{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238431","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238431","name":"Obec Plazy","short_name":"Plazy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536458},"amounts":{"revenue_approved":28600000,"revenue_adjusted":29885004,"revenue_actual":42720147.93,"expense_approved":25500000,"expense_adjusted":26785004,"expense_actual":16864262.13,"tax_revenue":35968806.14,"nontax_revenue":3487612.64,"capital_revenue":750624,"transfer_revenue":2513105.15,"current_expense":8047699.44,"capital_expense":8816562.69,"budget_balance":25855885.8,"cash_current":90532998,"cash_previous":64717112.2},"ratios":{"revenue_execution":1.42948443,"expense_execution":0.62961582,"balance_to_revenue":0.60523868,"cash_to_expense":5.36833437,"cash_yoy":0.39890355,"capital_expense_share":0.52279564,"transfer_revenue_share":0.05882716},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238431/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238431"},"seo":{"slug":"plazy","path":"/cz/municipalities/plazy/"},"population":{"value":505,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28600000,"expenditure_czk":25500000,"financing_czk":-3100000,"balance_czk":3100000},{"stage":"revised","revenue_czk":29885004,"expenditure_czk":26785004,"financing_czk":-3100000,"balance_czk":3100000},{"stage":"actual","revenue_czk":42720147.93,"expenditure_czk":16864262.13,"financing_czk":-25855885.8,"balance_czk":25855885.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14050000],["5169",4262000],["5023",1350000],["5171",1286000],["5154",950000],["6122",850000],["5021",790000],["5365",547000],["5323",260000],["5166",150000],["5321",140000],["5139",131000],["5031",100000],["5222",100000],["5032",89000],["5137",81000],["5163",63000],["5156",56500],["5153",50000],["5167",40000],["5162",30000],["5194",25000],["5151",24000],["5339",24000],["5175",15000],["5132",10000],["5192",10000],["5903",5000],["5172",4000],["5038",2000],["5136",2000],["5161",1500],["5191",1000],["5329",1000]],"economic_expenditure_total_czk":25500000,"economic_financing":[["8115",-3100000]],"economic_financing_total_czk":-3100000,"economic_revenue":[["1511",19625000],["1211",2400000],["1121",1800000],["1111",1503000],["2141",1300000],["1122",547000],["2132",420000],["2111",207000],["1113",150000],["2324",150000],["1345",122000],["4112",96200],["1112",70000],["2142",51000],["4121",40000],["1386",35000],["2119",24000],["1381",20000],["1387",20000],["2131",13200],["1341",4000],["1334",1000],["1361",800],["2329",800]],"economic_revenue_total_czk":28600000,"purpose_expenditure":[["6171",15281000],["3722",3001000],["2321",1768000],["6112",1400000],["5512",1110000],["3631",1100000],["6399",547000],["3745",384000],["2221",280000],["2219",158000],["3113",140000],["3419",104000],["3412",58000],["2310",52000],["3399",48000],["3111",24000],["3613",20000],["3632",10000],["3723",7000],["5213",5000],["6310",3000]],"purpose_expenditure_total_czk":25500000},"revised":{"economic_expenditure":[["6130",7968000],["6121",5207571],["5169",4541660],["5171",1744848],["6122",1432000],["5023",1335000],["5021",748271],["5365",670690],["5154",602900],["5323",360000],["5139",315800],["5137",271000],["5153",205900],["5166",174000],["5032",141500],["5321",140000],["5031",124700],["6119",110352],["5163",108300],["5222",100000],["5164",93500],["5156",67500],["5151",59200],["5162",40952],["5167",40840],["5132",40500],["5194",33600],["5168",29100],["5339",24000],["5175",18776],["5192",10000],["5364",5044],["5903",5000],["5172",4000],["5229",3000],["5038",2000],["5136",2000],["5161",1500],["5191",1000],["5329",1000]],"economic_expenditure_total_czk":26785004,"economic_financing":[["8115",-3100000]],"economic_financing_total_czk":-3100000,"economic_revenue":[["1511",18817263],["1211",2625400],["2141",2117500],["1121",1439250],["1111",1380310],["3111",750624],["1122",669690],["2111",615600],["2132",464318],["1345",246250],["2324",201000],["4112",96800],["4122",95000],["2119",69900],["1386",65000],["2142",51000],["1112",40000],["4121",40000],["1387",30560],["1381",20000],["4111",18499],["2131",13800],["4116",8200],["1334",4000],["1341",3440],["1361",800],["2329",800]],"economic_revenue_total_czk":29885004,"purpose_expenditure":[["6171",15786271],["3722",2971000],["2321",1768000],["6112",1430000],["5512",1370200],["3631",892000],["6399",669690],["3745",553000],["2221",380000],["3613",210200],["2219",158000],["3412",143200],["3113",140000],["3419",104000],["3399",84600],["2310",52000],["3111",24000],["6114",18499],["3632",10000],["3723",7000],["6402",5044],["5213",5000],["6310",3300]],"purpose_expenditure_total_czk":26785004},"actual":{"economic_expenditure":[["6130",7968000],["5169",2268065.73],["5171",1089789.45],["5023",1051798],["5365",670270],["6122",635626.89],["5021",507146],["5154",416041],["5323",319861.5],["5139",288786.96],["5137",253979.99],["5153",205512.45],["5166",169200],["5321",132103],["5032",125973],["6119",110352],["5163",107268],["6121",102583.8],["5164",93221.32],["5031",86488],["5156",50339.36],["5151",49075],["5162",40904.7],["5132",34573.48],["5194",33580],["5168",29056.5],["5175",13846],["5364",5044],["5229",3000],["5038",1511],["5167",840],["5161",425]],"economic_expenditure_total_czk":16864262.13,"economic_financing":[["8115",-25815885.8],["8901",-40000]],"economic_financing_total_czk":-25855885.8,"economic_revenue":[["1511",25674044.98],["1211",4273257],["1121",2285992.5],["2141",2116542.12],["1111",2082693.72],["4213",1760926.15],["3111",750624],["1122",669690],["2111",605891.02],["4222",493680],["2132",464318],["1113",302326.48],["1334",288275.7],["2324",200583.5],["1112",149041.23],["1345",123125],["4112",96800],["4122",95000],["1386",83280.16],["2142",50198],["4121",40000],["2119",36280],["1387",32644.37],["4111",18499],["2131",13800],["4116",8200],["1341",3440],["1381",677.13],["1361",300],["1382",17.87]],"economic_revenue_total_czk":42720147.93,"purpose_expenditure":[["6171",10633122.53],["3722",1307439.94],["6112",1146467],["2321",847784.4],["6399",669690],["3745",460850.26],["3631",410030.34],["5512",360096.25],["2221",319861.5],["3613",208317.5],["3412",136445],["3113",132103],["2219",120395],["3399",82662],["6114",18499],["6402",5044],["6310",3229],["3723",2225.41]],"purpose_expenditure_total_czk":16864262.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}