{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238309","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238309","name":"Město Mnichovo Hradiště","short_name":"Mnichovo Hradiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536326},"amounts":{"revenue_approved":310596000,"revenue_adjusted":341936070,"revenue_actual":319986300.06,"expense_approved":356202000,"expense_adjusted":375779070,"expense_actual":332545554.18,"tax_revenue":250688325.38,"nontax_revenue":11535277.6,"capital_revenue":3297400,"transfer_revenue":54465297.08,"current_expense":237930221.12,"capital_expense":94615333.06,"budget_balance":-12559254.12,"cash_current":151565590.38,"cash_previous":163305535.46},"ratios":{"revenue_execution":0.93580739,"expense_execution":0.88494964,"balance_to_revenue":-0.03924935,"cash_to_expense":0.45577392,"cash_yoy":-0.07188945,"capital_expense_share":0.28451841,"transfer_revenue_share":0.17021134},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238309/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238309"},"seo":{"slug":"mnichovo-hradiste","path":"/cz/municipalities/mnichovo-hradiste/"},"population":{"value":9050,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":310596000,"expenditure_czk":356202000,"financing_czk":45606000,"balance_czk":-45606000},{"stage":"revised","revenue_czk":341936070,"expenditure_czk":375779070,"financing_czk":33843000,"balance_czk":-33843000},{"stage":"actual","revenue_czk":319986300.06,"expenditure_czk":332545554.18,"financing_czk":12559254.12,"balance_czk":-12559254.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",100780000],["5011",54410000],["5169",52350000],["5171",42553000],["5331",23187000],["5031",14347000],["5154",6693000],["5213",6300000],["5229",5283000],["5032",5174000],["5137",4785000],["5168",4620000],["5023",3400000],["5139",3222000],["5365",3000000],["5499",2900000],["5223",2475000],["6123",2300000],["5021",2293000],["6351",2000000],["5323",1550000],["6122",1300000],["5167",1158000],["6130",1000000],["5166",980000],["5152",900000],["5164",880000],["5163",830000],["5493",800000],["5162",531000],["5161",510000],["5136",421000],["5660",400000],["5134",393000],["5194",255000],["5156",250000],["5195",250000],["5175",244000],["5492",200000],["5151",198000],["5038",195000],["5172",155000],["5179",150000],["5141",141000],["5153",120000],["5192",110000],["5173",64000],["5019",50000],["5176",30000],["5339",30000],["5132",15000],["5177",15000],["5133",5000]],"economic_expenditure_total_czk":356202000,"economic_financing":[["8115",47336000],["8124",-1730000]],"economic_financing_total_czk":45606000,"economic_revenue":[["1211",94300000],["1121",48000000],["1111",33800000],["1511",31000000],["4112",21344000],["3111",19200000],["4131",10000000],["4116",8022000],["1345",7600000],["1113",6000000],["1361",5200000],["1122",4500000],["1112",2800000],["3121",2800000],["2324",2600000],["1385",2500000],["2212",2350000],["2142",2300000],["4216",1730000],["2111",1000000],["1381",850000],["4222",600000],["4111",440000],["2229",400000],["1343",300000],["1353",300000],["1341",260000],["2460",250000],["1334",150000]],"economic_revenue_total_czk":310596000,"purpose_expenditure":[["6171",83052000],["3113",46130000],["2212",28770000],["2219",27220000],["3722",20700000],["3639",13115000],["4351",12575000],["3319",12520000],["5311",11703000],["3745",11400000],["3111",9849000],["3314",8756000],["3631",7800000],["3511",6000000],["3141",5320000],["5512",5311000],["3412",5000000],["6112