{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239054","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239054","name":"Obec Dlouhopolsko","short_name":"Dlouhopolsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537098},"amounts":{"revenue_approved":5330700,"revenue_adjusted":6275437,"revenue_actual":6077421.58,"expense_approved":5437000,"expense_adjusted":5722865,"expense_actual":5099437.34,"tax_revenue":5172486.83,"nontax_revenue":459070.75,"capital_revenue":0,"transfer_revenue":445864,"current_expense":3196399.58,"capital_expense":1903037.76,"budget_balance":977984.24,"cash_current":4364975.1,"cash_previous":3686990.86},"ratios":{"revenue_execution":0.96844596,"expense_execution":0.89106371,"balance_to_revenue":0.16092091,"cash_to_expense":0.85597191,"cash_yoy":0.18388552,"capital_expense_share":0.37318583,"transfer_revenue_share":0.07336401},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239054/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239054"},"seo":{"slug":"dlouhopolsko","path":"/cz/municipalities/dlouhopolsko/"},"population":{"value":242,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5330700,"expenditure_czk":5437000,"financing_czk":106300,"balance_czk":-106300},{"stage":"revised","revenue_czk":6275437,"expenditure_czk":5722865,"financing_czk":-552572,"balance_czk":552572},{"stage":"actual","revenue_czk":6077421.58,"expenditure_czk":5099437.34,"financing_czk":-977984.24,"balance_czk":977984.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1395000],["6121",970000],["5023",580000],["5171",383000],["5139",363500],["5137",285000],["5154",245000],["5021",210000],["5011",170000],["5365",130000],["6119",100000],["5032",70000],["6130",60000],["5222",56000],["5323",52000],["5163",47000],["5153",45000],["5221",36000],["5031",35000],["5141",35000],["5321",24000],["5136",22000],["5156",22000],["5499",20000],["5162",13000],["5194",12000],["5172",11000],["5901",10000],["5903",10000],["5167",8000],["5175",5500],["5151",5000],["5173",2500],["5038",2000],["5161",1500],["5132",1000]],"economic_expenditure_total_czk":5437000,"economic_financing":[["8115",406300],["8124",-300000]],"economic_financing_total_czk":106300,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",700000],["1511",450000],["1345",237000],["2131",180000],["1113",170000],["1122",130000],["2324",105000],["2133",70000],["2111",64500],["4112",57400],["1112",55000],["4111",45000],["1386",25000],["1387",15000],["1381",10000],["1341",7000],["2119",6000],["1361",1500],["1343",1000],["2132",500],["2142",500],["2141",300]],"economic_revenue_total_czk":5330700,"purpose_expenditure":[["3613",1240000],["6112",635000],["6171",564000],["3722",520000],["2219",450000],["3745",291000],["3631",290000],["3639",287000],["3725",175000],["6399",130000],["5311",120000],["2212",108000],["3635",100000],["3900",65000],["3429",56000],["3399",55000],["2292",52000],["3314",50500],["4345",36000],["2310",35000],["3729",30000],["5512",26000],["3632",20000],["6114",20000],["2333",17000],["6310",12000],["1031",10000],["2321",10000],["5212",10000],["5213",10000],["3341",4000],["3319",3000],["3721",3000],["3726",1500],["1036",1000]],"purpose_expenditure_total_czk":5437000},"revised":{"economic_expenditure":[["6121",1929000],["5169",1028530],["5023",690000],["5139",216341],["5021",212100],["5011",200000],["5154",196000],["5171",163000],["5137",152900],["5365",130000],["5032",100000],["6119",91000],["5153",80000],["6130",60000],["5222",56000],["5323",52000],["5031",48500],["5163",47000],["5221",38000],["5141",35000],["5136",26000],["5321",24000],["5156",22000],["5175",20184],["5213",15000],["5162",13200],["5194",12000],["5499",11000],["5901",10000],["5903",10000],["5167",8000],["5362",5610],["5363",5500],["5151",5000],["5172",4000],["5038",2000],["5173",2000],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":5722865,"economic_financing":[["8124",-300000],["8115",-252572]],"economic_financing_total_czk":-552572,"economic_revenue":[["1211",2140000],["1121",1150000],["1111",780000],["1511",468000],["4213",400212],["1345",242000],["2131",180000],["1113",170000],["2324",170000],["2133",140000],["1122",130000],["1112",75000],["2111",64700],["4112",57400],["1386",45000],["1387",20000],["4111",13525],["1341",7000],["2112",6000],["2119",6000],["1381",5000],["2329",1800],["1361",1500],["1343",1000],["2132",500],["2141",400],["2142",400]],"economic_revenue_total_czk":6275437,"purpose_expenditure":[["3613",1510000],["6171",790200],["6112",770000],["3722",520000],["3639",417610],["3745",311000],["3725",205000],["3631",145150],["5311",141000],["6399",130000],["2212",128000],["2219",100000],["3900",65000],["3429",56000],["2292",52000],["3314",50500],["3399",40000],["4345",38000],["2310",35000],["3635",30000],["3729",30000],["5512",26000],["3632",20000],["2333",17000],["3522",15000],["6114",13525],["6310",12000],["1031",10000],["2321",10000],["5212",10000],["5213",10000],["3341",4000],["3319",3000],["3721",3000],["3612",2700],["3726",1180],["1036",1000]],"purpose_expenditure_total_czk":5722865},"actual":{"economic_expenditure":[["6121",1842537.76],["5169",913986.04],["5023",686828],["5154",190602.62],["5011",189336],["5021",184211],["5139",149237.85],["5171",127742.12],["5365",123060],["5032",94106],["5153",79377.63],["5137",63255],["6119",60500],["5222",56000],["5323",51660],["5031",47004],["5163",40044.2],["5221",36900],["5141",30712.1],["5321",24000],["5175",17127.78],["5156",16001],["5136",15943],["5213",15000],["5162",13088.16],["5194",9356],["5499",6823.08],["5362",5604],["5363",5500],["5167",1990],["5151",999],["5038",727],["5161",178]],"economic_expenditure_total_czk":5099437.34,"economic_financing":[["8115",-677984.24],["8124",-300000]],"economic_financing_total_czk":-977984.24,"economic_revenue":[["1211",2135519.57],["1121",1144150.46],["1111",774644.13],["1511",466955.61],["4213",374939],["1345",238425],["2324",153643.5],["1113",151163.7],["2133",139284],["2131",136180],["1122",123060],["1112",74564.99],["4112",57400],["1386",41679.8],["2111",21521],["1387",16336.53],["4111",13525],["2112",5950],["1341",4700],["2329",1732],["1361",960],["2132",400],["2141",360.25],["1381",327.04]],"economic_revenue_total_czk":6077421.58,"purpose_expenditure":[["3613",1447504.87],["6112",764624],["6171",753831.62],["3722",498953.06],["3639",314226.98],["3745",258849.23],["3725",198207.27],["5311",140575],["3631",129164.31],["6399",123060],["2212",112530],["3429",56000],["2219",52393],["2292",51660],["4345",36900],["3314",31090],["2310",30712.1],["3399",24276],["5512",24000],["3522",15000],["6114",13525],["6310",11191.2],["1031",7416],["3612",2698],["3726",779.7],["3341",270]],"purpose_expenditure_total_czk":5099437.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}