{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238945","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238945","name":"Obec Žďár","short_name":"Žďár","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536971},"amounts":{"revenue_approved":27623440,"revenue_adjusted":38634289.6,"revenue_actual":38465808.82,"expense_approved":46423014,"expense_adjusted":40420461.6,"expense_actual":39024092.94,"tax_revenue":34056391.63,"nontax_revenue":1861706.59,"capital_revenue":128800,"transfer_revenue":2418910.6,"current_expense":29858631.2,"capital_expense":9165461.74,"budget_balance":-558284.12,"cash_current":47236683.25,"cash_previous":47909839.7},"ratios":{"revenue_execution":0.99563909,"expense_execution":0.96545392,"balance_to_revenue":-0.01451378,"cash_to_expense":1.21044923,"cash_yoy":-0.01405048,"capital_expense_share":0.23486675,"transfer_revenue_share":0.06288469},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238945/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238945"},"seo":{"slug":"zdar","path":"/cz/municipalities/zdar/"},"population":{"value":1500,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27623440,"expenditure_czk":46423014,"financing_czk":18799574,"balance_czk":-18799574},{"stage":"revised","revenue_czk":38634289.6,"expenditure_czk":40420461.6,"financing_czk":1786172,"balance_czk":-1786172},{"stage":"actual","revenue_czk":38465808.82,"expenditure_czk":39024092.94,"financing_czk":558284.12,"balance_czk":-558284.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14500000],["5171",13207000],["5169",4227000],["5011",3400000],["5137",2712000],["5331",1479514],["5023",1200000],["5154",922000],["5139",656000],["5031",632000],["5222",590000],["5365",500000],["5163",405000],["5901",300000],["5021",295000],["5153",253000],["5032",240000],["5168",213000],["5156",161000],["5132",120000],["5213",100000],["5903",100000],["5162",50000],["5175",45000],["5166",30000],["5362",30000],["5161",15000],["5038",10000],["5134",10000],["5167",10000],["5136",5000],["5173",4000],["5164",1500]],"economic_expenditure_total_czk":46423014,"economic_financing":[["8115",18799574]],"economic_financing_total_czk":18799574,"economic_revenue":[["1211",11000000],["1121",5200000],["1111",4000000],["1345",1300000],["1511",1300000],["1113",725000],["2132",709000],["2131",614740],["2141",600000],["1122",500000],["4112",459700],["1112",270000],["2324",245000],["1381",160000],["1342",150000],["1386",150000],["2111",78000],["1361",60000],["1387",60000],["1341",26000],["1334",10000],["2112",4000],["2119",2000]],"economic_revenue_total_czk":27623440,"purpose_expenditure":[["2212",13570000],["2321",6660000],["3113",4813514],["2310",4720000],["6171",4172000],["5512",3093000],["3745",2140000],["6112",1322000],["3722",1250000],["3613",1100000],["3723",760000],["3412",500000],["6399",500000],["3631",400000],["3639",286500],["3326",200000],["3399",190000],["3726",120000],["3612",110000],["2221",100000],["5213",100000],["3341",50000],["3421",50000],["4359",50000],["3429",40000],["3721",40000],["6310",30000],["3316",20000],["3319",16000],["3632",15000],["2223",5000]],"purpose_expenditure_total_czk":46423014},"revised":{"economic_expenditure":[["5171",14680859.24],["6121",9016555.54],["5169",4043301.4],["5011",2975000],["5331",1479514],["5023",1320000],["5154",821850.22],["5336",791950.4],["5031",695100],["5222",657809],["5139",541384.8],["5365",525000],["5032",373000],["6119",310000],["5021",305372],["5901",300000],["5153",256840],["5168",213000],["5163",203195],["5137",168