{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237621","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237621","name":"Obec Čistá","short_name":"Čistá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535630},"amounts":{"revenue_approved":115380000,"revenue_adjusted":119007838.41,"revenue_actual":94138775.37,"expense_approved":143150000,"expense_adjusted":146738938.41,"expense_actual":120884895.59,"tax_revenue":20511913.91,"nontax_revenue":18268631.58,"capital_revenue":0,"transfer_revenue":55358229.88,"current_expense":15879183.35,"capital_expense":105005712.24,"budget_balance":-26746120.22,"cash_current":4750138.66,"cash_previous":15583389.43},"ratios":{"revenue_execution":0.79103004,"expense_execution":0.82380926,"balance_to_revenue":-0.28411375,"cash_to_expense":0.03929472,"cash_yoy":-0.69517937,"capital_expense_share":0.86864212,"transfer_revenue_share":0.58804918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237621/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237621"},"seo":{"slug":"cista","path":"/cz/municipalities/cista/"},"population":{"value":886,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":115380000,"expenditure_czk":143150000,"financing_czk":27770000,"balance_czk":-27770000},{"stage":"revised","revenue_czk":119007838.41,"expenditure_czk":146738938.41,"financing_czk":27731100,"balance_czk":-27731100},{"stage":"actual","revenue_czk":94138775.37,"expenditure_czk":120884895.59,"financing_czk":26746120.22,"balance_czk":-26746120.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",131672000],["5169",3020000],["5023",1500000],["5011",1350000],["5331",900000],["5171",824000],["5154",715000],["5137",558000],["5031",495000],["5153",360000],["5139",242000],["5194",200000],["5032",180000],["5164",148000],["5021",140000],["5223",125000],["5163",108000],["5156",95000],["6122",75000],["5162",65000],["5179",60000],["5166",50000],["5321",50000],["5323",42000],["5168",30000],["5175",30000],["5229",30000],["5903",20000],["5151",17000],["5132",10000],["6130",10000],["5365",8000],["5222",6000],["5339",5000],["5161",4000],["5136",2000],["5141",2000],["5167",2000]],"economic_expenditure_total_czk":143150000,"economic_financing":[["8123",42750000],["8115",-14980000]],"economic_financing_total_czk":27770000,"economic_revenue":[["4216",79350000],["2111",16301000],["1211",8200000],["1121",4200000],["1111",3000000],["1511",1600000],["1345",810000],["1113",700000],["2324",305000],["1112",200000],["2132",172000],["4112",160000],["1386",100000],["1381",50000],["1387",50000],["3111",40000],["4116",40000],["2142",34000],["1334",30000],["1341",16000],["2112",15000],["2119",5000],["2141",2000]],"economic_revenue_total_czk":115380000,"purpose_expenditure":[["2321",119100000],["2212",12550000],["6171",2700000],["6112",1800000],["3722",1500000],["3113",1050000],["3745",1000000],["3631",700000],["1031",500000],["3421",500000],["3392",300000],["2411",270000],["3723",250000],["3399",200000],["3412",165000],["3419",125000],["3639",100000],["6320",100000],["3341",75000],["5512",50000],["2221",42000],["3721",40000],["5213",20000],["6310",10000],["3632",3000]],"purpose_expenditure_total_czk":143150000},"revised":{"economic_expenditure":[["6121",129441547.72],["5169",3716009.5],["5362",2750000],["5011",1723400],["5023",1500000],["5171",1452352.28],["5331",900000],["5154",696200],["5336",636993.41],["5031",581000],["6122",494500],["5365",408850],["5153",315000],["5139",274400],["5032",267100],["5179",188000],["5137",186700],["5021",179305],["5194