{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238996","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238996","name":"Obec Bobnice","short_name":"Bobnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537039},"amounts":{"revenue_approved":20203600,"revenue_adjusted":23315057,"revenue_actual":23138998.02,"expense_approved":22481490,"expense_adjusted":23583728,"expense_actual":18342660.58,"tax_revenue":19883266.73,"nontax_revenue":933534.88,"capital_revenue":0,"transfer_revenue":2322196.41,"current_expense":12327444.77,"capital_expense":6015215.81,"budget_balance":4796337.44,"cash_current":19746627.3,"cash_previous":14950289.86},"ratios":{"revenue_execution":0.9924487,"expense_execution":0.77776764,"balance_to_revenue":0.20728371,"cash_to_expense":1.07654106,"cash_yoy":0.32081903,"capital_expense_share":0.32793584,"transfer_revenue_share":0.10035856},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238996/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238996"},"seo":{"slug":"bobnice","path":"/cz/municipalities/bobnice/"},"population":{"value":881,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20203600,"expenditure_czk":22481490,"financing_czk":2277890,"balance_czk":-2277890},{"stage":"revised","revenue_czk":23315057,"expenditure_czk":23583728,"financing_czk":268671,"balance_czk":-268671},{"stage":"actual","revenue_czk":23138998.02,"expenditure_czk":18342660.58,"financing_czk":-4796337.44,"balance_czk":4796337.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7500000],["5169",4018000],["5011",1650000],["5171",1606500],["5023",1429000],["5331",1138000],["5321",819000],["6122",600000],["5031",580000],["5154",343000],["5499",295000],["5032",274500],["5139",250000],["5153",225000],["5323",182280],["5163",164000],["5362",161550],["5021",150000],["5222",140000],["5168",119630],["5903",100000],["5137",90000],["5166",90000],["5156",80000],["5192",80000],["5194",80000],["5221",70160],["5167",35000],["5213",35000],["5138",30000],["5136",28000],["5329",26370],["5162",25000],["5132",20000],["5172",10000],["5367",10000],["5151",8000],["5038",7000],["5179",6000],["5161",2000],["5175",1500],["5131",1000],["5173",1000]],"economic_expenditure_total_czk":22481490,"economic_financing":[["8115",2277890]],"economic_financing_total_czk":2277890,"economic_revenue":[["1211",8298700],["1121",4149450],["1111",2982000],["1511",1700000],["1345",716310],["1113",670000],["2131",431500],["2324",290000],["1112",220000],["4112",206700],["1122",160550],["2132",126000],["1386",94000],["2141",60000],["1381",34100],["1387",19232],["2310",14000],["1341",12048],["1361",12000],["2112",4000],["2111",2000],["1344",1000],["1382",10]],"economic_revenue_total_czk":20203600,"purpose_expenditure":[["2219",6850000],["3745",3100000],["6112",1900000],["6171",1800000],["3722",1330000],["3119",1138000],["3613",1100000],["3113",950000],["3723",810000],["2212",650000],["2341",510000],["3631",450000],["3412",350000],["2292",182280],["3399",172000],["6399",160550],["4359",150000],["6320",150000],["5213",100000],["4351",70160],["3111",70000],["3419",70000],["3326",50000],["2223",35000],["3429",35000],["3522",35000],["2141",30000],["2321",30000],["3341",30000],["5319",30000],["3721",25000],["3349",20000],["5512",20000],["2221",18500],["6310",14000],["3312",10000],["3319",10000],["6402",10000],["1014",5000],["3314",5000],["3632",5000],["3639",1000]],"purpose_expenditure_total_czk":22481490},"revised":{"economic_expenditure":[["6121",7385964],["5169",4531640],["5171",2749644],["5011",1650000],["5023",1429000],["5331",1138000],["6122",741000],["5031",607000],["5154",352664],["5499",310800],["5032",279662],["5139",244000],["5365",209160],["5153",194849],["5323",182280],["5163",164000],["5021",156840],["5137",155856],["5168",148246],["5222",140000],["5903",100000],["5166",90000],["5156",84000],["5192