{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239062","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239062","name":"Obec Dobšice","short_name":"Dobšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537101},"amounts":{"revenue_approved":6470127.76,"revenue_adjusted":7321193.63,"revenue_actual":7309246.66,"expense_approved":7602497.62,"expense_adjusted":9774114.62,"expense_actual":6717828.8,"tax_revenue":6663669.28,"nontax_revenue":422117.38,"capital_revenue":4125,"transfer_revenue":219335,"current_expense":5368066.56,"capital_expense":1349762.24,"budget_balance":591417.86,"cash_current":9501227.55,"cash_previous":9401353.69},"ratios":{"revenue_execution":0.99836817,"expense_execution":0.68730817,"balance_to_revenue":0.08091365,"cash_to_expense":1.41433011,"cash_yoy":0.01062335,"capital_expense_share":0.20092239,"transfer_revenue_share":0.03000788},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239062/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239062"},"seo":{"slug":"dobsice","path":"/cz/municipalities/dobsice/"},"population":{"value":255,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6470127.76,"expenditure_czk":7602497.62,"financing_czk":1132369.86,"balance_czk":-1132369.86},{"stage":"revised","revenue_czk":7321193.63,"expenditure_czk":9774114.62,"financing_czk":2452920.99,"balance_czk":-2452920.99},{"stage":"actual","revenue_czk":7309246.66,"expenditure_czk":6717828.8,"financing_czk":-591417.86,"balance_czk":591417.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1486000],["6121",1380000],["5169",924100],["5011",604000],["5023",577704],["5137",438000],["5021",409100],["5139",236385],["5154",223000],["6125",200000],["5031",150000],["5032",108600],["5163",90970],["5168",84815],["5222",79000],["5175",70000],["5156",55000],["5162",50188.92],["5365",48500],["5323",45000],["5166",40000],["5132",39500],["5194",36000],["5141",31620.9],["5499",25000],["5903",20000],["5042",14374.8],["5492",14000],["5151",11000],["5167",11000],["5131",10000],["5136",10000],["5138",10000],["5172",10000],["5216",10000],["5221",10000],["5339",10000],["5173",8000],["5362",5039],["5041",5000],["5329",5000],["5038",3300],["5161",2500],["5321",800]],"economic_expenditure_total_czk":7602497.62,"economic_financing":[["8115",1623913.86],["8124",-491544]],"economic_financing_total_czk":1132369.86,"economic_revenue":[["1211",2150000],["1511",1386000],["1121",1200000],["1111",750000],["1113",200000],["2131",168025.76],["1345",137500],["2324",85000],["4112",71800],["2111",61352],["1122",52500],["1112",50000],["2132",41000],["2321",27000],["1386",23000],["4111",20000],["1381",12000],["1387",10000],["2112",7950],["1341",7000],["2142",6500],["1361",2700],["2141",800]],"economic_revenue_total_czk":6470127.76,"purpose_expenditure":[["3639",2259039],["6171",1539568.92],["6112",708654],["3723",560000],["3399",471000],["3745",461885],["3631",416000],["3722",288000],["5512",150000],["3315",113000],["3632",105000],["3412",79188],["6320",52252],["3326",50000],["6399",47500],["2292",45000],["3314",33315],["2321",30104.1],["4349",26000],["3341",22074.8],["6114",20000],["6310",12000],["2310",11516.8],["1070",10000],["3114",10000],["3319",10000],["3419",10000],["3522",10000],["3721",10000],["4345",10000],["5212",10000],["5213",10000],["3741",5000],["2143",2400],["1019",2000],["4329",2000]],"purpose_expenditure_total_czk":7602497.62},"revised":{"economic_expenditure":[["5171",1894880],["6121",1200000],["5169",1183600],["5011",1052781],["6122",726000],["5137",610220],["5023",577158],["5021",424739],["5031",258000],["5154",224900],["6125",200000],["5139",183267],["5032",150319],["5168",145515],["5163",116770],["5175",111200],["5222