{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238384","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238384","name":"Obec Obruby","short_name":"Obruby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536407},"amounts":{"revenue_approved":7300000,"revenue_adjusted":9817251.14,"revenue_actual":9603942.54,"expense_approved":7300000,"expense_adjusted":13419059.38,"expense_actual":12164048.76,"tax_revenue":6981053.4,"nontax_revenue":2206958,"capital_revenue":0,"transfer_revenue":415931.14,"current_expense":6124911.03,"capital_expense":6039137.73,"budget_balance":-2560106.22,"cash_current":4811831.02,"cash_previous":8097621.44},"ratios":{"revenue_execution":0.97827206,"expense_execution":0.90647551,"balance_to_revenue":-0.26656826,"cash_to_expense":0.39557808,"cash_yoy":-0.40577229,"capital_expense_share":0.49647431,"transfer_revenue_share":0.04330837},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238384/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238384"},"seo":{"slug":"obruby","path":"/cz/municipalities/obruby/"},"population":{"value":253,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7300000,"expenditure_czk":7300000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9817251.14,"expenditure_czk":13419059.38,"financing_czk":3601808.24,"balance_czk":-3601808.24},{"stage":"actual","revenue_czk":9603942.54,"expenditure_czk":12164048.76,"financing_czk":2560106.22,"balance_czk":-2560106.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2004700],["5169",1397100],["6121",750000],["5331",586300],["5023",532000],["5154",460000],["5021",452000],["5365",396000],["5139",153000],["5163",97000],["5032",64000],["5141",50000],["5162",50000],["5031",45000],["5323",40000],["5019",32000],["5175",32000],["5166",29900],["5903",20700],["5168",20000],["5222",16200],["5137",15000],["5039",12000],["5156",10000],["5179",10000],["5194",10000],["5161",4000],["5321",3000],["5362",2100],["5136",2000],["5038",1000],["5172",1000],["5173",1000],["5167",800],["5164",200]],"economic_expenditure_total_czk":7300000,"economic_financing":[["8115",174240],["8124",-174240]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2212000],["1121",1125000],["2111",863000],["1111",786000],["1511",630000],["2324",361000],["1122",300000],["1113",230000],["1345",180000],["2131",127000],["1356",110000],["2139",106000],["1112",67000],["4112",57400],["2132",52000],["4111",32000],["4121",27600],["1386",10000],["1334",9000],["1341",7000],["1387",5000],["1335",1000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7300000,"purpose_expenditure":[["3111",1050000],["6171",847100],["3722",830000],["2310",715000],["6112",622000],["2212",500000],["3412",458000],["2339",350000],["3745",340000],["3631",325000],["6399",302000],["3639",260000],["3725",260000],["3399",92000],["6310",70000],["6320",68000],["2292",40000],["6114",32000],["5213",20700],["5512",20000],["1014",15000],["3326",15000],["3419",15000],["2219",10000],["2321",10000],["3421",10000],["3319",5000],["3522",5000],["3635",5000],["3632",3200],["3429",2000],["1031",1000],["3341",1000],["4351",1000]],"purpose_expenditure_total_czk":7300000},"revised":{"economic_expenditure":[["6121",5982363],["5169",2250711.24],["5171",1175693],["5331",646300],["5154",555000],["5023",532000],["5021",463837],["5365",433554],["5336",321039.2],["6122",271000],["5139",119652.94],["5163",96000],["5222",71200],["5032",67000],["5162",58000],["5137",46000],["5031",45000],["5172",36000],["5166",34900],["5175",33223],["5019",32000],["5156",21000],["5168",21000],["5903",20700],["6130",20000],["5323",14007],["5039",12000],["5179",10000],["5194",10000],["5161",5000],["5362",3100],["5321",3000],["5173",2779],["5136",2000],["5141",2000],["5038",1000],["5167",800],["5164",200]],"economic_expenditure_total_czk":13419059.38,"economic_financing":[["8115",4327492.44],["8124",-725684.2]],"economic_financing_total_czk":3601808.24,"economic_revenue":[["1211",2792000],["1121",1500000],["2111",1072400],["1111",1031000],["2324",912090],["1511",770000],["4116",321039.2],["1122",319830],["1113",230000],["1345",163510],["2131",137000],["1356",110000],["2139",106000],["1112",98000],["1386",62390],["4112",57400],["2132",52000],["1387",22000],["4121",21000],["4111",16491.94],["1334",9000],["1341",6100],["2119",4000],["1335",1000],["1361",1000],["1381",1000],["2141",1000]],"economic_revenue_total_czk":9817251.14,"purpose_expenditure":[["2310",3598724],["3722",2187000],["3111",1443139.2],["2339",1032263],["6171",894100],["3745",815611.24],["2212",701000],["6112",625000],["3412",458000],["3631",325000],["3725",323000],["6399",321830],["3639",229993],["3399",142000],["5512",85000],["6320",68000],["5213",20700],["6310",20000],["6114",16491.94],["1014",15000],["3326",15000],["3419",15000],["2292",14007],["2219",10000],["2321",10000],["3421",10000],["3319",5000],["3522",5000],["3635",5000],["3632",3200],["3429",2000],["1031",1000],["3341",1000],["4351",1000]],"purpose_expenditure_total_czk":13419059.38},"actual":{"economic_expenditure":[["6121",5748831.73],["5169",2083571.95],["5171",682674.24],["5331",646300],["5023",531624],["5021",455077],["5365",433554],["5154",396972.34],["5336",321039.2],["6122",270656],["5222",71200],["5163",67735.7],["5139",64205.03],["5032",64074],["5162",57533.5],["5031",44725],["5172",35090],["5137",31581],["5019",22802.42],["5166",21607],["5168",20345.9],["6130",19650],["5156",16159.6],["5323",14007],["5175",9742.6],["5194",9092.5],["5039",7687],["5161",4425],["5179",4032.39],["5321",3000],["5173",1779],["5141",1233.66],["5362",1080],["5038",760],["5164",200]],"economic_expenditure_total_czk":12164048.76,"economic_financing":[["8115",3285790.42],["8124",-725684.2]],"economic_financing_total_czk":2560106.22,"economic_revenue":[["1211",2789409.29],["1121",1495797.88],["2111",1069841],["1111",1030296.98],["2324",910580],["1511",768365.11],["4116",321039.2],["1122",319830],["1113",197508.82],["1345",162960],["2131",124796],["1112",97458.93],["4112",57400],["1386",54482.79],["2139",50569],["2132",47172],["1356",32249.39],["1387",21355.86],["4121",21000],["4111",16491.94],["1341",6100],["1334",4119.7],["2119",4000],["1361",700],["1381",418.65]],"economic_revenue_total_czk":9603942.54,"purpose_expenditure":[["2310",3570752.91],["3722",2035528.19],["3111",1286319.52],["2339",1030463],["3745",779966.34],["6171",760125.45],["6112",609957.42],["2212",425446],["3412",340177.44],["6399",319830],["3725",318032.04],["3639",218611.65],["3631",147770.01],["3399",120793.89],["5512",76660],["6320",60128.5],["6114",16491.94],["3419",15000],["2292",14007],["6310",8180.86],["3421",6606.6],["3632",3200]],"purpose_expenditure_total_czk":12164048.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}