",80000],["5194",80000],["5221",70160],["5167",38000],["5213",35000],["5136",31000],["5138",30000],["5329",26370],["5162",25000],["5172",25000],["5321",24000],["5132",20000],["5175",12240],["5367",10000],["5151",9830],["5038",7000],["5179",6000],["5173",3597],["5161",3000],["5131",1166],["5362",1000],["5165",760]],"economic_expenditure_total_czk":23583728,"economic_financing":[["8115",268671]],"economic_financing_total_czk":268671,"economic_revenue":[["1211",8447538],["1121",4525450],["1111",3075000],["4213",2065249],["1511",1762000],["1345",716310],["1113",670000],["2131",431500],["2324",375000],["1112",295000],["1122",209160],["4112",204800],["1386",199650],["2132",126000],["1387",80448],["4111",65000],["2310",16500],["1361",15750],["1341",12396],["2141",7500],["2112",4000],["1381",3896],["1343",2250],["2111",2000],["1344",1400],["2212",1250],["1382",10]],"economic_revenue_total_czk":23315057,"purpose_expenditure":[["2219",5163810],["3745",3499351],["6171",1981019],["6112",1901099],["3412",1791113],["3722",1380000],["3119",1138000],["3613",1108610],["2212",890000],["3723",810000],["2341",461500],["3631",450000],["3421",382400],["3639",345416],["2333",321000],["6399",209160],["3399",183100],["2292",182280],["3113",173700],["4359",165000],["6320",150000],["5213",100000],["3633",98510],["4351",70160],["3111",70000],["3419",70000],["6114",65000],["3326",50000],["2223",35000],["3429",35000],["3522",35000],["2141",30000],["2321",30000],["3341",30000],["5319",30000],["3721",28000],["3349",23000],["5512",20000],["2221",18500],["6310",14000],["3312",10000],["3319",10000],["6402",10000],["1014",5000],["3314",5000],["3632",5000]],"purpose_expenditure_total_czk":23583728},"actual":{"economic_expenditure":[["6121",5281817.81],["5169",3950034.55],["5011",1436362],["5023",1286959],["5171",1196193.15],["5331",1138000],["6122",733398],["5031",556960],["5499",296535],["5154",256811.71],["5032",241950],["5365",209160],["5139",189882.32],["5323",182280],["5153",167566.86],["5137",153028],["5222",139953],["5163",130797.6],["5168",123400.45],["5021",95403],["5156",83849],["5166",74817.69],["5221",70155],["5192",66610.18],["5194",41891.05],["5213",35000],["5136",28402.4],["5329",26370],["5172",24200],["5321",24000],["5167",18958],["5162",18496.67],["5132",16147],["5175",11955.12],["5151",8536.42],["5367",6000],["5038",5815],["5179",5125.16],["5138",3500.05],["5173",2397],["5161",1950],["5131",1165.39],["5165",760],["5362",67]],"economic_expenditure_total_czk":18342660.58,"economic_financing":[["8115",-4796337.44]],"economic_financing_total_czk":-4796337.44,"economic_revenue":[["1211",8445665.18],["1121",4525217.75],["1111",3074750.87],["4213",2065249],["1511",1761931.4],["1345",713370],["1113",597842.42],["2131",423405],["2324",374161.1],["1112",294906.44],["1122",209160],["4112",204800],["1386",164852.93],["2132",116086],["1387",64612.12],["4111",52147.41],["2310",16208],["1361",13620],["1341",12396],["1343",2250],["1344",1400],["2112",1400],["1381",1291.62],["2212",1250],["2141",1024.78]],"economic_revenue_total_czk":23138998.02,"purpose_expenditure":[["2219",4113714.73],["3745",3284524.34],["6171",1698232.85],["6112",1664138.22],["3722",1375138.82],["3412",1235466.61],["3119",1138000],["3723",785639.53],["3421",382041.73],["3639",344080.06],["2333",320895.86],["3613",305651.39],["3631",221036.01],["6399",209160],["2292",182280],["4359",164340],["3399",149651.92],["6320",118786],["3633",97924.59],["3113",93796.2],["4351",70155],["3419",70000],["6114",52147.41],["2212",48431.2],["3522",35000],["3429",34953],["3721",27742.88],["2341",27101],["3349",22312.4],["5512",20000],["6310",12011.6],["3341",8483],["3111",7260],["3319",6375],["6402",6000],["3314",4146],["2141",3500.05],["3312",2543.18]],"purpose_expenditure_total_czk":18342660.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}