{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238562","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238562","name":"Obec Řepov","short_name":"Řepov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536580},"amounts":{"revenue_approved":22399000,"revenue_adjusted":26711428,"revenue_actual":29691443.6,"expense_approved":22399000,"expense_adjusted":25977428,"expense_actual":14231287.6,"tax_revenue":25991378.26,"nontax_revenue":2785437.34,"capital_revenue":0,"transfer_revenue":914628,"current_expense":11728949.38,"capital_expense":2502338.22,"budget_balance":15460156,"cash_current":142879982.23,"cash_previous":125513153.83},"ratios":{"revenue_execution":1.11156332,"expense_execution":0.54783282,"balance_to_revenue":0.52069398,"cash_to_expense":10.03984926,"cash_yoy":0.1383666,"capital_expense_share":0.17583358,"transfer_revenue_share":0.03080443},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238562/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238562"},"seo":{"slug":"repov","path":"/cz/municipalities/repov/"},"population":{"value":792,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22399000,"expenditure_czk":22399000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":26711428,"expenditure_czk":25977428,"financing_czk":-734000,"balance_czk":734000},{"stage":"actual","revenue_czk":29691443.6,"expenditure_czk":14231287.6,"financing_czk":-15460156,"balance_czk":15460156}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5700000],["5169",3848000],["5023",1695000],["5171",1551000],["5021",1540000],["5154",1090000],["6130",1000000],["5323",850000],["6119",600000],["5229",596000],["5137",550000],["5031",520000],["5365",500000],["5139",452000],["5166",360000],["5321",290000],["5032",281000],["5153",280000],["6122",200000],["5156",150000],["5132",80000],["5151",60000],["5163",48000],["5194",40000],["5175",34000],["5162",30000],["5903",25000],["5173",15000],["5136",6000],["5038",4000],["5362",3000],["5161",1000]],"economic_expenditure_total_czk":22399000,"economic_revenue":[["1511",7254000],["2142",3980000],["1211",3800000],["1121",2300000],["1111",1800000],["2111",1134525],["1113",500000],["1122",500000],["1345",354000],["2132",226000],["4112",190000],["1112",130000],["2324",60000],["1386",50000],["2343",35000],["1334",25000],["1387",25000],["2131",19475],["1341",15000],["1361",1000]],"economic_revenue_total_czk":22399000,"purpose_expenditure":[["6171",8257000],["2321",3658000],["3745",3041000],["6112",2055000],["2221",850000],["3722",803000],["2212",691000],["3635",600000],["3419",550000],["6399",500000],["3631",400000],["3725",310000],["3113",250000],["3429",150000],["3399",140000],["5512",40000],["6320",40000],["3721",25000],["5213",25000],["6310",8000],["3314",6000]],"purpose_expenditure_total_czk":22399000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4709051.6],["5169",4399700],["5365",2785580],["5023",1695000],["5171",1691500],["5021",1562041],["6122",1442368.4],["6130",1000000],["5154",913300],["5323",850000],["5137",727000],["5229",637500],["6119",600000],["5139",537619],["5031",520000],["5166",360000],["5321",290000],["5032",281700],["5153",280000],["5156",150200],["5175",112968],["5163",111000],["5194",84000],["5132",80000],["5151",60000],["5162",33000],["5903",25000],["5173",15000],["5136",11000],["5038",4300],["5161",3000],["5362",3000],["5167",1400],["5191",1200]],"economic_expenditure_total_czk":25977428,"economic_financing":[["8115",-734000]],"economic_financing_total_czk":-734000,"economic_revenue":[["1511",6504000],["1211",5350000],["2142",3445000],["1121",2934120],["1111",2305153],["1122",1385580],["2111",1252525],["2141",885000],["4222",734000],["1113",488000],["1345",360047],["2132",226000],["1112",200000],["4112",149200],["1386",142900],["2324",130000],["1387",66100],["2343",55000],["4111",31428],["1334",25000],["2131",19475],["1341",15800],["2119",4000],["1381",1100],["1361",1000],["2223",1000]],"economic_revenue_total_czk":26711428,"purpose_expenditure":[["6171",9641000],["2321",3658000],["3745",3041000],["6112",2055000],["6399",1400000],["3419",950000],["3722",903000],["2212",891000],["2221",850000],["3635",600000],["3631",500000],["3399",490000],["3725",360000],["3113",250000],["3429",150000],["6320",90000],["5512",40000],["6114",31428],["3721",25000],["5213",25000],["6310",21000],["3314",6000]],"purpose_expenditure_total_czk":25977428},"actual":{"economic_expenditure":[["5169",2534232.36],["6121",1960929.03],["5023",1634451],["5365",1385580],["5021",1344158],["5154",727780.93],["5323",695222],["6122",541409.19],["5229",487195.93],["5171",456549.49],["5031",434304],["5166",338762.49],["5139",287124.16],["5137",275349.42],["5153",266421.47],["5321",261260],["5032",238123],["5175",107166.1],["5163",60852.4],["5156",52426],["5194",51432.3],["5151",34075],["5162",32768.21],["5132",11903.12],["5038",4229],["5161",2750],["5362",1965],["5167",1400],["5191",1168],["5136",300]],"economic_expenditure_total_czk":14231287.6,"economic_financing":[["8118",-32846000],["8117",31700000],["8115",-14314156]],"economic_financing_total_czk":-15460156,"economic_revenue":[["1511",10574603.33],["1211",6562941.14],["1121",3514005.38],["1111",2684174.92],["1122",1385580],["2111",1246410],["2141",1055901.21],["4222",734000],["1113",464459.94],["1345",362547],["1112",229049.27],["2132",170250],["4112",149200],["2324",131156],["1386",128027.86],["2142",90957],["2343",70384.13],["1387",50176.77],["4111",31428],["2131",18379],["1334",18203.1],["1341",16040],["1381",1019.55],["2119",1000],["2223",1000],["1361",550]],"economic_revenue_total_czk":29691443.6,"purpose_expenditure":[["6171",4151206.11],["6112",1966000.88],["6399",1385580],["2321",1272417.17],["3745",1227434.39],["3722",895391.18],["2221",695222],["2212",595719.51],["3419",522463.67],["3631",497550.53],["3725",343432.56],["3399",304396.87],["3113",221260],["6320",52584],["5512",40000],["6114",31428],["3721",19932.33],["6310",8268.4],["3314",1000]],"purpose_expenditure_total_czk":14231287.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}