{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238333","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238333","name":"Obec Nepřevázka","short_name":"Nepřevázka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536351},"amounts":{"revenue_approved":10900000,"revenue_adjusted":11020523,"revenue_actual":18406165.02,"expense_approved":10900000,"expense_adjusted":10920523,"expense_actual":9282707.94,"tax_revenue":11715309.64,"nontax_revenue":6489832.38,"capital_revenue":0,"transfer_revenue":201023,"current_expense":7413937.94,"capital_expense":1868770,"budget_balance":9123457.08,"cash_current":40834210.24,"cash_previous":31710753.16},"ratios":{"revenue_execution":1.67017164,"expense_execution":0.85002412,"balance_to_revenue":0.49567398,"cash_to_expense":4.39895454,"cash_yoy":0.28770862,"capital_expense_share":0.20131733,"transfer_revenue_share":0.0109215},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238333/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238333"},"seo":{"slug":"neprevazka","path":"/cz/municipalities/neprevazka/"},"population":{"value":418,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10900000,"expenditure_czk":10900000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11020523,"expenditure_czk":10920523,"financing_czk":-100000,"balance_czk":100000},{"stage":"actual","revenue_czk":18406165.02,"expenditure_czk":9282707.94,"financing_czk":-9123457.08,"balance_czk":9123457.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2417000],["6121",1650000],["5154",1155000],["5321",1100000],["5171",1018000],["5023",800000],["5021",605000],["5365",530000],["5031",365000],["5139",263000],["5032",220000],["5011",180000],["5137",100000],["5903",100000],["5162",67000],["5163",65000],["5323",60000],["5134",50000],["5166",45000],["5229",31000],["5194",20000],["5156",13000],["5173",10000],["5175",10000],["6119",10000],["5167",9000],["5038",2500],["5161",2000],["5136",1500],["5132",1000]],"economic_expenditure_total_czk":10900000,"economic_revenue":[["1211",2500000],["2111",2199440],["1511",1800000],["1111",1460000],["1121",1300000],["1122",530000],["1345",365000],["1113",250000],["2324",200000],["1112",90000],["4112",82800],["2132",67760],["1386",32000],["1387",15000],["1341",7000],["1361",1000]],"economic_revenue_total_czk":10900000,"purpose_expenditure":[["2321",1800000],["6171",1800000],["2310",1500000],["3745",1300000],["6112",1200000],["3111",1000000],["6399",530000],["3722",350000],["3725",350000],["2212",299000],["5512",200000],["3392",100000],["3631",100000],["5213",100000],["2221",60000],["6320",55000],["3113",50000],["3632",50000],["3721",25000],["3341",10000],["3635",10000],["6310",10000],["3314",1000]],"purpose_expenditure_total_czk":10900000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2167600],["6121",1615900],["5154",1272000],["6341",1000000],["5023",814000],["5365",780000],["5021",632747],["5171",554100],["5031",380000],["5137",263000],["5139",214500],["5032",210500],["5011",207000],["5321",158000],["5132",140000],["5903",100000],["5163",85000],["5166",80000],["5162",74000],["5323",52600],["5175",24076],["5194",20000],["5229",17400],["5156",15000],["5173",10000],["6119",10000],["5167",9000],["5134",6000],["5161",3100],["5038",3000],["5136",2000]],"economic_expenditure_total_czk":10920523,"economic_financing":[["8115",-100000]],"economic_financing_total_czk":-100000,"economic_revenue":[["1211",2356000],["2111",2169840],["1511",1650000],["1121",1299600],["1111",1269880],["1122",622860],["2324",573600],["1345",372410],["1113",250000],["4122",100000],["1112",90000],["4112",80500],["2132",67760],["1386",55500],["1387",22000],["4111",20523],["2322",7200],["1341",6900],["2119",4000],["1361",1000],["1381",600],["1334",350]],"economic_revenue_total_czk":11020523,"purpose_expenditure":[["6171",2022500],["2321",1521500],["2310",1480000],["6112",1200000],["3745",1050400],["3111",1000000],["6399",780000],["3725",447000],["3722",390000],["5512",215000],["3631",125000],["2212",123000],["3113",108000],["3392",100000],["5213",100000],["6320",75000],["2221",52600],["3632",50000],["3721",25000],["6114",20523],["3341",10000],["3635",10000],["6310",10000],["3314",5000]],"purpose_expenditure_total_czk":10920523},"actual":{"economic_expenditure":[["5169",2062997.53],["5154",1251941.66],["6341",1000000],["6121",868770],["5023",811412],["5365",628413],["5021",614706],["5171",417165.76],["5031",330838],["5137",219194.4],["5011",205271],["5321",149982],["5132",138220],["5032",127396],["5139",115913.16],["5163",80755.4],["5166",78347.5],["5162",69208.53],["5323",52116],["5229",17400],["5175",17255],["5194",14781],["5161",3052],["5038",2508],["5136",1927],["5156",1811],["5173",1326]],"economic_expenditure_total_czk":9282707.94,"economic_financing":[["8115",-9123457.08]],"economic_financing_total_czk":-9123457.08,"economic_revenue":[["1211",3774620],["2324",3309712.98],["2111",3101227.4],["1511",2572032.69],["1121",2020878.09],["1111",1842634.3],["1122",622860],["1345",372410],["1113",267122.42],["1112",131727.55],["4122",100000],["4112",80500],["1386",73628.79],["2132",67760],["1387",28856.49],["4111",20523],["2322",7132],["1341",6900],["2119",4000],["1361",750],["1381",587.51],["1334",301.8]],"economic_revenue_total_czk":18406165.02,"purpose_expenditure":[["6171",1977890.37],["2310",1441366.76],["2321",1360391.89],["6112",1065435.72],["3111",1000000],["6399",628413],["3725",444141.02],["3722",386598.97],["3745",283615],["5512",178890],["3113",107242],["3631",98663.45],["6320",73980],["2221",52116],["2212",47594],["3392",43646],["3632",42740],["6114",20523],["3721",17685.36],["6310",6775.4],["3314",5000]],"purpose_expenditure_total_czk":9282707.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}