{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237698","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237698","name":"Obec Dolní Krupá","short_name":"Dolní Krupá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535711},"amounts":{"revenue_approved":8843205,"revenue_adjusted":10634438.46,"revenue_actual":9445219.12,"expense_approved":6401175,"expense_adjusted":7606829.46,"expense_actual":5556163.53,"tax_revenue":6638168.86,"nontax_revenue":2209026.8,"capital_revenue":176170,"transfer_revenue":421853.46,"current_expense":5536163.53,"capital_expense":20000,"budget_balance":3889055.59,"cash_current":23031846.01,"cash_previous":20090709.37},"ratios":{"revenue_execution":0.88817281,"expense_execution":0.73041779,"balance_to_revenue":0.41174858,"cash_to_expense":4.14527864,"cash_yoy":0.14639287,"capital_expense_share":0.00359961,"transfer_revenue_share":0.04466317},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237698/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237698"},"seo":{"slug":"dolni-krupa","path":"/cz/municipalities/dolni-krupa/"},"population":{"value":246,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8843205,"expenditure_czk":6401175,"financing_czk":-2442030,"balance_czk":2442030},{"stage":"revised","revenue_czk":10634438.46,"expenditure_czk":7606829.46,"financing_czk":-3027609,"balance_czk":3027609},{"stage":"actual","revenue_czk":9445219.12,"expenditure_czk":5556163.53,"financing_czk":-3889055.59,"balance_czk":3889055.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2415000],["5331",1156760],["5169",660540],["5021",380000],["5023",380000],["5011",310000],["5154",230000],["5168",160000],["5031",120000],["5032",85000],["5323",65000],["5139",60000],["5365",60000],["5163",36725],["5137",30000],["5175",30000],["5194",30000],["5903",30000],["5162",26000],["5133",20000],["5492",18000],["5222",17000],["5321",16650],["5156",15000],["5173",10000],["5164",8000],["5329",8000],["5223",6000],["5167",5000],["5339",5000],["5038",4000],["5136",2000],["5229",1200],["5161",300]],"economic_expenditure_total_czk":6401175,"economic_financing":[["8115",-2442030]],"economic_financing_total_czk":-2442030,"economic_revenue":[["1211",2800000],["3111",2350000],["1121",1300000],["1111",950000],["1511",330000],["2111",250000],["1113",230000],["2141",150000],["2132",134160],["1345",100000],["1112",60000],["2324",60000],["4112",57400],["1386",35000],["1387",20000],["2112",10000],["2131",4645],["1334",1000],["1361",1000]],"economic_revenue_total_czk":8843205,"purpose_expenditure":[["3111",1191760],["2212",930000],["3613",795000],["6171",604500],["2411",470000],["6112",420000],["3612",350000],["3322",300000],["3745",255000],["3722",250000],["2310",220000],["3723",160000],["3631",95000],["3399",73000],["2292",65000],["6399",60000],["5213",50000],["6320",32425],["3314",27000],["3721",20000],["5512",16650],["3330",6000],["3326",5000],["6310",4300],["3341",540]],"purpose_expenditure_total_czk":6401175},"revised":{"economic_expenditure":[["5171",1709979],["5331",1156760],["5169",993145],["5011",563043],["5021",429486],["5023",412000],["5365",319690],["5154",317033],["5336",284668.46],["5168",227566],["5137",173823],["5031",167508],["5026",119500],["5139",101780],["5032",100952],["5323",65000],["5175",53287],["5162",40550],["5163",36999],["5172",34475],["5903",30000],["5492",29000],["5194",21000],["5222",21000],["5133",20000],["6121",20000],["5166",19655],["5189",18750],["5499",18000],["5321",16650],["5156