",154000],["5164",148000],["5163",126500],["5223",125000],["5156",88502.5],["5162",77000],["5321",50000],["5323",42000],["6129",41000],["5229",40000],["5168",35000],["5903",20000],["5151",17800],["5166",17200],["5175",12278],["5132",10000],["5222",8000],["5167",5000],["5161",4000],["5339",4000],["5136",1000],["6130",800],["5141",500]],"economic_expenditure_total_czk":146738938.41,"economic_financing":[["8123",42750000],["8115",-15018900]],"economic_financing_total_czk":27731100,"economic_revenue":[["4213",68300000],["2111",17727300],["1211",8582800],["4216",8275000],["1121",4596000],["1111",3115000],["4113",2065000],["1511",1792000],["4116",1351993.41],["1345",816000],["1113",608000],["1122",391650],["2324",386000],["1112",300000],["4112",168500],["1386",167672.52],["2132",128901],["1387",65700],["1334",47500],["2142",34000],["4111",32500],["1341",24600],["2112",15000],["1344",9300],["2131",2749],["2141",2000],["1381",1327.48],["1361",1200],["2229",145]],"economic_revenue_total_czk":119007838.41,"purpose_expenditure":[["2321",114100000],["2212",11839040],["3639",3597160],["6171",3289500],["6399",3141650],["3113",2285993.41],["6112",1830000],["3722",1730000],["3745",1565102.5],["1031",801800],["3631",779000],["2411",379000],["3723",250000],["3399",200000],["3421",157700],["3412",150000],["3419",125000],["6320",117000],["3341",116000],["3392",99200],["5512",50000],["2221",42000],["3721",40000],["6114",20792.5],["5213",20000],["6310",10000],["3632",3000]],"purpose_expenditure_total_czk":146738938.41},"actual":{"economic_expenditure":[["6121",104470385.03],["5169",3600576.19],["5362",2670345],["5011",1666990],["5023",1442703],["5171",1362949.05],["5331",900000],["5336",637283.41],["5154",587401.27],["5031",531610],["6122",494328.21],["5365",408789],["5153",308535.85],["5139",253816.52],["5032",245412],["5179",187959],["5021",162722],["5164",135348.7],["5163",125629.4],["5223",125000],["5194",107744.2],["5156",84840.41],["5162",71229.53],["5137",50648.71],["5321",50000],["6129",40999],["5229",40000],["5323",39155],["5168",29384.85],["5166",17105.36],["5151",13128.88],["5222",6960],["5339",4000],["5175",3778.5],["5167",3237],["5132",3136.52],["5161",1474],["5364",290]],"economic_expenditure_total_czk":120884895.59,"economic_financing":[["8123",15912869.45],["8115",10833250.77]],"economic_financing_total_czk":26746120.22,"economic_revenue":[["4213",46124259.34],["2111",17728979.91],["1211",8581309.92],["4216",6084215.51],["1121",4595570.11],["1111",3114229.91],["1511",1791781.52],["4113",1614349.05],["4116",1346113.48],["1345",815983],["1113",607339.21],["1122",391650],["2324",384950.18],["1112",299532.32],["4112",168500],["1386",167428.47],["2132",108592],["1387",65619.47],["1334",47452.5],["2142",30233],["1341",24600],["4111",20792.5],["2112",11218],["1344",6940],["2131",2524],["2141",1989.49],["1381",1327.48],["1361",1150],["2229",145]],"economic_revenue_total_czk":94138775.37,"purpose_expenditure":[["2321",89139468.39],["2212",11822507.08],["3639",3594135.5],["6171",3190025.4],["6399",3061995],["3113",2273603.94],["6112",1750521],["3722",1719915.33],["3745",1491275.35],["1031",788382.6],["3631",661491.4],["2411",364428.5],["3723",206063],["3399",143862.87],["3412",130737.79],["3419",125000],["6320",116539],["3341",115607.74],["5512",50000],["2221",39155],["3421",26017],["3392",21811],["3721",20908.8],["6114",20792.5],["6310",9090.4],["3632",1271],["6402",290]],"purpose_expenditure_total_czk":120884895.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}