{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238180","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238180","name":"Obec Ledce","short_name":"Ledce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536202},"amounts":{"revenue_approved":10700000,"revenue_adjusted":13256579.6,"revenue_actual":13129052.99,"expense_approved":10700000,"expense_adjusted":18776417.5,"expense_actual":15411329.12,"tax_revenue":9741741.18,"nontax_revenue":2028125.13,"capital_revenue":0,"transfer_revenue":1359186.68,"current_expense":12462915.87,"capital_expense":2948413.25,"budget_balance":-2282276.13,"cash_current":8015700.36,"cash_previous":10297976.49},"ratios":{"revenue_execution":0.99038013,"expense_execution":0.82078113,"balance_to_revenue":-0.17383403,"cash_to_expense":0.5201174,"cash_yoy":-0.22162375,"capital_expense_share":0.19131466,"transfer_revenue_share":0.10352511},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238180/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238180"},"seo":{"slug":"ledce-00238180","path":"/cz/municipalities/ledce-00238180/"},"population":{"value":412,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10700000,"expenditure_czk":10700000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13256579.6,"expenditure_czk":18776417.5,"financing_czk":5519837.9,"balance_czk":-5519837.9},{"stage":"actual","revenue_czk":13129052.99,"expenditure_czk":15411329.12,"financing_czk":2282276.13,"balance_czk":-2282276.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1790500],["5169",1512100],["6121",1180000],["5154",1115000],["6122",1010000],["5011",671000],["5023",540000],["5137",420000],["5139",362000],["5331",250000],["5365",220000],["5222",212500],["6119",200000],["5031",168000],["5151",145000],["5492",120000],["5032",118000],["5162",99000],["5155",94000],["5021",74000],["5163",70000],["5321",70000],["5168",68000],["5156",60000],["5175",39900],["5194",30000],["5323",20000],["5166",10000],["5178",9000],["5138",5000],["5167",5000],["5339",4000],["5038",3000],["5133",2000],["5161",2000],["5136",1000]],"economic_expenditure_total_czk":10700000,"economic_revenue":[["1211",3651200],["1121",1900000],["1111",1200000],["2111",893000],["2132",646000],["1511",620000],["1345",594700],["1113",300000],["1122",220000],["2142",164000],["2324",125000],["1112",80000],["4112",78100],["4121",60000],["1386",40000],["1356",30000],["2131",29000],["1381",20000],["1387",20000],["1341",14000],["1361",7000],["2112",5000],["1334",2000],["2141",1000]],"economic_revenue_total_czk":10700000,"purpose_expenditure":[["6171",1403900],["3612",1300000],["3421",1000000],["3745",900000],["3725",830000],["3722",825000],["3613",712000],["6112",590000],["2212",500000],["3326",405000],["3631",370000],["2219",300000],["3392",260000],["3111",250000],["6399",220000],["3635",200000],["3419",170000],["5512",80000],["3113",70000],["6320",60000],["1032",50000],["3639",50000],["3399",30000],["3632",30000],["3721",25000],["2292",20000],["3314",16000],["3319",12000],["5213",10000],["6310",10000],["3341",1100]],"purpose_expenditure_total_czk":10700000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",5781798.75],["6121",2177731.79],["5169",2057944],["6122",1161232.7],["5154",1068036.82],["5011",1060834],["5139",735162.3],["6123",631889],["5137",561398.04],["5023",533909.85],["5336",283039.2],["6341",269542.42],["5031",256681],["5331",250000],["5365",222390],["5222",208700],["6119",200000],["5032",145584],["5151",144636],["5155",120000],["5492",120000],["5162",104740],["5021",86929],["5156",76977],["5321",72000],["5163",70000],["6130",60000],["5168",57739.3],["5175",53125],["5194",41