{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237728","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237728","name":"Obec Domousnice","short_name":"Domousnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535745},"amounts":{"revenue_approved":7200000,"revenue_adjusted":7505410,"revenue_actual":8356487.22,"expense_approved":17200000,"expense_adjusted":17505410,"expense_actual":7162745.33,"tax_revenue":7375787.67,"nontax_revenue":648495.55,"capital_revenue":0,"transfer_revenue":332204,"current_expense":3728230.13,"capital_expense":3434515.2,"budget_balance":1193741.89,"cash_current":22652508.54,"cash_previous":21184224.3},"ratios":{"revenue_execution":1.11339517,"expense_execution":0.40917324,"balance_to_revenue":0.14285212,"cash_to_expense":3.16254557,"cash_yoy":0.06931027,"capital_expense_share":0.47949704,"transfer_revenue_share":0.03975402},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237728/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237728"},"seo":{"slug":"domousnice","path":"/cz/municipalities/domousnice/"},"population":{"value":307,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7200000,"expenditure_czk":17200000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":7505410,"expenditure_czk":17505410,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"actual","revenue_czk":8356487.22,"expenditure_czk":7162745.33,"financing_czk":-1193741.89,"balance_czk":1193741.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10500000],["5171",2620000],["5169",1326000],["5023",720000],["5021",338500],["5011",305000],["5154",200000],["5032",149500],["5031",136000],["5321",131000],["5139",110900],["5137",105000],["5362",100000],["6119",100000],["5166",60000],["5323",60000],["5138",37000],["5163",34000],["5903",30000],["5194",25000],["5151",22000],["5156",20000],["5042",15000],["5168",15000],["5229",15000],["5162",10000],["5175",8000],["5161",3000],["5038",2100],["5136",2000]],"economic_expenditure_total_czk":17200000,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",2800000],["1121",1450000],["1111",900000],["1511",666000],["1345",240000],["1113",220000],["2141",200000],["2324",150000],["2111",133000],["1122",94700],["2132",76000],["1112",70000],["2131",60000],["4112",56000],["1386",30000],["2112",20000],["1387",15000],["1381",10000],["1341",8900],["1361",400]],"economic_revenue_total_czk":7200000,"purpose_expenditure":[["2341",8000000],["3613",1300000],["2219",1200000],["2321",1000000],["6112",800000],["3722",600000],["6171",600000],["2411",465000],["3639",450000],["3723",400000],["3745",330000],["3429",300000],["3631",280000],["2223",250000],["3421",230000],["3412",220000],["3399",110000],["3635",100000],["6399",100000],["5512",75000],["3113",65000],["2292",60000],["2212",50000],["3612",50000],["4319",50000],["5213",30000],["6320",24000],["3632",20000],["3341",11000],["2310",10000],["3111",10000],["6310",10000]],"purpose_expenditure_total_czk":17200000},"revised":{"economic_expenditure":[["6121",9168400],["5171",2061373],["5169",1313218],["6130",1200000],["5023",720000],["5021",428416],["6129",400000],["5011",327000],["5362",288219],["6122",270700],["5154",200000],["5321",162677],["5137",158925],["5032",125200],["5031",124300],["5139",108473],["6119",100000],["5323",60000],["5166",40675],["5163",40000],["5138",35000],["5903",30000],["5194",25000],["5151",22000],["5156",20000],["5042",19150],["5168",15000],["5229",15000],["5162",10000],["5175",9184],["5161",3000],["5038",2500],["5136",2000]],"economic_expenditure_total_czk":17505410,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",2558596],["1121",1400850],["1111",900000],["1511",666000],["1122",285810],["1345",257440],["4222",254720],["1113",212315],["2324",207600],["2141",168000],["2111",158380],["1112",102850],["2132",73720],["4112",58300],["2131",47200],["1386",45200],["2112",38000],["2322",20250],["4111",19184],["1387",18000],["1341",8400],["1334",3764],["1381",450],["1361",350],["1382",31]],"economic_revenue_total_czk":7505410,"purpose_expenditure":[["2341",6200000],["3639",2050000],["3613",1300000],["2219",1070000],["2321",1000000],["6112",800000],["6171",608150],["3722",600000],["3745",530000],["2411",504000],["3723",400000],["3429",336700],["6399",285810],["3631",281000],["2223",250000],["3421",230000],["3412",220000],["3612",176250],["3399",110000],["3635",100000],["5512",75000],["3113",65000],["2292",60000],["2212",50000],["4319",50000],["6114",32500],["5213",30000],["6320",30000],["3632",20000],["3341",11000],["2310",10000],["3111",10000],["6310",10000]],"purpose_expenditure_total_czk":17505410},"actual":{"economic_expenditure":[["6121",2363987.2],["5169",1177791.1],["6130",800000],["5023",614749],["5021",334550],["5011",311852],["5362",288219],["6122",270528],["5154",163660.73],["5171",145645.01],["5031",122264],["5321",121677],["5137",118011],["5032",110536],["5138",34968.34],["5163",33150.2],["5139",32357.43],["5323",26532],["5194",22821],["5042",18605.36],["5168",14295],["5166",10990],["5156",9545],["5151",5774],["5175",4324],["5162",2148.36],["5038",2059],["5161",1705.6]],"economic_expenditure_total_czk":7162745.33,"economic_financing":[["8118",-6000000],["8117",3000000],["8115",1806258.11]],"economic_financing_total_czk":-1193741.89,"economic_revenue":[["1211",3001822.87],["1121",1604538.96],["1111",1083177.81],["1511",731232.54],["1122",285810],["1345",257440],["4222",254720],["1113",212315.91],["2324",207698.5],["2111",157971.05],["1112",104634.98],["2141",103950],["2132",73320],["1386",58443.57],["4112",58300],["2131",47284],["2112",38029],["1387",22914.68],["2322",20243],["4111",19184],["1341",8400],["1334",4191.9],["1381",484.08],["1361",350],["1382",30.37]],"economic_revenue_total_czk":8356487.22,"purpose_expenditure":[["3639",1600409],["3613",1248312.9],["6112",680917],["3722",594759.02],["6171",493189.16],["2411",487119.13],["3723",394796.57],["3745",343548],["6399",285810],["3421",225848],["3631",200689.15],["3612",169190.7],["5512",74310],["3429",61241.5],["3113",50000],["4319",48220],["2341",42906],["6320",29782],["2292",26532],["3399",25742],["2219",22900],["6114",19184],["2321",19118],["2212",12786],["6310",3368.2],["2310",1797],["3341",270]],"purpose_expenditure_total_czk":7162745.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}