{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237949","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237949","name":"Obec Jabkenice","short_name":"Jabkenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535966},"amounts":{"revenue_approved":13131700,"revenue_adjusted":16124777.62,"revenue_actual":15824820.79,"expense_approved":14320000,"expense_adjusted":17344044.41,"expense_actual":15413674.94,"tax_revenue":11930342.88,"nontax_revenue":896403.17,"capital_revenue":0,"transfer_revenue":2998074.74,"current_expense":10634761.15,"capital_expense":4778913.79,"budget_balance":411145.85,"cash_current":2732685.79,"cash_previous":3410110.15},"ratios":{"revenue_execution":0.98139777,"expense_execution":0.88870131,"balance_to_revenue":0.02598107,"cash_to_expense":0.1772897,"cash_yoy":-0.19865175,"capital_expense_share":0.31004376,"transfer_revenue_share":0.18945395},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237949/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237949"},"seo":{"slug":"jabkenice","path":"/cz/municipalities/jabkenice/"},"population":{"value":492,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13131700,"expenditure_czk":14320000,"financing_czk":1188300,"balance_czk":-1188300},{"stage":"revised","revenue_czk":16124777.62,"expenditure_czk":17344044.41,"financing_czk":1219266.79,"balance_czk":-1219266.79},{"stage":"actual","revenue_czk":15824820.79,"expenditure_czk":15413674.94,"financing_czk":-411145.85,"balance_czk":411145.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4273000],["5169",3244000],["5011",1089000],["5023",1000000],["5154",599000],["5139",405000],["5029",340000],["5222",308000],["5021",295000],["5141",285000],["6122",280000],["5031",250000],["6119",250000],["5153",210000],["5032",205000],["5321",190000],["5137",185000],["5162",165000],["5163",112000],["5175",103000],["6130",60000],["5168",51000],["5166",50000],["5365",50000],["5156",45000],["5173",41000],["5178",30000],["5019",25000],["5151",25000],["5194",25000],["5171",20000],["5499",20000],["5339",15000],["5329",14730],["5362",10000],["5364",10000],["5903",9000],["5131",6000],["5179",6000],["5038",5000],["5136",5000],["5161",5000],["5039",2000],["5167",2000],["5909",270]],"economic_expenditure_total_czk":14320000,"economic_financing":[["8115",2276870],["8124",-1088570]],"economic_financing_total_czk":1188300,"economic_revenue":[["1211",4500000],["1121",2500000],["1111",1450000],["4216",1100000],["1511",800000],["1345",520000],["4116",458900],["2321",455000],["1113",350000],["2324",277200],["2132",114600],["1112",100000],["2111",97000],["4112",90800],["1386",60000],["1122",50000],["2142",39500],["4111",32000],["1381",30000],["1387",30000],["2131",29500],["1356",17000],["1341",11000],["1361",6000],["1334",5000],["1335",5000],["2119",1000],["2222",1000],["2133",600],["2141",500],["2112",100]],"economic_revenue_total_czk":13131700,"purpose_expenditure":[["3639",2500000],["2219",1800000],["6171",1500000],["6112",1450000],["3745",1100000],["3312",800000],["3722",700000],["3631",600000],["2212",500000],["3419",400000],["3723",400000],["3725",400000],["5512",300000],["6310",300000],["3429",250000],["3635",250000],["3399",200000],["3729",200000],["3111",100000],["3113",100000],["3721",100000],["3314",60000],["3412",50000],["3421",50000],["6320",50000],["6399",50000],["6114",32000],["2310",30000],["6409",21000],["5213",10000],["6402",10000],["3632",5000],["3724",2000]],"purpose_expenditure_total_czk":14320000},"revised":{"economic_expenditure":[["6121",4605524.69],["5169",3940632.84],["5011",1273202],["5023",1099928],["5222",700961.02],["5154",687195.87],["5139",560643.92],["5021",510535.07],["5141",430000],["5029",380000],["5031",325569.11],["5137",315524.46],["5321",296000],["6119",250000],["5032",212502],["5493",180000],["5162",171174.93],["5153",160111.33],["6122",148583],["5175",137043],["5622",120