{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237981","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237981","name":"Obec Katusice","short_name":"Katusice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":536008},"amounts":{"revenue_approved":25167405,"revenue_adjusted":32058570.71,"revenue_actual":28491313.45,"expense_approved":32520520,"expense_adjusted":39649018.51,"expense_actual":33976952.56,"tax_revenue":23991360.42,"nontax_revenue":1436997.14,"capital_revenue":57512,"transfer_revenue":3005443.89,"current_expense":17423638.7,"capital_expense":16553313.86,"budget_balance":-5485639.11,"cash_current":22496680.57,"cash_previous":27679826.07},"ratios":{"revenue_execution":0.88872688,"expense_execution":0.85694309,"balance_to_revenue":-0.19253725,"cash_to_expense":0.6621159,"cash_yoy":-0.18725354,"capital_expense_share":0.48719242,"transfer_revenue_share":0.10548632},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237981/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237981"},"seo":{"slug":"katusice","path":"/cz/municipalities/katusice/"},"population":{"value":851,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25167405,"expenditure_czk":32520520,"financing_czk":7353115,"balance_czk":-7353115},{"stage":"revised","revenue_czk":32058570.71,"expenditure_czk":39649018.51,"financing_czk":7590447.8,"balance_czk":-7590447.8},{"stage":"actual","revenue_czk":28491313.45,"expenditure_czk":33976952.56,"financing_czk":5485639.11,"balance_czk":-5485639.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17000000],["5331",2600000],["5169",2578600],["5011",1950000],["5023",1500000],["5154",991000],["5031",929500],["5021",924000],["5171",550000],["5192",445000],["5222",425000],["5153",420000],["5032",416700],["5139",215000],["5156",195000],["5163",168000],["5137",150000],["5151",129200],["5499",105000],["5362",102000],["5168",100000],["5194",90000],["5175",80000],["5166",60000],["5213",60000],["5167",55000],["6122",50000],["5162",49000],["5132",40000],["5164",39520],["5903",30000],["5155",20000],["5019",15000],["5038",11000],["5365",10000],["5179",6000],["5136",5000],["5161",5000],["5173",1000]],"economic_expenditure_total_czk":32520520,"economic_financing":[["8115",7353115]],"economic_financing_total_czk":7353115,"economic_revenue":[["1211",7600000],["4216",5523005],["1121",4000000],["1111",2500000],["1511",2500000],["1345",675000],["1113",500000],["2132",399000],["4112",284500],["2329",269000],["1112",180000],["2324",160000],["1381",100000],["1386",100000],["2141",80000],["4121",80000],["1387",60000],["2131",48000],["2111",41500],["1361",30000],["1341",21400],["2142",11000],["1343",4000],["2112",1000]],"economic_revenue_total_czk":25167405,"purpose_expenditure":[["3117",18200000],["3745",2935000],["6171",2306020],["6112",1875000],["3111",1400000],["3722",880000],["3392",843000],["1039",782200],["3399",735000],["3725",574000],["3631",470000],["3419",383000],["5512",370000],["6320",150500],["3723",120000],["6399",100000],["3612",86000],["3511",67000],["2212",60000],["2221",60000],["3721",30000],["5213",30000],["3314",23000],["6310",17500],["3632",11000],["3341",10600],["2333",1200],["2321",500]],"purpose_expenditure_total_czk":32520520},"revised":{"economic_expenditure":[["6121",19862880],["5169",2918000],["5331",2600000],["5011",2266300],["5171",1613321],["5023",1500000],["5139",1049200],["5021",1016000],["5031",934500],["5154",824926],["5336",823642.41],["5222",474900],["5192",445000],["5032",417700],["5153",415000],["6119",350000],["5365",339250],["5156",191000],["5163",171000],["5137",155500],["5499",152025],["5151",149274],["5175",143500],["5362",102000],["5194",88000],["6122",87120],["5132",87000],["5162",