{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00238023","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00238023","name":"Obec Kněžmost","short_name":"Kněžmost","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536041},"amounts":{"revenue_approved":71662000,"revenue_adjusted":74237874.32,"revenue_actual":74513175.78,"expense_approved":69984000,"expense_adjusted":86724671.32,"expense_actual":70475649.3,"tax_revenue":65716173.55,"nontax_revenue":5883771.52,"capital_revenue":427012.79,"transfer_revenue":2486217.92,"current_expense":52529507.1,"capital_expense":17946142.2,"budget_balance":4037526.48,"cash_current":43215434.56,"cash_previous":42177908.08},"ratios":{"revenue_execution":1.00370837,"expense_execution":0.81263668,"balance_to_revenue":0.0541854,"cash_to_expense":0.61319669,"cash_yoy":0.02459881,"capital_expense_share":0.25464316,"transfer_revenue_share":0.03336615},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00238023/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00238023"},"seo":{"slug":"knezmost","path":"/cz/municipalities/knezmost/"},"population":{"value":2318,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":71662000,"expenditure_czk":69984000,"financing_czk":-1678000,"balance_czk":1678000},{"stage":"revised","revenue_czk":74237874.32,"expenditure_czk":86724671.32,"financing_czk":12486797,"balance_czk":-12486797},{"stage":"actual","revenue_czk":74513175.78,"expenditure_czk":70475649.3,"financing_czk":-4037526.48,"balance_czk":4037526.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",12676200],["6121",10390000],["5169",10249000],["5011",9510000],["5331",6028800],["5031",2616000],["5023",2300000],["6122",1960000],["5139",1631000],["5021",1330000],["5154",1234000],["5365",1101000],["5032",1094000],["5222",915000],["5153",750000],["6123",600000],["5156",510000],["6119",499000],["5323",492000],["5163",455000],["5141",430000],["5362",400000],["5137",395000],["5151",346000],["5499",300000],["5162",170000],["5168",165000],["5166",160000],["5134",155000],["5136",155000],["5164",125000],["5175",125000],["5161",105000],["5167",85000],["5042",80000],["5194",70000],["5176",55000],["5329",53000],["5019",50000],["5038",50000],["6323",50000],["5179",30000],["5221",28000],["5339",25000],["5039",10000],["5131",10000],["5173",10000],["5901",6000]],"economic_expenditure_total_czk":69984000,"economic_financing":[["8124",-3000000],["8115",1322000]],"economic_financing_total_czk":-1678000,"economic_revenue":[["1211",26000000],["1121",13000000],["1111",10150000],["1511",9900000],["1345",2100000],["2111",2052000],["1113",1620000],["1122",1100000],["2142",1000000],["4112",1000000],["1112",700000],["2324",650000],["2132",490000],["1381",300000],["2141",300000],["1386",250000],["1342",200000],["2131",190000],["1361",180000],["1387",150000],["2119",130000],["4116",90000],["1341",55000],["1334",40000],["1343",10000],["2329",5000]],"economic_revenue_total_czk":71662000,"purpose_expenditure":[["6171",12000000],["3639",11000000],["3113",10000000],["2212",4000000],["2219",4000000],["3745",4000000],["2341",3000000],["3511",3000000],["3722",2800000],["6112",2700000],["3314",1500000],["3631",1500000],["3725",1400000],["6399",1100000],["2229",1000000],["3412",850000],["5511",850000],["3636",700000],["2292",500000],["2310",500000],["3419",500000],["4351",500000],["6310",500000],["3429",400000],["6320",385000],["3399",200000],["3392",180000],["3349",135000],["3341",100000],["5512",90000],["2321",80000],["3421",80000],["6409",75000],["1032",70000],["1031",60000],["3330",50000],["3632",50000],["3612",30000],["4357",28000],["3111",25000],["3319",20000],["1014",10000],["1036",10000],["5213",6000]],"purpose_expenditure_total_czk":69984000},"revised":{"economic_expenditure":[["6121",15830000],["5011",15356500],["5171",14264500],["5169",11206859.32],["5331",5609400],["5023",3826000],["5031",2824000],["5139",1545857],["5154",1540640],["5336",1540000],["6122",1512000],["5021",1368100],["5032",1180000],["5365",1101000],["5222",920000],["5153",750810],["6119",659000],["5137",566000],["5156",520000],["5323",467000],["5163",455000],["5141",430000],["5362",400000],["5151",381000],["5499",300000],["5166",275000],["5134",185000],["5162",180500],["5168",160000],["5136",153000],["5164",125000],["5167",121000],["5175",113005],["5161",105000],["5042",100000],["5329",67000],["5366",66500],["5176