{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237612","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237612","name":"Obec Čachovice","short_name":"Čachovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535621},"amounts":{"revenue_approved":31166829,"revenue_adjusted":31958896.97,"revenue_actual":30911846.97,"expense_approved":41466000,"expense_adjusted":54020837.97,"expense_actual":29733462.44,"tax_revenue":24162672.04,"nontax_revenue":5492049.31,"capital_revenue":0,"transfer_revenue":1257125.62,"current_expense":22739290.54,"capital_expense":6994171.9,"budget_balance":1178384.53,"cash_current":38820764.95,"cash_previous":38668920.42},"ratios":{"revenue_execution":0.96723761,"expense_execution":0.55040728,"balance_to_revenue":0.03812081,"cash_to_expense":1.30562544,"cash_yoy":0.00392678,"capital_expense_share":0.23522898,"transfer_revenue_share":0.04066808},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237612/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237612"},"seo":{"slug":"cachovice","path":"/cz/municipalities/cachovice/"},"population":{"value":886,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31166829,"expenditure_czk":41466000,"financing_czk":10299171,"balance_czk":-10299171},{"stage":"revised","revenue_czk":31958896.97,"expenditure_czk":54020837.97,"financing_czk":22061941,"balance_czk":-22061941},{"stage":"actual","revenue_czk":30911846.97,"expenditure_czk":29733462.44,"financing_czk":-1178384.53,"balance_czk":1178384.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",9859000],["6121",9700000],["5171",7260000],["5331",4500000],["5011",1600000],["5154",1560000],["5023",1090000],["5031",882000],["6130",700000],["5155",500000],["5365",500000],["5021",484000],["5141",450000],["5032",422000],["5139",323000],["5362",300000],["5323",280000],["5151",242000],["5137",160000],["5156",120000],["6112",100000],["5175",51000],["5162",50000],["5166",50000],["5901",50000],["5321",35000],["5229",30000],["5194",25000],["5221",24000],["5019",20000],["5163",20000],["5329",18000],["5173",15000],["5132",10000],["5492",10000],["5038",8000],["5222",7000],["5136",6000],["5161",5000]],"economic_expenditure_total_czk":41466000,"economic_financing":[["8115",11325711],["8124",-1026540]],"economic_financing_total_czk":10299171,"economic_revenue":[["1211",9500000],["1121",5000000],["2111",4100000],["1111",3300000],["4116",3118629],["1511",1800000],["2132",1070000],["1345",810000],["1113",800000],["1122",500000],["4112",310000],["1112",230000],["2142",200000],["1386",100000],["2131",68000],["1387",60000],["4111",60000],["1341",34000],["2321",32000],["1361",25000],["3111",20000],["2119",10000],["2322",10000],["1334",5000],["1343",3000],["2141",1200]],"economic_revenue_total_czk":31166829,"purpose_expenditure":[["3113",7700000],["3745",6700000],["2219",5500000],["2212",4250000],["6171",2785000],["2321",2665000],["3722",2335000],["3631",2200000],["3612",1825000],["6112",1561000],["3639",800000],["6399",800000],["3412",500000],["6310",470000],["3399",300000],["2221",280000],["5512",163000],["6320",130000],["3635",100000],["3511",62000],["6114",62000],["3632",56000],["3421",50000],["3543",50000],["5213",50000],["3314",35000],["3525",30000],["1019",7000]],"purpose_expenditure_total_czk":41466000},"revised":{"economic_expenditure":[["6121",18689370],["5169",9809000],["5171",9269630],["5331",4900000],["5154",1608000],["5011",1581000],["5023",1120000],["5031",919000],["6130",700000],["5909",612067.97],["5155",500000],["5365",500000],["5021",478000],["5141",450000],["5032