{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238147","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238147","name":"Obec Krásná Ves","short_name":"Krásná Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536164},"amounts":{"revenue_approved":5800000,"revenue_adjusted":7499743,"revenue_actual":7322068.32,"expense_approved":5800000,"expense_adjusted":7007055,"expense_actual":6487940.49,"tax_revenue":4855595.12,"nontax_revenue":378691.2,"capital_revenue":800,"transfer_revenue":2086982,"current_expense":2855374.72,"capital_expense":3632565.77,"budget_balance":834127.83,"cash_current":1812725.3,"cash_previous":978597.47},"ratios":{"revenue_execution":0.97630923,"expense_execution":0.92591545,"balance_to_revenue":0.1139197,"cash_to_expense":0.27939919,"cash_yoy":0.85237072,"capital_expense_share":0.55989505,"transfer_revenue_share":0.28502629},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238147/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238147"},"seo":{"slug":"krasna-ves","path":"/cz/municipalities/krasna-ves/"},"population":{"value":194,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5800000,"expenditure_czk":5800000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7499743,"expenditure_czk":7007055,"financing_czk":-492688,"balance_czk":492688},{"stage":"actual","revenue_czk":7322068.32,"expenditure_czk":6487940.49,"financing_czk":-834127.83,"balance_czk":834127.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1787600],["6121",1619000],["5169",683000],["5023",540000],["5154",226000],["5168",170500],["5021",168000],["5901",153000],["5139",95000],["6122",80000],["5365",57000],["5163",53000],["5032",50000],["5137",40000],["5151",39000],["5162",12000],["5156",10000],["5175",7000],["5903",5000],["5031",2000],["5166",2000],["5161",500],["5038",400]],"economic_expenditure_total_czk":5800000,"economic_revenue":[["1211",1900000],["1511",1399600],["1121",1100000],["1111",690000],["2132",156000],["1345",148000],["1113",140000],["4112",57400],["1122",56000],["1112",40000],["2131",35400],["2111",34600],["1381",16000],["2142",14000],["2324",8000],["1341",2100],["2112",2000],["1361",900]],"economic_revenue_total_czk":5800000,"purpose_expenditure":[["3392",1715600],["3412",1366000],["6112",590000],["6171",510400],["3722",430000],["3745",282000],["2321",163000],["3612",128000],["3631",100000],["2212",80000],["3429",80000],["3639",66000],["3723",65000],["6399",57000],["6320",49000],["5512",28000],["2219",20000],["2341",20000],["3421",20000],["3721",20000],["5213",5000],["6310",4000],["3341",1000]],"purpose_expenditure_total_czk":5800000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3732324],["5169",876707],["5023",548260],["5171",464411],["5154",291234],["5021",250317],["5168",184258],["5163",111888],["5901",111523],["5137",81132],["5365",80160],["5032",50000],["6341",50000],["5151",40143],["5139",38587],["5175",27200],["5162",27016],["5164",14363],["5166",12100],["5156",6440],["5903",5000],["5179",2000],["5161",683],["5191",640],["5038",400],["5362",269]],"economic_expenditure_total_czk":7007055,"economic_financing":[["8115",-492688]],"economic_financing_total_czk":-492688,"economic_revenue":[["4216",2000000],["1211",1771942],["1511",1054777],["1121",1040050],["1111",669325],["2132",180869],["1345",148000],["1113",140000],["2324",120544],["1122",80010],["1112",61839],["4112",57400],["2131",35347],["1386",34563],["2111",34199],["2142",14000],["1387",13547],["4111",12082],["2322",10272],["4221",9500],["4116",8000],["1341",2250],["3111",800],["1381",276],["1361",150],["2329",1]],"economic_revenue_total_czk":7499743,"purpose_expenditure":[["3412",3219648],["6112",598260],["6171",530883],["3722",379688],["3745",377523],["3392",364759],["2341",319010],["2212",202060],["2219",130695],["2321",129520],["3429",115000],["6320",107888],["3723",98209],["3639",90305],["5512",87435],["3631",84080],["6399",80010],["3113",50000],["3721",20000],["6114",12082],["5213",5000],["6310",4000],["3341",1000]],"purpose_expenditure_total_czk":7007055},"actual":{"economic_expenditure":[["6121",3582565.77],["5169",823600.33],["5023",548260],["5154",291231.54],["5171",269231.34],["5021",250317],["5168",184257.8],["5163",111068],["5365",80160],["5137",79430],["6341",50000],["5032",49332],["5151",39044.19],["5139",38584.35],["5162",27015.17],["5175",26988],["5164",14363],["5166",12100],["5156",6440],["5179",2000],["5161",683],["5191",600],["5038",400],["5362",269]],"economic_expenditure_total_czk":6487940.49,"economic_financing":[["8115",-834127.83]],"economic_financing_total_czk":-834127.83,"economic_revenue":[["4216",2000000],["1211",1771941.77],["1511",1032842.04],["1121",948686.43],["1111",645344.03],["2132",170836],["1345",138750],["1113",125397.46],["2324",120542.75],["1122",80010],["1112",61838.29],["4112",57400],["2131",35347],["1386",34562.95],["2111",32349],["1387",13546.45],["4111",12082],["2322",10272],["4221",9500],["2142",9344],["4116",8000],["1341",2250],["3111",800],["1381",275.7],["1361",150],["2329",0.45]],"economic_revenue_total_czk":7322068.32,"purpose_expenditure":[["3412",3219647.97],["6112",597592],["6171",530628.56],["3745",377521.69],["3392",364757.26],["3722",334335.43],["2341",176359.17],["2219",123380],["3429",114587],["6320",107873],["3723",98208.1],["3639",88602.6],["5512",86336.55],["3631",84078.88],["6399",80010],["3113",50000],["2321",17996.03],["3721",12978.46],["6114",12082],["2212",7500.79],["6310",3195],["3341",270]],"purpose_expenditure_total_czk":6487940.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}