",72000],["5194",56000],["5156",54500],["5162",51388.92],["5499",50200],["5132",49500],["5365",48500],["5323",45000],["5166",38525],["5042",34441.8],["5141",31620.9],["5167",23500],["5903",20000],["5138",14150],["5492",14000],["5172",13000],["5151",10600],["5216",10000],["5221",10000],["5339",10000],["5136",9800],["5131",9000],["5173",9000],["5122",7000],["5038",6300],["5362",5039],["5329",5000],["5041",3000],["5161",2900],["5321",800]],"economic_expenditure_total_czk":9774114.62,"economic_financing":[["8115",2944464.99],["8124",-491544]],"economic_financing_total_czk":2452920.99,"economic_revenue":[["1211",2462950],["1511",1423600],["1121",1320000],["1111",938180],["2131",183844.76],["1113",174309.72],["1345",140250],["4116",131161],["2324",88173],["1112",86000],["4112",71800],["1386",48139],["1122",45990],["2111",44452],["2226",37161.15],["2132",32034],["2321",25000],["1387",22000],["4111",16374],["2112",11730],["1341",6720],["3111",4125],["1361",3000],["2119",2000],["2141",1800],["1381",400]],"economic_revenue_total_czk":7321193.63,"purpose_expenditure":[["3639",3159539],["6171",1649835.92],["3745",1104885],["6112",708654],["3723",660000],["3722",613000],["3399",496200],["3631",386000],["5512",150000],["2212",136500],["3632",105000],["3412",79188],["2321",70104.1],["3315",63000],["6320",52252],["6399",47500],["2292",45000],["3314",33315],["4349",26000],["6310",24800],["3341",22074.8],["6114",20000],["3721",14750],["2310",11516.8],["1070",10000],["3114",10000],["3319",10000],["3419",10000],["3522",10000],["4345",10000],["5212",10000],["5213",10000],["1019",5000],["3741",5000],["2143",3000],["4329",2000]],"purpose_expenditure_total_czk":9774114.62},"actual":{"economic_expenditure":[["5169",1042298.38],["5011",897943.19],["5171",804661.19],["6121",740147],["6122",609615.24],["5023",554254],["5021",301785],["5137",250965.64],["5031",222697.81],["5154",215023.99],["5168",142986.39],["5139",137136.63],["5032",135978],["5163",92083.2],["5175",71997.7],["5222",52569.24],["5194",49609.7],["5365",45990],["5156",41417.7],["5132",40439],["5499",39200],["5162",36815.67],["5042",34441.8],["5141",31620.9],["5166",21600],["5167",13870],["5492",11000],["5216",10000],["5339",10000],["5151",9357.45],["5131",8392],["5136",7585.5],["5122",6985.2],["5173",6604],["5138",5752],["5038",3415],["5329",3000],["5172",2896.74],["5041",2621.54],["5161",1233],["5362",1039],["5321",800]],"economic_expenditure_total_czk":6717828.8,"economic_financing":[["8124",-491544],["8115",-99873.86]],"economic_financing_total_czk":-591417.86,"economic_revenue":[["1211",2462228.66],["1511",1423470.01],["1121",1319629.43],["1111",934762.44],["2131",183844.76],["1113",174309.72],["1345",140250],["4116",131161],["2324",88166.4],["1112",85993.35],["4112",71800],["1386",48069.91],["1122",45990],["2111",41606],["2226",37161.15],["2132",32034],["2321",25000],["1387",18841.53],["4111",16374],["2112",10795],["1341",6720],["3111",4125],["1361",3030],["2119",2000],["2141",1510.07],["1381",374.23]],"economic_revenue_total_czk":7309246.66,"purpose_expenditure":[["3639",1751348.51],["6171",1250849.83],["6112",677687],["3745",626502.97],["3722",476053.79],["3399",473060.45],["3723",345519.88],["3631",344167.86],["2212",136185.5],["3632",101204],["5512",74729.1],["3412",73811.04],["2321",66084.1],["6320",52252],["6399",45990],["3314",32537],["3315",28836],["4349",21600],["6310",20738.4],["3341",19277.77],["6114",16374],["3721",14324.8],["2310",11516.8],["1070",10000],["3114",10000],["3419",10000],["3522",10000],["1019",5000],["3741",5000],["3319",2778],["2143",2400],["4329",2000]],"purpose_expenditure_total_czk":6717828.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}