",4690000],["3429",4460000],["3315",4282000],["6399",3000000],["3322",2300000],["3613",2300000],["3632",2050000],["3299",2010000],["3311",1850000],["2221",1550000],["3744",1400000],["3231",1240000],["2310",1050000],["2321",830000],["3326",800000],["3349",740000],["4379",685000],["6320",650000],["3633",600000],["3635",520000],["6114",440000],["4375",393000],["2341",390000],["6221",350000],["3341",300000],["3611",300000],["4371",300000],["3399",250000],["2143",230000],["1014",190000],["3421",180000],["2339",150000],["6409",141000],["3729",130000],["6310",130000],["5213",100000]],"purpose_expenditure_total_czk":356202000},"revised":{"economic_expenditure":[["6121",107840000],["5011",55533960],["5169",52572530],["5171",37024000],["5331",23666000],["5031",14465910],["5213",8252000],["5154",6478000],["5365",5976000],["5137",5917500],["5032",5260960],["5168",4980000],["5336",4176000],["5229",3846000],["5139",3715330],["5023",3526000],["6122",3186000],["5499",2900000],["5021",2694840],["6351",2200000],["5222",1886000],["5164",1727350],["6130",1586000],["5323",1530000],["5223",1460000],["5167",1196000],["5152",1050000],["5163",933000],["5493",815000],["5166",778000],["5175",706410],["5194",658000],["5162",591000],["5161",527040],["5221",520000],["6123",500000],["5136",493000],["5134",446000],["5156",424000],["5179",422000],["5660",397000],["5192",346000],["5151",282000],["5195",250000],["5362",227000],["5172",225000],["5038",213000],["5153",200000],["6322",200000],["5339",165000],["5173",161850],["5141",141000],["5329",101000],["6111",100000],["5177",75000],["5366",71000],["5176",37000],["6371",35000],["5019",28710],["5494",20000],["5492",13000],["5131",12000],["5909",11000],["5133",4000],["5132",2000],["5155",1680]],"economic_expenditure_total_czk":375779070,"economic_financing":[["8115",35573000],["8124",-1730000]],"economic_financing_total_czk":33843000,"economic_revenue":[["1211",94300000],["1121",48000000],["1111",34710000],["1511",31000000],["4112",21871900],["3111",19200000],["4216",18277000],["4116",12458000],["4131",10000000],["1345",7650000],["1361",6550000],["1122",6270000],["1113",6000000],["3121",3300000],["2324",2874000],["1112",2800000],["2142",2300000],["2212",2154000],["1386",1800000],["1334",1750000],["2229",1081000],["2111",1058000],["2141",941000],["1381",850000],["1387",700000],["4222",700000],["4122",577000],["4111",502170],["2322",374000],["1353",350000],["1343",300000],["2321",284000],["1341",260000],["3113",200000],["2460",130000],["2420",120000],["2211",82000],["4113",80000],["2310",41000],["2329",37000],["1383",3000],["1335",1000]],"economic_revenue_total_czk":341936070,"purpose_expenditure":[["6171",81632500],["3113",42062000],["2212",38720000],["2219",38580000],["3722",21500000],["5311",13908000],["3319",13800000],["3745",11999000],["3111",11212000],["3639",9821000],["3412",8370000],["3631",7800000],["4351",7532000],["3511",6000000],["6399",5976000],["3141",5620000],["3314",5316000],["3429",5167000],["5512",5082000],["6112",4690000],["3315",4282000],["3632",2650000],["4379",2113000],["3311",2074000],["3299",1899000],["3231",1850000],["2321",1830000],["3613",1750000],["3635",1610000],["2221",1550000],["3322",1500000],["2310",1250000],["6320",875000],["3349",740000],["6114",501900],["4375",413000],["3326",400000],["2341",390000],["3341",345000],["3729",330000],["3611",300000],["4371",285000],["3399",250000],["3421",250000],["3744",250000],["2143",230000],["1014",190000],["6409",152000],["2339",150000],