871],["5156",157000],["5499",126200],["6123",100000],["5166",84000],["5213",73001],["5162",50000],["5175",45686],["5161",16315],["5164",15657],["5362",15300],["5038",12000],["5167",12000],["6122",10000],["5134",8700],["5136",5000],["5132",4000],["5173",4000],["6130",3000]],"economic_expenditure_total_czk":40420461.6,"economic_financing":[["8115",1786172]],"economic_financing_total_czk":1786172,"economic_revenue":[["1211",14631000],["1121",7840000],["1111",5310000],["1511",2040000],["1345",1500000],["2132",1159000],["1113",1035400],["4116",791950.4],["1122",525000],["1112",510600],["4131",504000],["4112",435700],["4222",351500],["2324",340400],["1386",290000],["1342",265000],["2131",251740],["4213",159998],["3111",128800],["1387",115000],["4122",100000],["2111",78000],["4111",75762.2],["2322",67639],["1361",60000],["1341",26000],["1334",25000],["1381",10000],["2112",4000],["2119",2000],["1343",800]],"economic_revenue_total_czk":38634289.6,"purpose_expenditure":[["2212",16625000],["3113",4355464.4],["2310",3820000],["6171",3798875],["2321",2660000],["3745",2369500],["6112",1442000],["3723",883000],["5512",791754],["3722",720000],["6399",525000],["3631",400500],["3635",310000],["3412",300000],["3326",200000],["3613",200000],["3399",190000],["3726",143550],["3429",112200],["3639",96500],["3341",90000],["6114",75762.2],["2221",73001],["4359",52355],["3421",50000],["3721",40000],["6310",30000],["3316",20000],["3319",16000],["3632",15000],["3612",10000],["2223",5000]],"purpose_expenditure_total_czk":40420461.6},"actual":{"economic_expenditure":[["5171",14616075.13],["6121",8755481.74],["5169",3936703.55],["5011",2788748.96],["5331",1479514],["5023",1319577.04],["5336",791950.4],["5154",788429],["5031",694476],["5222",657809],["5365",525000],["5139",443382.5],["5032",369721],["6119",300580],["5021",233622],["5153",217966],["5168",202086.2],["5163",156701.94],["5137",146126.13],["5499",122000],["5156",100020.19],["6123",99800],["5166",83404.04],["5213",73001],["5162",43626.31],["5164",15657],["5175",13518],["5167",11874.81],["5038",11562],["6122",9600],["5134",7112],["5161",4755],["5362",3672],["5173",540]],"economic_expenditure_total_czk":39024092.94,"economic_financing":[["8115",867802.41],["8901",-309518.29]],"economic_financing_total_czk":558284.12,"economic_revenue":[["1211",14630628.26],["1121",7831338.17],["1111",5309945.01],["1511",2033296.12],["1345",1417920],["2132",1155106.33],["1113",1035304.27],["4116",791950.4],["1122",525000],["1112",510502.55],["4131",504000],["4112",435700],["4222",351500],["2324",339893.5],["1386",285336.64],["1342",255425],["2131",237614],["4213",159998],["3111",128800],["1387",111827.21],["4122",100000],["4111",75762.2],["2322",67639],["2111",59244.67],["1361",58150],["1341",25450],["1334",23180.2],["1381",2288.2],["2112",2209.09],["1343",800]],"economic_revenue_total_czk":38465808.82,"purpose_expenditure":[["2212",16569750.59],["3113",4305725.49],["2310",3581573.14],["6171",3433862.36],["2321",2385670.11],["3745",2328702.06],["6112",1437275.2],["3723",880273.31],["5512",718173.87],["3722",682374.97],["6399",525000],["3631",400495.25],["3635",300580],["3412",300000],["3326",188760],["3399",153476.59],["3726",143538],["3613",142000],["3429",112200],["3639",93559.42],["6114",75762.2],["3341",75537.88],["2221",73001],["4359",52355],["3721",26455.44],["3319",10200],["6310",9130.34],["3421",6703.4],["3612",5730],["3316",4500],["3632",1727.32]],"purpose_expenditure_total_czk":39024092.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}