{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238112","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238112","name":"Obec Kostelní Hlavno","short_name":"Kostelní Hlavno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":536130},"amounts":{"revenue_approved":13600000,"revenue_adjusted":14951424.7,"revenue_actual":16713076.42,"expense_approved":15943750,"expense_adjusted":18338206.7,"expense_actual":14853725.64,"tax_revenue":13174636.7,"nontax_revenue":2278356.02,"capital_revenue":6612,"transfer_revenue":1253471.7,"current_expense":12209975.64,"capital_expense":2643750,"budget_balance":1859350.78,"cash_current":12638608.06,"cash_previous":11766810.98},"ratios":{"revenue_execution":1.11782501,"expense_execution":0.80998791,"balance_to_revenue":0.11125126,"cash_to_expense":0.85087125,"cash_yoy":0.07408949,"capital_expense_share":0.17798565,"transfer_revenue_share":0.07499946},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238112/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238112"},"seo":{"slug":"kostelni-hlavno","path":"/cz/municipalities/kostelni-hlavno/"},"population":{"value":507,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13600000,"expenditure_czk":15943750,"financing_czk":2343750,"balance_czk":-2343750},{"stage":"revised","revenue_czk":14951424.7,"expenditure_czk":18338206.7,"financing_czk":3386782,"balance_czk":-3386782},{"stage":"actual","revenue_czk":16713076.42,"expenditure_czk":14853725.64,"financing_czk":-1859350.78,"balance_czk":1859350.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5151",2400000],["6349",2343750],["5169",2014000],["5023",1311000],["5011",1245000],["5331",1000000],["6121",873000],["5154",820100],["5171",759000],["5031",499000],["5021",437000],["5139",318000],["5032",238600],["5229",225000],["5213",215000],["5137",150000],["5141",150000],["5321",150000],["5153",140000],["5163",104000],["5362",89000],["5365",62000],["5175",53000],["5168",50000],["5223",50000],["5492",50000],["5493",50000],["5156",45500],["5162",33000],["5155",25000],["5173",13500],["5038",6100],["5161",5000],["5179",5000],["5192",5000],["5167",4200],["5134",2000],["5329",2000],["5903",1000]],"economic_expenditure_total_czk":15943750,"economic_financing":[["8115",3415750],["8124",-1072000]],"economic_financing_total_czk":2343750,"economic_revenue":[["1211",5400000],["1121",2800000],["1111",1900000],["2111",1208000],["1511",795000],["1113",430000],["1345",341000],["2132",121000],["1112",120000],["4112",97000],["2324",90000],["1122",60000],["1386",60000],["2131",48000],["1381",30000],["1387",30000],["4121",20000],["1334",17000],["1361",10000],["2321",10000],["1341",7000],["2119",5000],["2141",1000]],"economic_revenue_total_czk":13600000,"purpose_expenditure":[["3113",3493750],["2321",2300000],["6171",1700000],["6112",1600000],["2310",970000],["3722",905000],["3633",873000],["2411",710000],["3745",591000],["3631",450000],["3399",269000],["3725",250000],["3429",220000],["2292",215000],["3421",200000],["3419",175000],["3613",160000],["3723",155000],["6399",140000],["5512",117000],["3511",115000],["6320",87000],["2219",50000],["3326",50000],["3632",35000],["3721",35000],["3319",20000],["4199",20000],["6310",17000],["2212",10000],["5213",5000],["3341",3000],["3639",2000],["3314",1000]],"purpose_expenditure_total_czk":15943750},"revised":{"economic_expenditure":[["6349",2343750],["5169",1952011.5],["5151",1872900],["5331",1628700],["5023",1311000],["5171",1297800],["5011",1128000],["6121",873000],["5336",735714.2],["5154",650400],["5139",627247],["5021",593878],["5031",467500],["5321",409000],["6451",300000],["5137",290600],["5229",235000],["5032",226300],["5213",215000],["5651",154300],