{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237477","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237477","name":"Obec Bítouchov","short_name":"Bítouchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mladá Boleslav","municipality_code":535486},"amounts":{"revenue_approved":9504000,"revenue_adjusted":33609039.83,"revenue_actual":32661412.92,"expense_approved":12235000,"expense_adjusted":46272582.83,"expense_actual":39057241.27,"tax_revenue":9105004.63,"nontax_revenue":1213196.51,"capital_revenue":3502600,"transfer_revenue":18840611.78,"current_expense":4260111.49,"capital_expense":34797129.78,"budget_balance":-6395828.35,"cash_current":13778049.16,"cash_previous":20173877.51},"ratios":{"revenue_execution":0.9718044,"expense_execution":0.84406875,"balance_to_revenue":-0.19582216,"cash_to_expense":0.35276555,"cash_yoy":-0.31703515,"capital_expense_share":0.89092646,"transfer_revenue_share":0.5768462},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237477/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237477"},"seo":{"slug":"bitouchov","path":"/cz/municipalities/bitouchov/"},"population":{"value":441,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9504000,"expenditure_czk":12235000,"financing_czk":2731000,"balance_czk":-2731000},{"stage":"revised","revenue_czk":33609039.83,"expenditure_czk":46272582.83,"financing_czk":12663543,"balance_czk":-12663543},{"stage":"actual","revenue_czk":32661412.92,"expenditure_czk":39057241.27,"financing_czk":6395828.35,"balance_czk":-6395828.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6745000],["5171",1425000],["5023",1200000],["5169",830000],["5021",399000],["6130",300000],["5154",265000],["5139",208000],["5032",130000],["5365",125000],["5137",90000],["5031",70000],["5153",60000],["5168",50000],["5321",50000],["5163",48000],["5156",45000],["5175",42000],["5222",34000],["5162",21000],["5194",21000],["5167",12000],["5166",10000],["5362",10000],["5492",10000],["5151",8000],["5019",5000],["5132",5000],["5903",5000],["5161",3000],["5339",3000],["5136",2000],["5192",2000],["5038",1000],["5149",1000]],"economic_expenditure_total_czk":12235000,"economic_financing":[["8115",2731000]],"economic_financing_total_czk":2731000,"economic_revenue":[["1211",3300000],["1121",1655000],["1111",1400000],["4113",1300000],["1511",650000],["1113",300000],["1345",280000],["2324",150000],["1122",120000],["1112",75000],["4112",74000],["2141",67300],["2111",45600],["1381",30000],["2132",12000],["3111",10000],["1341",9000],["2131",9000],["1334",5000],["2329",5000],["2139",4500],["2119",2000],["1361",600]],"economic_revenue_total_czk":9504000,"purpose_expenditure":[["3639",3390000],["2310",2000000],["6112",1285000],["6171",1192000],["2212",1067000],["3326",865000],["2219",380000],["3745",360000],["3722",290000],["2321",250000],["2341",230000],["3631",210000],["3723",180000],["3412",125000],["6399",120000],["5512",72000],["3111",50000],["6320",40000],["3314",29000],["3399",20000],["3721",20000],["3341",15000],["1037",12000],["3429",10000],["6310",9000],["1014",5000],["5213",5000],["3319",4000]],"purpose_expenditure_total_czk":12235000},"revised":{"economic_expenditure":[["6121",40169395],["5169",1621703],["5171",1385354],["5023",1200000],["5021",417554],["5154",273100],["5139",232492],["6130",155778],["5032",130000],["5137",102200],["5365",74090],["5031",70000],["5153",60000],["5163",50000],["5321",50000],["5156",44147],["5175",40100],["5222",36000],["5168",33954],["5194",26637],["5162",20969.22],["5362",18611],["5167",12000],["5492",10000],["5151",8000],["5019",6908.83],["5132",5000],["5903",5000],["5161",3159],["5339",3000],["5136",2000],["5192",2000],["5166",1400],["5038",1000],["5149",1000],["5363",30.78]],"economic_expenditure_total_czk":46272582.83,"economic_financing":[["8115",12663543]],"economic_financing_total_czk":12663543,"economic_revenue":[["4213",17861505],["1211",3916524],["3122",3500000],["1121",2100847],["1111",1408963],["4113",1300000],["2111",798600],["1511",767237],["1345",310383],["1113",300000],["4116",289309],["2141",272000],["2324",166015],["1112",136870],["2139",102500],["4112",79700],["1386",76521],["1122",69090],["1381",30000],["1387",29994],["4111",25492.83],["2132",12000],["2142",11316],["1341",10900],["2131",10673],["3111",10000],["1334",5000],["2329",5000],["2119",2000],["1361",600]],"economic_revenue_total_czk":33609039.83,"purpose_expenditure":[["2310",33733000],["3639",5688000],["6112",1285000],["6171",1192000],["2212",1067000],["3326",865000],["2219",380000],["3745",360000],["3722",271000],["2321",250000],["2341",230000],["3723",222000],["3631",210000],["3412",125000],["5512",72000],["6399",69090],["3111",50000],["6320",42000],["3314",29000],["6114",25492.83],["3399",25000],["3721",20000],["3341",15000],["1037",12000],["3429",12000],["6310",9000],["1014",5000],["5213",5000],["3319",4000]],"purpose_expenditure_total_czk":46272582.83},"actual":{"economic_expenditure":[["6121",34769329.78],["5169",1264994.54],["5023",1057767],["5171",824459.22],["5021",261571],["5154",219623.71],["5139",120374.03],["5137",74278],["5365",69190],["5032",51396],["5163",47419.2],["5153",47400],["5031",47157],["5175",38323.13],["5222",36000],["6130",27800],["5156",22072.2],["5194",21063],["5162",19481.85],["5362",18611],["5492",6000],["5132",4575],["5339",3000],["5151",2763],["5019",1908.83],["5161",653],["5363",30.78]],"economic_expenditure_total_czk":39057241.27,"economic_financing":[["8117",6000000],["8115",395828.35]],"economic_financing_total_czk":6395828.35,"economic_revenue":[["4213",17861504.46],["1211",3916524.32],["3122",3500000],["1121",2100846.05],["1111",1408962.15],["1511",767236.6],["2111",653836.41],["4113",584605.49],["1345",310083],["4116",289309],["1113",277345.09],["2141",272000],["2324",164014.1],["1112",136869.61],["2139",101000],["4112",79700],["1386",76520.68],["1122",69090],["1387",29993.49],["4111",25492.83],["2142",11316],["1341",10900],["2131",10673],["3111",2600],["1381",583.64],["2132",357],["1361",50]],"economic_revenue_total_czk":32661412.92,"purpose_expenditure":[["2310",29729156.16],["3639",5463221.97],["6112",1096392],["3326",761493.28],["6171",720716.01],["3722",270195.65],["3723",221059.2],["2212",204964.32],["3631",165041.51],["3745",120544.4],["6399",69090],["5512",48971.05],["6320",41119],["6114",25492.83],["3314",19662.56],["3399",19426],["2219",17099],["3721",16036.13],["1037",12000],["3429",12000],["2341",6950],["6310",6300.2],["3341",6213],["3412",4097]],"purpose_expenditure_total_czk":39057241.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}