126.98],["5163",113615],["5178",107892.39],["6371",90000],["5168",62567.3],["5166",62088.61],["5365",45360],["5156",45000],["5019",42567.35],["5194",41651],["5173",37815],["5499",35000],["5151",28819],["6130",27656.54],["5329",19730],["5339",15000],["5362",13739],["5364",10000],["5903",9000],["5136",7000],["5179",6000],["5038",5304],["5167",3900],["5161",3500],["5131",3000],["5039",2311],["5909",270]],"economic_expenditure_total_czk":17344044.41,"economic_financing":[["8115",2307836.79],["8124",-1088570]],"economic_financing_total_czk":1219266.79,"economic_revenue":[["1211",4736693.78],["1121",2538958.77],["1511",1723270.9],["1111",1716014.13],["4213",1362864.6],["4216",986510],["1345",504450],["2321",452000],["4116",398300.14],["2324",393300],["1113",335341.96],["1112",165444.81],["2111",135760],["2132",118600],["4122",100000],["4112",92900],["1386",92488.3],["1122",45360],["2142",39500],["1387",36250.6],["4111",32500],["2131",30338],["4121",25000],["3111",23662],["1356",16791.07],["1341",9950],["1361",6800],["1334",1810.8],["2119",1000],["2222",1000],["1381",717.76],["2133",600],["2141",500],["2112",100]],"economic_revenue_total_czk":16124777.62,"purpose_expenditure":[["3639",2990000],["2219",2413736.41],["6171",1905750.12],["6112",1610000],["3745",1122000],["3419",894000],["3312",815000],["3631",770000],["3722",700000],["3723",460000],["6310",445000],["3725",400000],["3729",374400],["3429",310000],["2310",301500],["5512",300000],["3635",250000],["3113",200000],["3399",200000],["2212",135363],["3322",123598.09],["3111",106000],["3721",100000],["3421",99955],["3412",50000],["6320",50000],["3314",46881.79],["6399",45360],["6114",32500],["6409",26000],["3632",25000],["3724",22000],["5213",10000],["6402",10000]],"purpose_expenditure_total_czk":17344044.41},"actual":{"economic_expenditure":[["6121",4479443.01],["5169",3280286.61],["5011",1273202],["5023",1056324],["5222",700961.02],["5154",581958.95],["5021",428569],["5029",360000],["5141",359613.11],["5031",322180],["5139",313216.17],["5137",274394.3],["5321",258200],["5032",211990],["5493",180000],["6119",151000],["5162",148688.3],["6122",148470.78],["5153",129490.1],["5175",129254],["5163",105762.6],["5178",99592.68],["5168",62567.3],["5166",58296.2],["5365",45360],["5194",39210],["5499",34116],["5173",32443],["5151",28819],["5019",28557.82],["5156",23582],["5329",19730],["5362",13739],["5339",8000],["5179",5964],["5038",5304],["5136",4401],["5167",3810],["5161",3228.99],["5039",2311],["5131",1639]],"economic_expenditure_total_czk":15413674.94,"economic_financing":[["8124",-1088570.21],["8115",677424.36]],"economic_financing_total_czk":-411145.85,"economic_revenue":[["1211",4736693.78],["1121",2538958.77],["1511",1723270.9],["1111",1716014.13],["4213",1362864.6],["4216",986510],["1345",504450],["4116",398300.14],["2324",341720.6],["1113",335341.96],["2321",294156],["1112",165444.81],["2111",119336.81],["2132",110100],["4122",100000],["4112",92900],["1386",92488.3],["1122",45360],["1387",36250.6],["4111",32500],["2131",29898],["4121",25000],["1356",16791.07],["1341",9950],["1361",6800],["1334",1810.8],["2119",1000],["1381",717.76],["2141",191.76]],"economic_revenue_total_czk":15824820.79,"purpose_expenditure":[["3639",2781269.22],["2219",2413736.41],["6171",1880689.62],["6112",1532386.47],["3745",921951.96],["3419",679432.02],["3312",664422.05],["3722",658267.76],["3631",620929.38],["3723",421922.16],["3725",372668.9],["6310",372123.71],["3729",291626.19],["5512",236201.23],["3429",227310.6],["2310",208819],["3399",190640],["3113",160200],["3635",151000],["3111",101000],["2212",98230.22],["3721",95617.98],["3421",55100],["6320",46197],["6399",45360],["3412",36864.17],["6114",32500],["3322",27328],["6409",25694],["3314",25581],["3724",21345.89],["3632",17260]],"purpose_expenditure_total_czk":15413674.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}