["3633",150000],["6310",130000],["6221",120000],["5213",100000],["6402",71000],["3523",5000],["3900",5000],["6115",670]],"purpose_expenditure_total_czk":375779070},"actual":{"economic_expenditure":[["6121",87953818.51],["5011",50720156],["5169",47806554.42],["5171",33623023.2],["5331",23665648],["5031",13136714],["5213",8252000],["5365",5795580],["5137",5275575.6],["5154",5048157.99],["5168",4966422.76],["5032",4884224],["5336",4175513.19],["5229",3800050],["5023",3525827],["5139",3060053.19],["5499",2662123],["6122",2322900],["6351",2200000],["5021",1988513],["5222",1873300],["5223",1460000],["5164",1430447.81],["6130",1380367.13],["5323",1351052],["5152",1002229.78],["5167",884228.88],["5163",857522.05],["5175",580069.22],["5162",553517.06],["5194",526948.58],["5221",485000],["5166",479780.97],["5136",463524.83],["6123",431367.42],["5156",417591.1],["5134",345090.43],["5179",316012.5],["5161",313538.5],["5151",234539.5],["5362",221930],["5172",221267.86],["5038",211096],["5195",205237],["6322",200000],["5493",157040],["5173",154219.51],["5153",151852.6],["5141",141153],["5339",133000],["5329",100980],["6111",82280],["5177",73100],["5366",70602],["6371",34600],["5176",32858],["5019",27580.59],["5494",20000],["5492",12800],["5192",10600],["5131",10459],["5909",10000],["6313",10000],["5133",2242],["5155",1675]],"economic_expenditure_total_czk":332545554.18,"economic_financing":[["8115",15192153.26],["8124",-1729684],["8125",-937581.52],["8901",34366.38]],"economic_financing_total_czk":12559254.12,"economic_revenue":[["1211",94675595.62],["1121",50724952.49],["1111",36630319.76],["1511",31211257.82],["4112",21871900],["4216",18275620.93],["4116",12458036.95],["1345",7846490.63],["1361",7436382.88],["1113",6701675.32],["1122",6268290],["2324",3572309.57],["1112",3305768.14],["1334",2400065.4],["3121",2000000],["2212",1994969.56],["1386",1841295.01],["2142",1736911],["2141",1555553.48],["3111",1096400],["2111",898291.8],["1387",724265.89],["4222",700000],["2229",678627.9],["4122",577238],["4111",502545.2],["1353",396500],["2322",362303.6],["2321",289600],["1341",261610],["1343",246917],["3113",201000],["2460",169956],["2420",120000],["2211",81340.67],["4113",79956],["2310",39130],["2329",36284.02],["1381",14495.66],["1383",2420.96],["1335",22.8]],"economic_revenue_total_czk":319986300.06,"purpose_expenditure":[["6171",72138501.42],["3113",38750728.74],["2212",36269149.88],["2219",30126767.05],["3722",20683317.72],["3319",12890608.27],["5311",12842868.52],["3745",10501611.99],["3111",10390955.74],["3639",8207286.84],["3412",6567411.12],["3631",6507997.47],["4351",6473855.72],["3511",5986706.08],["6399",5795580],["3141",5567477.59],["3429",5075561.63],["6112",4577277],["5512",4519942.21],["3314",4455767.04],["3315",3533410.37],["3632",2562933.41],["3299",1857099.27],["3311",1786896.73],["4379",1607881],["3613",1464076.69],["2321",1440459.26],["2221",1371052],["3231",1351827.11],["3635",1301182],["3322",1117972.7],["3349",713428.46],["6320",601789],["6114",501877.2],["4375",413000],["2341",378634.29],["3341",310865.66],["4371",285000],["3729",278300],["2143",167286],["6409",151153],["3399",128260.02],["2339",122879.7],["3744",111320],["3421",109113.2],["6310",103063.05],["3326",93847.6],["1014",91563],["2310",78025],["6402",70602],["5213",65796],["3633",27204.43],["3523",5000],["3900",5000],["6221",4800],["3611",2916],["6115",668]],"purpose_expenditure_total_czk":332545554.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}