{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237574","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237574","name":"Městys Březno","short_name":"Březno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535583},"amounts":{"revenue_approved":74889000,"revenue_adjusted":80517508.95,"revenue_actual":55481126.53,"expense_approved":69152722,"expense_adjusted":83392974.56,"expense_actual":75634144.69,"tax_revenue":30521708.83,"nontax_revenue":6939835.93,"capital_revenue":0,"transfer_revenue":18019581.77,"current_expense":29327068.57,"capital_expense":46307076.12,"budget_balance":-20153018.16,"cash_current":3191344.94,"cash_previous":17676697.25},"ratios":{"revenue_execution":0.68905667,"expense_execution":0.90696063,"balance_to_revenue":-0.36324097,"cash_to_expense":0.0421945,"cash_yoy":-0.81946034,"capital_expense_share":0.61225094,"transfer_revenue_share":0.3247876},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237574/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237574"},"seo":{"slug":"brezno","path":"/cz/municipalities/brezno/"},"population":{"value":1065,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":74889000,"expenditure_czk":69152722,"financing_czk":-5736278,"balance_czk":5736278},{"stage":"revised","revenue_czk":80517508.95,"expenditure_czk":83392974.56,"financing_czk":2875465.61,"balance_czk":-2875465.61},{"stage":"actual","revenue_czk":55481126.53,"expenditure_czk":75634144.69,"financing_czk":20153018.16,"balance_czk":-20153018.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",40687000],["5169",5847672],["5011",4980000],["5331",4550600],["5154",2000000],["5023",1902000],["5171",1719000],["5031",1486000],["5222",1039500],["5021",980000],["5032",742678],["5139",725500],["5168",392500],["5163",324972],["5137",247000],["5151",224500],["6122",215000],["5156",214000],["5499",192000],["5166",160000],["5162",76000],["5167",75000],["5161",50000],["5175",50000],["5229",44000],["5321",37700],["5132",30100],["5138",30000],["5038",29000],["5141",27000],["5492",25000],["5173",15000],["5172",12000],["5179",11000],["5136",6000],["5903",5000]],"economic_expenditure_total_czk":69152722,"economic_financing":[["8115",-5664278],["8124",-72000]],"economic_financing_total_czk":-5736278,"economic_revenue":[["4216",21000000],["3111",17516300],["1211",13465000],["1121",6800000],["2111",4435700],["1111",4100000],["1511",1725000],["1113",1100000],["1345",944000],["4112",900000],["2229",750000],["2132",598000],["1112",350000],["2324",300000],["2142",200000],["1361",180000],["2141",151500],["4121",120000],["1386",100000],["1381",55000],["1387",45000],["2131",33000],["1341",20500]],"economic_revenue_total_czk":74889000,"purpose_expenditure":[["3113",22540600],["3722",15092000],["5512",9998500],["6171",6322372],["2321",3293100],["6112",2360678],["3412",2307500],["3723",1200000],["2411",1157000],["3745",1000000],["3631",852000],["3419",741500],["3635",500000],["3669",430000],["3511",287000],["3111",267000],["3399",216000],["2219",141000],["2212",110000],["2341",80000],["3143",70000],["3314",38500],["3639",36500],["3632",34000],["6310",30072],["3721",25000],["3341",12000],["3421",5000],["5213",5000],["3322",400]],"purpose_expenditure_total_czk":69152722},"revised":{"economic_expenditure":[["6121",44769900.56],["5169",8530457],["5011",5181700],["5331",4620245.61],["5171",2621035],["5023",2256300],["5154",2002200],["6123",1730000],["5031",1636800],["6122",1579656],["5336",1323266.39],["5021",1050019],["5222",1039500],["5139",919650],["5032",766178],["5137",482462],["5168",412000],["5362",382315],["5163",363327],["5151",257600],["5499",219500],["5156",210300],["5166",180000],["5167",113000],["5172",85040],["5162",84000],["5909",81050],["5229",79800],["5175",71433],["5161",50780],["5132",42900],["5321",37700],["5141",36200],["5138",30000],["