{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238414","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238414","name":"Obec Petkovy","short_name":"Petkovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536431},"amounts":{"revenue_approved":8225000,"revenue_adjusted":8420713.94,"revenue_actual":7794448.26,"expense_approved":8225000,"expense_adjusted":8308061,"expense_actual":7131717.19,"tax_revenue":7398047.45,"nontax_revenue":293419.81,"capital_revenue":21300,"transfer_revenue":81681,"current_expense":5327429.69,"capital_expense":1804287.5,"budget_balance":662731.07,"cash_current":20637742.2,"cash_previous":19975011.13},"ratios":{"revenue_execution":0.92562796,"expense_execution":0.85840934,"balance_to_revenue":0.08502604,"cash_to_expense":2.89379705,"cash_yoy":0.03317801,"capital_expense_share":0.25299482,"transfer_revenue_share":0.01047938},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238414/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238414"},"seo":{"slug":"petkovy","path":"/cz/municipalities/petkovy/"},"population":{"value":359,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8225000,"expenditure_czk":8225000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8420713.94,"expenditure_czk":8308061,"financing_czk":-112652.94,"balance_czk":112652.94},{"stage":"actual","revenue_czk":7794448.26,"expenditure_czk":7131717.19,"financing_czk":-662731.07,"balance_czk":662731.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2650000],["6121",2345000],["5169",1226000],["5023",646000],["5154",486500],["5021",259000],["5139",153000],["5137",125000],["5032",56000],["5175",49500],["5156",40000],["5166",35000],["5162",25000],["5194",25000],["5163",20000],["5321",16500],["5136",11000],["5222",10000],["6130",10000],["5173",8000],["5039",5000],["5167",5000],["5362",5000],["5339",4000],["5164",3000],["5168",2000],["5903",2000],["5155",1000],["5161",1000],["5041",500]],"economic_expenditure_total_czk":8225000,"economic_revenue":[["1211",3126000],["1121",1850000],["1111",1650000],["1511",600000],["1113",365000],["1345",225000],["2324",99000],["1112",90000],["4112",67000],["2132",48000],["1386",35000],["2131",28000],["1381",15000],["1387",15000],["1122",5000],["1334",4000],["2141",2000],["1361",1000]],"economic_revenue_total_czk":8225000,"purpose_expenditure":[["2212",2530000],["3631",2350000],["3722",900000],["6112",707000],["6171",495500],["3613",435000],["3745",257000],["5512",105000],["2310",100000],["3399",100000],["3341",65000],["3723",65000],["3314",29000],["2219",25000],["3721",20000],["3632",16500],["3639",10000],["6310",8000],["6399",5000],["5213",2000]],"purpose_expenditure_total_czk":8225000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2508890],["6121",2291364.13],["5169",1358173.18],["5023",637408],["5154",464803.18],["5021",294767],["5137",189976.72],["5139",158535.42],["5362",75080],["5032",56000],["6130",41927],["5194",35242.3],["5156",28337.15],["5175",25812.6],["5164",20000],["5222",20000],["5162",19916.12],["5321",16500],["5136",11000],["5339",9000],["5019",8592],["5163",8439],["5039",5000],["5173",4991],["5363",4500],["5166",4235],["5168",4212.6],["5161",2158.6],["5903",2000],["5167",1200]],"economic_expenditure_total_czk":8308061,"economic_financing":[["8115",-112652.94]],"economic_financing_total_czk":-112652.94,"economic_revenue":[["1211",3205484.22],["1121",1850000],["1111",1491602],["1511",600000],["1113",365000],["1345",227500],["2324",205720],["1112",111955.59],["1122",73080],["4112",66700],["1386",62585.72],["2132",55000],["2131",28000],["1387",24530.21],["3111",21300],["4111",14981],["1334",10470.6],["2141",2163.81],["2119",2000],["1361",1000],["2111",1000],["1381",640.79]],"economic_revenue_total_czk":8420713.94,"purpose_expenditure":[["2212",2403022.09],["3631",2337083],["3722",900000],["6112",707000],["6171",562958.24],["3613",445500],["3745",247000],["3399",118626.45],["2310",100000],["3723",97419.9],["5512",89886],["6399",73080],["3341",59328.72],["3639",41927],["2219",36309.6],["3314",27000],["3721",20000],["3632",16500],["6114",14981],["6310",8000],["5213",2000],["6130",439]],"purpose_expenditure_total_czk":8308061},"actual":{"economic_expenditure":[["5171",2210769.89],["6121",1762360.5],["5169",1167230.65],["5023",610744],["5154",435364.67],["5021",290702],["5137",154471.54],["5139",122057.49],["5362",75080],["5032",54950],["6130",41927],["5194",35242.3],["5175",25812.6],["5164",20000],["5156",19996.83],["5162",19916.12],["5321",16500],["5136",10961],["5222",10000],["5339",9000],["5019",8592],["5163",5837.4],["5173",4991],["5363",4500],["5166",4235],["5168",4212.6],["5039",2904],["5161",2158.6],["5167",1200]],"economic_expenditure_total_czk":7131717.19,"economic_financing":[["8115",-662731.07]],"economic_financing_total_czk":-662731.07,"economic_revenue":[["1211",3205484.22],["1121",1718061.86],["1111",1150936.02],["1511",585825.39],["1345",227500],["1113",226931.2],["2324",205720],["1112",111955.59],["1122",73080],["4112",66700],["1386",62585.72],["2132",55000],["2131",27536],["1387",24530.21],["3111",21300],["4111",14981],["1334",10470.6],["2141",2163.81],["2119",2000],["2111",1000],["1381",486.64],["1361",200]],"economic_revenue_total_czk":7794448.26,"purpose_expenditure":[["2212",2104013.65],["3631",1881275.06],["3722",747912.11],["6112",677190],["6171",514248.16],["3613",402635.64],["3745",195116.25],["3399",118626.45],["3723",97419.9],["6399",73080],["5512",65054.75],["3341",59328.72],["3639",41927],["2219",36309.6],["2310",36300],["3314",26961],["3721",17000.5],["3632",16500],["6114",14981],["6310",5398.4],["6130",439]],"purpose_expenditure_total_czk":7131717.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
