{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238619","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238619","name":"Obec Skalsko","short_name":"Skalsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536636},"amounts":{"revenue_approved":12946000,"revenue_adjusted":14865911.85,"revenue_actual":14489860.93,"expense_approved":12945000,"expense_adjusted":16889810.85,"expense_actual":14663952.15,"tax_revenue":10382396.17,"nontax_revenue":2475015.91,"capital_revenue":295000,"transfer_revenue":1337448.85,"current_expense":14185452.15,"capital_expense":478500,"budget_balance":-174091.22,"cash_current":3576448.09,"cash_previous":3750539.31},"ratios":{"revenue_execution":0.97470381,"expense_execution":0.86821293,"balance_to_revenue":-0.01201469,"cash_to_expense":0.24389387,"cash_yoy":-0.04641765,"capital_expense_share":0.03263104,"transfer_revenue_share":0.09230239},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238619/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238619"},"seo":{"slug":"skalsko","path":"/cz/municipalities/skalsko/"},"population":{"value":394,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12946000,"expenditure_czk":12945000,"financing_czk":-1000,"balance_czk":1000},{"stage":"revised","revenue_czk":14865911.85,"expenditure_czk":16889810.85,"financing_czk":2023899,"balance_czk":-2023899},{"stage":"actual","revenue_czk":14489860.93,"expenditure_czk":14663952.15,"financing_czk":174091.22,"balance_czk":-174091.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3325000],["5169",2216000],["5331",1430000],["5011",766000],["5023",700000],["5139",624000],["5021",583000],["5154",395000],["5031",355000],["5137",343000],["5901",340000],["5153",300000],["5032",264000],["5222",180000],["5163",130000],["5162",111000],["5168",102500],["5019",100000],["5155",100000],["5194",80000],["6122",75000],["5151",58000],["5156",55000],["5167",47000],["5175",40000],["5492",35000],["5039",30000],["5164",30000],["5903",30000],["5166",20000],["5179",20000],["5229",20000],["5172",10000],["5038",8500],["5173",8000],["5132",6000],["5136",3000],["5161",3000],["5339",2000]],"economic_expenditure_total_czk":12945000,"economic_financing":[["8115",-1000]],"economic_financing_total_czk":-1000,"economic_revenue":[["1211",4500000],["1121",2000000],["1111",1700000],["1511",850000],["2131",725000],["2119",430000],["2111",423000],["2132",420000],["1113",400000],["4122",396000],["1345",330000],["4112",180000],["4121",150000],["2324",140000],["1112",100000],["1361",60000],["1386",60000],["1387",40000],["2142",30000],["1341",12000]],"economic_revenue_total_czk":12946000,"purpose_expenditure":[["3745",1876000],["3113",1505000],["6171",1417000],["3631",1280000],["6112",970000],["3632",707000],["3412",628000],["2411",620500],["3322",595000],["3392",568000],["3639",520000],["3722",455000],["2321",410000],["5512",404500],["3723",260000],["3511",148000],["3399",146000],["6320",125000],["3612",110000],["3419",50000],["3111",40000],["5213",30000],["2212",20000],["3349",15000],["3721",15000],["2219",10000],["3341",10000],["3314",5000],["6310",5000]],"purpose_expenditure_total_czk":12945000},"revised":{"economic_expenditure":[["5171",3948200],["5169",3364500],["5331",1822752],["5011",814600],["5139",752500],["5023",717000],["5336",619286.95],["5021",594230],["5365",513200],["5154",419000],["5137",363000],["5031",355000],["5901",340000],["5153",300000],["5032",264000],["6123",225000],["6122",205000],["5222",180000],["5163",135000],["5162",113015],["5168",102500],["5019",100000],["5155",100000],["5194",89500],["5151",58000],["5156",55000],["5167",47000],["5175",46109.9],["5492",35000],["5039",30000],["5164",30000],["5903",30000],["5138",20000],["5166",20000],["5179",20000],["5229",20000],["5172",10000],["5173",8797],["5038",8500],["5132",6000],["5136",3000],["5161",3000],["5339",2000],["5362",120]],"economic_expenditure_total_czk":16889810.85,"economic_financing":[["8115",2023899]],"economic_financing_total_czk":2023899,"economic_revenue":[["1211",4500000],["1121",2000000],["1111",1700000],["2131",905000],["1511",850000],["4116",619286.95],["2132",526250],["1122",512400],["2111",494780],["4122",476000],["2119",430000],["1113",400000],["1345",323000],["3113",295000],["2324",266033],["4112",163300],["1112",100000],["4121",65725],["1361",60000],["1386",60000],["1387",40000],["2142",30000],["2112",15000],["4111",13136.9],["1341",11000],["2321",9000],["1381",1000]],"economic_revenue_total_czk":14865911.85,"purpose_expenditure":[["3113",2517038.95],["3322",1838100],["3745",1833000],["6171",1443000],["3631",1081900],["3639",1005120],["6112",987000],["3412",798000],["3722",762000],["3632",728000],["5512",679500],["2411",663100],["3392",592015],["6399",512400],["2321",410000],["3723",260000],["3511",168000],["3399",155500],["6320",130000],["3612",110000],["3419",50000],["3111",40000],["5213",30000],["3721",25000],["3349",15000],["6114",13136.9],["2144",12500],["2212",10500],["3341",10000],["3314",5000],["6310",5000]],"purpose_expenditure_total_czk":16889810.85},"actual":{"economic_expenditure":[["5169",3136055.19],["5171",2190727.08],["5331",1822752],["5011",874172],["5139",797689.31],["5021",750805],["5023",745228],["5336",619286.95],["5365",513200],["5137",432957.38],["5154",395455.3],["6123",351000],["5153",346769.06],["5031",323198],["5032",244447],["5222",133117],["5163",131429],["6122",127500],["5155",110102],["5194",95770.36],["5162",72566.54],["5019",68059.81],["5168",67154.82],["5151",59951],["5156",52672.45],["5164",51065],["5492",30100],["5167",27270],["5179",26560],["5039",23007],["5175",18963.9],["5138",12111.09],["5038",3600],["5132",2230.91],["5229",1920],["5161",1884],["5173",1611],["5136",1444],["5362",120]],"economic_expenditure_total_czk":14663952.15,"economic_financing":[["8115",174091.22]],"economic_financing_total_czk":174091.22,"economic_revenue":[["1211",4099147.54],["1121",2195480.22],["1111",1520596.56],["1511",1170764.34],["2131",808986],["4116",619286.95],["1122",512400],["2132",497310],["4122",476000],["2119",433984.07],["2111",430642.29],["1345",297100],["3113",295000],["1113",290127.19],["2324",262072.98],["4112",163300],["1112",143093.61],["1386",79985.62],["4121",65725],["1387",31348.63],["1361",30720],["2142",22400],["4111",13136.9],["1341",11000],["2112",10620.57],["2321",9000],["1381",632.46]],"economic_revenue_total_czk":14489860.93,"purpose_expenditure":[["3113",2443641.95],["3322",1838033.5],["6171",1442621.84],["3745",1222150.13],["3639",1004454.36],["6112",986916.38],["3412",797077.98],["3722",761149.84],["3632",727961.93],["5512",678053.12],["2411",663039.77],["3392",591924],["6399",512400],["3723",239409.8],["3511",167583.06],["3399",155422.84],["3631",128505.79],["6320",126800],["3612",55297],["3419",50000],["3721",22254.32],["6114",13136.9],["3111",12463],["2321",8200.64],["2144",7200],["6310",4629],["3314",3625]],"purpose_expenditure_total_czk":14663952.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}