5492",30000],["5038",29000],["5179",23500],["5173",15000],["6130",12160],["5136",11900],["5123",10000],["5903",5000],["5133",4600],["5019",3740],["5039",1260],["5365",500]],"economic_expenditure_total_czk":83392974.56,"economic_financing":[["8113",4341699.4],["8114",-4341699.4],["8115",2947465.61],["8124",-72000]],"economic_financing_total_czk":2875465.61,"economic_revenue":[["4216",21350467.7],["3111",17516300],["1211",13547844],["1121",7258574],["2111",5131855.56],["1111",4943433],["4116",2496132.69],["1511",1725000],["1113",1100000],["1345",944000],["2229",750000],["2132",680000],["4112",623100],["1112",473046],["2324",345000],["4221",300046],["1386",270000],["2142",200000],["1361",195060],["2141",151500],["1334",147724],["4121",120000],["1387",105000],["4111",51121],["2131",45600],["1341",20700],["2119",18230],["2322",5600],["1381",2075],["2329",100]],"economic_revenue_total_czk":80517508.95,"purpose_expenditure":[["3113",26348612],["3722",17877056],["5512",14300725.56],["6171",6393689],["2321",3293100],["3412",2953600],["6112",2814278],["3723",1535100],["2411",1353500],["3669",969160],["3745",865200],["3631",852000],["3419",741500],["2212",701000],["3635",500000],["3639",444538],["3511",287000],["3111",249000],["2219",232550],["3399",221500],["2341",80000],["3143",70000],["3421",52500],["3749",46500],["3314",41800],["6310",38072],["3632",34000],["3326",29040],["3721",25000],["6114",22554],["3341",12000],["5213",5000],["3612",3000],["3322",400]],"purpose_expenditure_total_czk":83392974.56},"actual":{"economic_expenditure":[["6121",43442524.42],["5169",5846912.15],["5011",4743344.26],["5331",4620245.61],["5023",2256264.27],["6123",1724772],["5154",1694893.38],["5031",1554039],["5336",1323266.39],["6122",1129619.7],["5222",994761.8],["5021",856966],["5139",790680.81],["5171",733507.78],["5032",674571],["5362",655593],["5168",409433.2],["5137",371714.79],["5163",354516.86],["5151",217225],["5499",213469.47],["5156",183126.35],["5166",133190],["5167",98225.72],["5162",83436.56],["5909",81048.22],["5172",75510.05],["5175",59811.31],["5229",50936],["5161",40459],["5321",37700],["5132",35597.05],["5141",35267.42],["5038",21448],["5179",19285.68],["5173",14575.5],["5492",14000],["5136",10637],["6130",10160],["5123",9980],["5133",3777],["5019",3702.45],["5138",2199.49],["5039",1251],["5365",500]],"economic_expenditure_total_czk":75634144.69,"economic_financing":[["8117",13000000],["8113",8244078.4],["8114",-2671958.1],["8115",1783134.66],["8118",-130839.3],["8124",-71397.5]],"economic_financing_total_czk":20153018.16,"economic_revenue":[["4216",14941794.75],["1211",13547843.69],["1121",7258573.78],["2111",4956514.6],["1111",4943432.93],["4116",2047526.02],["1511",1699539.03],["1113",958991.3],["1345",906654],["2229",695629.1],["2132",669887],["4112",623100],["1112",473045.28],["2324",343933],["4221",300046],["1386",264430.85],["1361",195060],["2142",191720],["1334",147723.3],["1387",103640.11],["4121",87014],["2131",45441],["1341",20700],["4111",20101],["2119",18230],["2141",12781.23],["2322",5600],["1381",2074.56],["2329",100]],"economic_revenue_total_czk":55481126.53,"purpose_expenditure":[["3113",26341136.01],["3722",15349042.28],["5512",14281383.04],["6171",5468341.01],["2321",3232286.52],["6112",2799284.64],["3723",1532228.81],["2411",1268813.6],["3412",1100005.5],["3669",722752.82],["3419",716309],["3745",576056.98],["3631",560919.93],["3639",439361.75],["6399",273568],["3511",211691.15],["3111",206873.72],["3399",161459.45],["2219",99868.1],["3421",49097.68],["3749",46340],["3143",45099.81],["6310",34719.19],["3314",31702],["3326",29040],["6114",22554],["3721",18124.59],["2341",5929],["3632",3669],["3612",2956],["2212",2662],["3341",540],["3322",329.11]],"purpose_expenditure_total_czk":75634144.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}