",60000],["5194",60000],["5019",50000],["5038",50000],["5492",50000],["6323",50000],["5179",43000],["5192",41000],["5221",28000],["5173",25000],["5339",25000],["5039",15000],["5131",12000],["5901",6000],["5122",5000]],"economic_expenditure_total_czk":86724671.32,"economic_financing":[["8115",15486797],["8124",-3000000]],"economic_financing_total_czk":12486797,"economic_revenue":[["1211",25800000],["1121",13150000],["1511",10130000],["1111",9770000],["2111",2419940],["1345",2165000],["1113",1818960],["4116",1480000],["2142",1000000],["1112",898800],["4112",828300],["2324",809200],["1386",530000],["2132",508800],["2141",490000],["3202",412000],["2131",353000],["1361",330000],["1122",204120],["1342",200000],["1387",200000],["2119",177000],["2321",170000],["4121",90000],["1341",70880],["4111",70671.32],["2322",42203],["1334",40000],["1343",28000],["4122",25000],["3111",16000],["1381",5000],["2329",5000]],"economic_revenue_total_czk":74237874.32,"purpose_expenditure":[["3639",24401500],["6171",15785000],["3113",11745000],["6112",4330000],["2219",4063000],["2212",4000000],["2341",2700000],["3722",2450000],["3725",1850000],["3745",1845000],["3314",1570000],["3631",1470000],["3511",1112000],["6399",1100000],["5511",987000],["3412",845000],["3636",700000],["1031",590000],["3419",500000],["4351",500000],["6310",500000],["2292",475000],["3632",450000],["3429",400000],["3341",385000],["6320",385000],["3392",230000],["3399",200000],["2310",180000],["3349",135000],["6409",102000],["2229",90000],["2321",80000],["3421",80000],["6114",70671.32],["5512",68000],["6402",66500],["3330",50000],["3900",50000],["1032",40000],["3612",40000],["4357",28000],["3111",25000],["3319",20000],["1036",15000],["1014",10000],["5213",6000]],"purpose_expenditure_total_czk":86724671.32},"actual":{"economic_expenditure":[["6121",15801382.4],["5169",9910721.48],["5011",9597811],["5171",9314344.96],["5331",5609398.08],["5031",2798578],["5023",2632106],["6122",1503139.8],["5154",1377697.74],["5336",1337303.6],["5021",1276414],["5032",1161800],["5139",1100718.99],["5222",894560],["6119",641620],["5153",596240.24],["5137",503416.26],["5156",463685.78],["5163",415185.01],["5362",378910],["5141",364495.9],["5323",345185],["5499",283481],["5151",281078.02],["5365",208370],["5166",189641.99],["5134",173279.3],["5136",146048.96],["5168",126427.29],["5164",111792],["5167",99181.02],["5042",96662.9],["5162",85812.81],["5175",85544.38],["5161",72070],["5366",66500],["5329",64405],["5194",53525],["5492",50000],["5019",47596.47],["5179",42026.83],["5038",42005],["5192",40881.09],["5173",21176],["5176",16757],["5039",13141],["5339",13000],["5221",10000],["5131",7032],["5122",3500]],"economic_expenditure_total_czk":70475649.3,"economic_financing":[["8124",-3000000],["8115",-1037526.48]],"economic_financing_total_czk":-4037526.48,"economic_revenue":[["1211",25701091.64],["1121",13759692.81],["1511",10127423.87],["1111",9769661.79],["2111",2377684.29],["1345",2145321],["1113",1818801.71],["4116",1473496.6],["2142",985701],["1112",896907.95],["4112",828300],["2324",802790.59],["1386",501323.19],["2141",489628.84],["2132",489226],["3202",411052.79],["2131",350569],["1361",325772.2],["1122",204120],["1387",196477.6],["2119",175968.8],["2321",170000],["1342",136155],["4121",90000],["4111",70671.32],["1341",68114],["2322",42203],["1334",35434.5],["1343",25874],["4122",23750],["3111",15960],["1381",4002.29]],"economic_revenue_total_czk":74513175.78,"purpose_expenditure":[["3639",17887580.06],["3113",11533176.24],["6171",11091702.84],["2219",4005453.1],["2212",3187831.01],["6112",3128081.15],["2341",2697995.03],["3722",2396082.35],["3725",1804601.45],["3314",1529573.95],["3745",1345557.02],["3631",1328237.11],["3511",1038341.36],["5511",942139.21],["3412",719715.63],["3636",651620],["1031",586236.25],["3419",500000],["6310",431903.41],["4351",400220.93],["3632",393993.22],["3341",376602.82],["3429",374560],["2292",353185],["6320",347777.5],["6399",208370],["3399",184608.05],["3392",142212.33],["2310",129409.14],["3349",112735.98],["6409",98431.83],["2229",75142.93],["6114",70671.32],["6402",66500],["3421",63138.51],["5512",61395],["3900",50000],["2321",47584.91],["3612",33084.04],["1032",29174.62],["3319",14524],["1036",13500],["3111",13000],["4357",10000]],"purpose_expenditure_total_czk":70475649.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
