{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237914","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237914","name":"Městys Chotětov","short_name":"Chotětov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535931},"amounts":{"revenue_approved":36558000,"revenue_adjusted":48607617.6,"revenue_actual":48188043.63,"expense_approved":41825000,"expense_adjusted":48372382,"expense_actual":39140008,"tax_revenue":35591354.4,"nontax_revenue":2853434.92,"capital_revenue":669350,"transfer_revenue":9073904.31,"current_expense":21936930.66,"capital_expense":17203077.34,"budget_balance":9048035.63,"cash_current":14221301.87,"cash_previous":5732510.24},"ratios":{"revenue_execution":0.99136814,"expense_execution":0.80913956,"balance_to_revenue":0.18776516,"cash_to_expense":0.36334438,"cash_yoy":1.48081578,"capital_expense_share":0.43952667,"transfer_revenue_share":0.18830199},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237914/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237914"},"seo":{"slug":"chotetov","path":"/cz/municipalities/chotetov/"},"population":{"value":1436,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36558000,"expenditure_czk":41825000,"financing_czk":5267000,"balance_czk":-5267000},{"stage":"revised","revenue_czk":48607617.6,"expenditure_czk":48372382,"financing_czk":-235235.6,"balance_czk":235235.6},{"stage":"actual","revenue_czk":48188043.63,"expenditure_czk":39140008,"financing_czk":-9048035.63,"balance_czk":9048035.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20540000],["5169",3880000],["5331",2600000],["5011",2520000],["5171",1695000],["5154",1415000],["5031",1250000],["5139",1165000],["5023",1100000],["5021",950000],["6122",950000],["5032",700000],["5137",565000],["5156",355000],["5168",255000],["5141",200000],["6119",200000],["5229",170000],["5194",161000],["5222",155000],["5192",150000],["5175",120000],["5166",100000],["5499",100000],["5151",93000],["5162",72000],["5492",65000],["5213",50000],["5903",50000],["5167",40000],["6130",35000],["5019",20000],["5163",20000],["5164",20000],["5660",20000],["5136",15000],["5038",10000],["5161",7000],["5039",5000],["5134",5000],["5221",2000]],"economic_expenditure_total_czk":41825000,"economic_financing":[["8115",5917000],["8124",-650000]],"economic_financing_total_czk":5267000,"economic_revenue":[["1211",13800000],["1121",7500000],["1111",5000000],["1511",4500000],["1345",1100000],["2111",1065000],["1113",1000000],["1112",425000],["2142",420000],["4112",420000],["2324",330000],["2131",180000],["1381",150000],["1386",120000],["4121",112500],["2141",100000],["1361",80000],["1387",70000],["4111",64000],["1341",47000],["1349",30000],["2460",18000],["4116",15000],["2132",10000],["1343",1500]],"economic_revenue_total_czk":36558000,"purpose_expenditure":[["3113",7800000],["6171",7400000],["2219",6000000],["2310",3200000],["3613",3000000],["3722",3000000],["5512",1830000],["3111",1800000],["6112",1600000],["3412",1400000],["3631",1100000],["3745",1000000],["3421",500000],["3399",450000],["2339",350000],["2212",300000],["2223",250000],["3635",200000],["3419",170000],["2292",50000],["3429",50000],["3612",50000],["3632",50000],["3639",50000],["5213",50000],["6114",50000],["3319",25000],["3349",25000],["3326",20000],["3900",20000],["6310",20000],["3314",15000]],"purpose_expenditure_total_czk":41825000},"revised":{"economic_expenditure":[["6121",22868000],["5169",3880000],["5011",3270000],["5331",2600000],["6122",2470000],["5171",2397950],["5031",1560000],["5154",1415000],["5139",1165000],["5021",1100000],["5023",1100000],["5032",700000],["5137",574900],["6130",485000],["5156",355000],["5229",270000],["5168",255000],["5141",200000],["5163",200000],["6119",200000],["5194",161000],["5175",160000],["5222",155000],["5192",150000],["5166",100000],["5499",100000],["5151",94600],["5162",72000],["5492