",15000],["5164",14246],["5329",9000],["5362",8000],["5136",6264],["5173",6084.72],["5223",6000],["5167",5000],["5339",5000],["5038",4000],["5019",2926.28],["5161",1337],["5179",1200],["5039",989],["5138",350],["5191",130],["5178",3]],"economic_expenditure_total_czk":7606829.46,"economic_financing":[["8115",-14027609],["8117",11000000]],"economic_financing_total_czk":-3027609,"economic_revenue":[["1211",2800000],["3111",2350000],["2141",1315320],["1121",1300000],["1111",950000],["1511",330000],["4116",297668.46],["1122",259350],["2111",250000],["1113",230000],["2132",134160],["1345",100000],["4112",87900],["1112",60000],["2324",60000],["4111",36285],["1386",35000],["1387",20000],["2112",12000],["2131",4645],["1334",1000],["1361",1000],["2328",110]],"economic_revenue_total_czk":10634438.46,"purpose_expenditure":[["3111",1480273.46],["6171",899199.86],["2212",742924],["2411",608945],["6112",575415.28],["2310",516850],["3745",457981],["3613",447548],["3612",365283],["6399",319350],["3722",250000],["3322",190870],["3723",174000],["3399",138200],["3631",85000],["2292",65000],["5213",50000],["3721",32900],["6320",32425],["6115",25000],["3632",24047],["3633",20000],["3314",19445],["5512",16650],["3639",16100],["6114",13269],["2413",7750],["3725",6100],["3330",6000],["3326",5000],["6310",4574],["3349",4264],["5519",2200],["2221",2000],["2219",933],["3341",540],["3744",442.86],["2143",350]],"purpose_expenditure_total_czk":7606829.46},"actual":{"economic_expenditure":[["5331",1156760],["5169",910532.06],["5011",561735],["5023",411565],["5021",350511],["5154",312917.86],["5336",284668.46],["5365",259690],["5168",227565.43],["5171",162067.75],["5031",151963],["5137",147601.51],["5026",119500],["5032",92201],["5139",57996.27],["5323",49972],["5162",40472.92],["5172",34459],["5492",29000],["5175",22338],["5222",21000],["6121",20000],["5189",18750],["5499",18000],["5321",16650],["5166",15505],["5164",12265],["5194",9261],["5329",7492.86],["5156",7471],["5136",5983],["5362",5300],["5163",4573.13],["5019",2926.28],["5038",2563],["5173",1251],["5179",1200],["5039",989],["5161",987],["5138",350],["5191",130]],"economic_expenditure_total_czk":5556163.53,"economic_financing":[["8115",-14889055.59],["8117",11000000]],"economic_financing_total_czk":-3889055.59,"economic_revenue":[["1211",2842269.18],["1121",1518810.46],["2141",1443915.95],["1111",1033797.97],["1511",525677.99],["4116",297668.46],["1122",259350],["2324",213199],["2111",210042.08],["1113",201010.82],["2322",178928],["3111",176170],["2132",135360],["1112",99052.32],["4112",87900],["1345",80033],["1386",55317.3],["4111",36285],["1387",21690.92],["2329",11830.77],["2131",6404],["2310",4770],["2139",4200],["1361",600],["1381",461.23],["2112",267],["2328",110],["1334",62.8],["1382",34.87]],"economic_revenue_total_czk":9445219.12,"purpose_expenditure":[["3111",1450478.46],["6171",815505.73],["2411",606460.6],["6112",572028.28],["2310",439811.82],["3745",418482],["6399",259350],["3722",232908.88],["3723",173592.73],["3399",101344],["2212",87015],["3631",81502.51],["3613",71625.11],["2292",49972],["3612",34535.83],["3721",32381.59],["3632",24047],["3633",20000],["5512",16650],["3639",13400],["6114",13269],["3314",11744],["2413",7750],["3725",6085.34],["6310",4573.13],["3349",4264],["5519",2169.53],["6115",1699],["2221",1523],["2219",932.13],["3744",442.86],["2143",350],["3341",270]],"purpose_expenditure_total_czk":5556163.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}