",427000],["5139",332000],["6122",320000],["5362",300000],["5323",280000],["5151",250000],["5137",199000],["5156",120000],["6112",100000],["5194",80000],["5162",57000],["5901",50000],["5175",46000],["5363",45000],["5166",43000],["5321",35000],["5221",34000],["5229",30000],["5329",25770],["5163",20000],["5019",19400],["5136",16000],["5173",15000],["5132",10000],["5492",10000],["5038",8000],["5222",7000],["5161",5600]],"economic_expenditure_total_czk":54020837.97,"economic_financing":[["8115",23088481],["8124",-1026540]],"economic_financing_total_czk":22061941,"economic_revenue":[["1211",9500000],["1121",5082067.97],["2111",4225000],["1111",3750000],["4116",3118629],["1511",1810500],["2132",1070000],["1345",816000],["1113",800000],["1122",378787],["1112",355000],["4112",344500],["2142",200000],["1386",180000],["2131",68213],["1387",60000],["4111",60000],["1341",34000],["2321",32000],["1361",25000],["3111",20000],["2119",10000],["2322",10000],["1334",5000],["1343",3000],["2141",1200]],"economic_revenue_total_czk":31958896.97,"purpose_expenditure":[["2212",9250000],["3113",8100000],["3745",6780000],["2219",6000000],["3631",4500000],["3612",4425000],["2321",3210000],["6171",2792770],["3722",2335000],["6112",1606000],["3639",800000],["6399",800000],["3412",745000],["6409",612067.97],["6310",470000],["3399",300000],["2221",280000],["5311",180000],["5512",163000],["6320",130000],["3635",100000],["3421",80000],["3511",62000],["6114",62000],["3543",60000],["3632",56000],["5213",50000],["3314",35000],["3525",30000],["1019",7000]],"purpose_expenditure_total_czk":54020837.97},"actual":{"economic_expenditure":[["5169",7150748.39],["6121",6665555.74],["5331",4900000],["5171",1712744.22],["5154",1538121.01],["5011",1534960],["5023",1112951],["5031",916019.69],["5909",612067.97],["5021",436149.55],["5032",412828.93],["5141",378480.59],["5155",378082.75],["5365",368550],["6122",302616.16],["5323",270331],["5151",218201],["5139",144992.88],["5137",142333],["5156",85726],["5194",61978.78],["5162",56065.32],["5363",45000],["5362",39509.98],["5221",34000],["5321",33500],["5229",30000],["6112",26000],["5329",25770],["5166",24025],["5163",17031.2],["5175",16882],["5492",8000],["5038",7765],["5173",7512],["5222",7000],["5161",4107],["5136",3852],["5132",3727.28],["5019",277]],"economic_expenditure_total_czk":29733462.44,"economic_financing":[["8124",-1026540],["8115",-151844.53]],"economic_financing_total_czk":-1178384.53,"economic_revenue":[["1211",10213513.38],["1121",5464525.86],["2111",4152287.07],["1111",3759745.77],["1511",2127897.11],["2132",1055266],["4222",882000],["1345",817125],["1113",722625.63],["1122",368550],["1112",356260.31],["4112",344500],["1386",199082.61],["2142",178011],["1387",78033.44],["2131",70510],["1341",32600],["2321",32000],["4111",30625.62],["1361",19890],["2119",2920],["1381",1613.38],["1334",1177.5],["2141",1055.24],["1382",32.05]],"economic_revenue_total_czk":30911846.97,"purpose_expenditure":[["3745",5426241.83],["3113",5361830.62],["3631",4064090.26],["6171",2568170.49],["2321",2477991.79],["2212",2267692.64],["3722",1960257.16],["6112",1595745],["3612",900115.13],["6409",612067.97],["3412",455932.34],["6399",408059.98],["6310",395511.79],["2221",270331],["3399",240852.69],["5311",165177.1],["6320",128797],["2219",102850],["3511",55526.86],["3421",54024],["3543",52200],["5512",51927.62],["6114",36516.17],["3525",30000],["3635",26000],["3314",15332],["1019",7000],["3632",3221]],"purpose_expenditure_total_czk":29733462.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}