",65000],["5213",50000],["5903",50000],["5167",40000],["5019",20000],["5164",20000],["5660",20000],["5136",15000],["5038",10000],["5161",7000],["5039",5000],["5134",5000],["5364",4932],["5221",2000]],"economic_expenditure_total_czk":48372382,"economic_financing":[["8117",3000000],["8115",-2585235.6],["8124",-650000]],"economic_financing_total_czk":-235235.6,"economic_revenue":[["1211",14160000],["1121",7585000],["4216",5490928],["1511",5490000],["1111",5230000],["4116",1554000],["4222",1356000],["2111",1103500],["1345",1100000],["1113",1003000],["3113",660500],["1112",495000],["2324",490000],["2142",420000],["4112",369400],["1386",280000],["4121",266000],["2321",223425],["2212",192500],["2131",180000],["1361",154000],["2132",151494],["1381",150000],["1387",110000],["2141",100000],["4111",100000],["1341",48000],["2322",47000],["1349",30000],["2460",20000],["2112",19450],["3111",19000],["2229",4932],["1334",2988.6],["1343",1500]],"economic_revenue_total_czk":48607617.6,"purpose_expenditure":[["3113",10069450],["6171",8600000],["2219",6000000],["5512",3450000],["2310",3200000],["3613",3000000],["3722",3000000],["3111",2800000],["6112",1610000],["3412",1400000],["3631",1230000],["3745",1000000],["3639",500000],["3399",450000],["2339",350000],["2212",300000],["2223",250000],["3635",200000],["6320",180000],["3419",170000],["3429",90000],["3349",87000],["3612",85000],["2292",50000],["3632",50000],["5213",50000],["6114",50000],["3322",40000],["3319",25000],["3326",25000],["3900",20000],["6310",20000],["3314",15000],["6402",4932],["3421",1000]],"purpose_expenditure_total_czk":48372382},"actual":{"economic_expenditure":[["6121",14715982.84],["5169",3850892.89],["5011",3324714],["5331",2994987.2],["5171",2238240.14],["6122",2053914.5],["5031",1692082],["5154",1404746.87],["5023",1140532],["5021",818073],["5032",779085],["5139",717087.13],["6130",433180],["5229",350000],["5137",296959.92],["5156",282686.88],["5194",254310.6],["5168",232336.15],["5499",190544],["5175",186439.18],["5163",185853.4],["5199",170000],["5192",133252],["5162",133234.88],["5151",90452],["5182",77956],["5167",72370.2],["5492",69385.9],["5164",60236],["5141",39577.12],["5019",31090.93],["5222",25000],["5136",16938.02],["5138",16028],["5038",14728],["5166",14489.75],["5161",6346],["5364",4932],["5362",4880],["5179",4250],["5363",4227.5],["5221",3000],["5365",2500],["5173",2486]],"economic_expenditure_total_czk":39140008,"economic_financing":[["8115",-11410835.63],["8117",3000000],["8124",-637200]],"economic_financing_total_czk":-9048035.63,"economic_revenue":[["1211",14156076.34],["1121",7584170.59],["4216",5490927.91],["1511",5482630.07],["1111",5229479.67],["4116",1548735.72],["4222",1356000],["1345",1049896],["1113",1002032.81],["3113",660500],["2132",649405.97],["2111",514943.6],["1112",494269.5],["2324",489140.5],["2142",407280],["4112",369400],["1386",276293.89],["4121",265280],["2321",228499],["2212",196730],["2131",182953],["1361",153160],["1387",108289.43],["2141",80948.85],["2322",49230],["1341",44600],["4111",43560.68],["2112",31372],["2460",18000],["3111",8850],["1349",4998],["2229",4932],["1334",2988.6],["1381",2169.5],["1343",300]],"economic_revenue_total_czk":48188043.63,"purpose_expenditure":[["3113",10058263.65],["6171",8531466.82],["5512",3436120.75],["3722",2955036.88],["3111",2726185.15],["2219",2642659.67],["2310",2467500],["6112",1607623],["3631",1225954.36],["3412",1016328.09],["3745",692679.47],["3639",459902],["3399",319584.39],["3613",240235.67],["6320",178713],["3419",170000],["3429",81455.57],["3612",69046],["3349",66569.36],["6114",43560.68],["3322",38400],["3632",33804.17],["3319",25000],["3326",24012.5],["3314",9179.42],["6310",7140.4],["2212",5082],["6402",4932],["3900",3000],["3421",573]],"purpose_expenditure_total_czk":39140008}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}