054],["5909",39426],["5178",22823],["5323",20000],["5166",18800],["5167",18767],["5362",10000],["5019",5547.15],["5132",5135],["5138",5000],["5339",4000],["5038",3950],["5179",3595.18],["5133",2000],["5039",1876],["5136",1000],["5173",718],["5161",706]],"economic_expenditure_total_czk":18776417.5,"economic_financing":[["8115",5519837.9]],"economic_financing_total_czk":5519837.9,"economic_revenue":[["1211",4051200],["1121",2164980.37],["1111",1500000],["2111",916228],["2132",643770.22],["1511",636624.58],["1345",600000],["4116",462704.2],["4216",300294.18],["1113",300000],["4222",300000],["1122",222390],["2324",183167.92],["2142",164000],["4122",145500],["1112",141158.77],["2321",106545],["1386",82703.82],["4112",79000],["4121",60000],["2322",33557],["1387",33000],["1356",30000],["2131",29000],["1381",20000],["4111",19988.3],["1341",14900],["1361",7000],["2112",5000],["1334",2844.7],["2141",1000],["1382",22.54]],"economic_revenue_total_czk":13256579.6,"purpose_expenditure":[["6171",2962552],["3745",2210000],["3631",1450000],["3612",1300000],["3725",1270000],["2212",1200000],["3639",1160294],["3613",1112000],["3421",1104000],["5512",882000],["3722",825000],["6112",590000],["2219",563000],["3111",533039.2],["3326",405000],["3392",250000],["6399",222390],["3635",200000],["3419",170000],["3113",72000],["6320",60000],["1032",50000],["3399",41054],["3632",30000],["3721",25000],["2292",20000],["6114",19988.3],["3314",16000],["3319",12000],["5213",10000],["6310",10000],["3341",1100]],"purpose_expenditure_total_czk":18776417.5},"actual":{"economic_expenditure":[["5171",4967182.29],["5169",1815902.47],["6121",1097681.33],["5011",1009910],["5154",888711.37],["6122",855350.88],["6123",631888.62],["5139",541734.63],["5023",530688],["5137",385848.54],["5336",283039.2],["6341",269542.42],["5031",250462],["5331",250000],["5365",222390],["5222",207950],["5032",138685],["5151",117169.07],["5155",115439],["5492",107800],["5162",104309.6],["5321",72000],["5156",64036],["5163",57991.8],["5168",57653.3],["5021",57209],["6130",55550],["5175",53122],["5194",41054],["5909",39426],["6119",38400],["5166",18800],["5178",16838.63],["5167",12100],["5362",10000],["5019",5547.15],["5132",5134.64],["5339",4000],["5038",3950],["5179",3595.18],["5039",1876],["5173",718],["5161",643]],"economic_expenditure_total_czk":15411329.12,"economic_financing":[["8115",2282276.13]],"economic_financing_total_czk":2282276.13,"economic_revenue":[["1211",4047811.2],["1121",2164980.37],["1111",1480258.57],["2111",871835.8],["2132",643770],["1511",636624.58],["1345",600000],["4116",462704.2],["4216",300294.18],["4222",300000],["1113",286358.05],["1122",222390],["2324",183167.63],["2142",161664],["4122",145500],["1112",141158.77],["2321",106545],["4112",79000],["1386",78868.19],["4121",51700],["2322",33557],["1387",30916.81],["1356",29353.34],["2131",26783.5],["4111",19988.3],["1341",14900],["1361",4610],["1334",2844.7],["2141",802.2],["1381",644.06],["1382",22.54]],"economic_revenue_total_czk":13129052.99,"purpose_expenditure":[["6171",2957246.33],["3745",1746015.88],["3631",1293744.49],["3421",1072037.71],["3612",1050042.08],["2212",1030403.63],["3613",978440.77],["5512",839860.62],["3725",731668.26],["3722",721661.61],["3639",684719.55],["6112",584574.15],["3111",533039.2],["2219",349497.42],["6399",222390],["3392",171260],["3419",152225],["3113",72000],["6320",49690],["3399",41054],["3635",38400],["6114",19988.3],["3326",16929],["3721",16204.32],["3314",15500],["3319",11500],["6310",8301.8],["3632",2395],["3341",540]],"purpose_expenditure_total_czk":15411329.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}