["5153",140000],["5163",104000],["5362",90800],["5175",83978],["5168",83000],["5223",70000],["5365",62000],["5141",60400],["5162",53000],["5493",50000],["5492",49500],["5173",48328],["5156",43000],["5155",36000],["5364",11800],["5363",11500],["5038",6100],["5161",5000],["5179",5000],["5192",5000],["5167",4700],["5134",2000],["5903",1000]],"economic_expenditure_total_czk":18338206.7,"economic_financing":[["8115",4458782],["8124",-1072000]],"economic_financing_total_czk":3386782,"economic_revenue":[["1211",5536000],["1121",2800000],["1111",1900000],["2111",1289100],["1511",802000],["4116",735714.2],["1113",430000],["1345",342000],["4121",249568],["4112",129200],["1112",120000],["1386",90000],["2324",90000],["2132",76000],["4122",63044],["1122",60000],["2131",48000],["4222",41956],["4111",39042.5],["1387",35000],["1381",30000],["1334",17000],["1361",10000],["1341",7000],["2119",5000],["2321",4800],["2141",1000]],"economic_revenue_total_czk":14951424.7,"purpose_expenditure":[["3113",5577864.2],["2321",2300000],["6171",1700000],["6112",1600000],["2310",970000],["3722",905000],["3633",873000],["2411",721300],["3745",599400],["3631",450000],["3399",369000],["3725",250000],["3429",231000],["5512",222000],["2292",215000],["3421",200000],["3419",175000],["3613",162000],["3723",155000],["6399",140000],["3511",115000],["6320",87000],["3326",70000],["2219",50000],["3632",35000],["3721",35000],["6114",27242.5],["3319",20000],["4199",20000],["6310",17000],["6115",11800],["6402",11800],["2212",10000],["5213",5000],["3639",3800],["3341",3000],["3314",1000]],"purpose_expenditure_total_czk":18338206.7},"actual":{"economic_expenditure":[["6349",2343750],["5331",1628700],["5169",1621332.05],["5151",1136534.89],["5011",1069477],["5023",1054900],["5336",735714.2],["5171",692067.8],["5021",584915],["5139",536609.36],["5031",442058],["5321",409000],["5341",400000],["5154",398271.72],["6451",300000],["5137",254590.11],["5229",235000],["5032",195748],["5651",154300],["5362",-109435.85],["5168",82657.98],["5163",76692],["5213",70804],["5223",70000],["5175",68037.57],["5155",56620.8],["5153",50476.84],["5173",44343],["5493",42000],["5162",39926.56],["5141",37643.61],["5365",36120],["5492",30733],["5156",30157],["5364",11800],["5363",11500],["5167",4550],["5038",4474],["5161",1657]],"economic_expenditure_total_czk":14853725.64,"economic_financing":[["8124",-1072000],["8115",-694830.61],["8901",-92520.17]],"economic_financing_total_czk":-1859350.78,"economic_revenue":[["1211",5775085.6],["1121",3090913.85],["1111",2107673.96],["2111",2000535.95],["1511",1024600.28],["4116",735714.2],["1113",408646.94],["1345",337950],["4121",249568],["1112",201493.44],["2324",157111.45],["4112",129200],["1386",112616.58],["4122",57991],["2132",49812],["2131",47867],["1387",44136.94],["4222",41956],["4111",39042.5],["1122",36120],["2321",22800],["1334",18080.52],["1361",9360],["1341",7050],["3111",6612],["1381",905.27],["2141",229.62],["1382",3.32]],"economic_revenue_total_czk":16713076.42,"purpose_expenditure":[["3113",5577810.2],["2321",2002756.07],["6171",1427568.89],["6112",1316375],["3722",749606.26],["2411",642878.22],["3745",577858.65],["6330",400000],["3399",278469.79],["3429",271969.41],["3725",215527.75],["5512",203720.6],["3419",175000],["3723",154739.18],["3421",153618],["3613",145501.42],["3631",128400],["2310",116261.2],["6399",-79115.85],["2292",70804],["3326",70000],["6320",66791],["3511",48861.93],["3632",37581],["6114",27242.5],["4199",13823.04],["6115",11800],["6402",11800],["6310",9901],["3721",9728.4],["2212",7547.98],["2219",5100],["3639",3800]],"purpose_expenditure_total_czk":14853725.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}