76900],["5168",73825],["5166",60000],["5213",60000],["5167",48000],["5164",39520],["5903",30000],["5155",26000],["5179",12000],["5038",11884],["6130",10800],["5019",8000],["5161",5800],["5136",5150],["5173",3000],["5122",1101.1]],"economic_expenditure_total_czk":39649018.51,"economic_financing":[["8115",7590447.8]],"economic_financing_total_czk":7590447.8,"economic_revenue":[["1211",9600000],["4216",5523005],["1121",4100000],["1111",3200000],["1511",2800000],["4116",1459072.41],["1345",683366],["4221",680000],["1113",600000],["2132",416500],["4222",357273],["1122",330750],["2329",308000],["4112",302900],["1112",300000],["2321",265000],["2324",230000],["1386",200000],["4121",95000],["1387",80000],["2141",80000],["2322",77590],["1334",60583.3],["2131",55040],["2111",52580],["1361",39000],["4111",32500],["3122",30000],["3111",27512],["4122",25499],["1341",21400],["1343",14000],["2142",11000],["2112",1000]],"economic_revenue_total_czk":32058570.71,"purpose_expenditure":[["3117",19091613.61],["3745",3529000],["6171",3103204],["2219",1900000],["6112",1881000],["3111",1732028.8],["1039",1483700],["3392",910500],["3419",907880],["3722",880000],["3399",815000],["5512",630020],["3725",588000],["6399",430750],["3635",350000],["3631",298000],["3612",271000],["3723",170000],["6320",147500],["3511",82000],["3721",71000],["2212",60000],["2221",60000],["2333",51101.1],["3632",36000],["6114",32500],["5213",30000],["5519",29300],["6310",23500],["3314",23000],["2321",20821],["3341",10600]],"purpose_expenditure_total_czk":39649018.51},"actual":{"economic_expenditure":[["6121",16200083.86],["5331",2600000],["5169",2589586.06],["5011",2201983],["5023",1434460],["5171",1098167.36],["5021",924667],["5031",892763],["5139",891258.7],["5336",823642.41],["5154",757762.67],["5222",468900],["5192",432485.6],["5153",414516],["5032",386242],["5365",334750],["6119",255310],["5362",-182403],["5163",166660.57],["5156",161711.2],["5499",151695],["5151",136866],["5137",124545.81],["5175",121096.21],["6122",87120],["5194",76695.9],["5162",66629.96],["5168",60303.5],["5166",59290],["5213",56271],["5132",51428.95],["5167",36378.42],["5155",25603],["5164",24352.48],["5038",11884],["5179",11268.3],["6130",10800],["5136",5144.5],["5161",3602],["5173",2330],["5122",1101.1]],"economic_expenditure_total_czk":33976952.56,"economic_financing":[["8115",5485639.11]],"economic_financing_total_czk":5485639.11,"economic_revenue":[["1211",9404971.86],["1121",5041719.6],["1511",3655947.99],["1111",3486724.2],["4116",1477272.41],["1345",684758],["4221",680000],["1113",665861.75],["2132",413609],["4222",357273],["1122",330750],["1112",328522.5],["4112",302900],["2329",282575],["2321",265000],["2324",222932.33],["1386",183655.44],["4121",95000],["2322",77590],["1387",71983.8],["2141",60681.81],["1334",60583.2],["2131",53515],["2111",49900],["1361",40660],["4216",40420],["3122",30000],["3111",27512],["4111",27079.48],["4122",25499],["1341",20200],["1343",13600],["2142",10649],["1381",1422.08],["2112",545]],"economic_revenue_total_czk":28491313.45,"purpose_expenditure":[["3117",15544542.18],["6171",2998367.89],["3745",2959657.93],["2219",1800727.79],["6112",1774673],["3111",1732028.8],["1039",1308484.7],["3392",870286.19],["3419",867609.95],["3399",760113.59],["3722",742905.7],["3725",572471.9],["5512",502588.2],["3631",270150.81],["3635",255310],["3612",223865.87],["6399",148347],["6320",144109],["3723",136477.31],["3721",70722.55],["3511",56485.23],["2221",56271],["2333",37136.6],["5519",28093.6],["6114",27079.48],["3632",24460],["6310",22551.57],["3314",21000],["2321",20164.72],["3341",270]],"purpose_expenditure_total_czk":33976952.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}