{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237361","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237361","name":"Obec Záryby","short_name":"Záryby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":535362},"amounts":{"revenue_approved":26234000,"revenue_adjusted":40244872.23,"revenue_actual":40244872.23,"expense_approved":37700000,"expense_adjusted":51710872.23,"expense_actual":36106453.12,"tax_revenue":26627866.5,"nontax_revenue":2584034.6,"capital_revenue":0,"transfer_revenue":11032971.13,"current_expense":22648642.08,"capital_expense":13457811.04,"budget_balance":4138419.11,"cash_current":19379379.75,"cash_previous":15694927.81},"ratios":{"revenue_execution":1,"expense_execution":0.69823717,"balance_to_revenue":0.10283097,"cash_to_expense":0.53672898,"cash_yoy":0.23475431,"capital_expense_share":0.37272592,"transfer_revenue_share":0.27414601},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237361/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237361"},"seo":{"slug":"zaryby","path":"/cz/municipalities/zaryby/"},"population":{"value":1153,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26234000,"expenditure_czk":37700000,"financing_czk":11466000,"balance_czk":-11466000},{"stage":"revised","revenue_czk":40244872.23,"expenditure_czk":51710872.23,"financing_czk":11466000,"balance_czk":-11466000},{"stage":"actual","revenue_czk":40244872.23,"expenditure_czk":36106453.12,"financing_czk":-4138419.11,"balance_czk":4138419.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10700000],["5169",5162400],["6349",4512000],["6123",3100000],["5011",2660000],["5331",2320000],["5171",1175000],["5023",1120000],["5154",1010600],["5031",902000],["5222",750000],["5139",623000],["5321",582000],["6119",400000],["5032",350000],["5137",220000],["5021",214000],["5901",200000],["5499",175000],["5156",152000],["5339",123000],["5153",119000],["5323",105000],["5168",100000],["5163",88000],["5167",85000],["5213",81000],["5175",70000],["5179",69000],["6122",66000],["5173",60000],["5151",58000],["5162",58000],["5194",50000],["5141",45000],["5192",40000],["5132",35000],["5136",35000],["5229",26000],["5903",20000],["5038",12000],["5199",12000],["5161",7000],["5362",6000],["5164",2000]],"economic_expenditure_total_czk":37700000,"economic_financing":[["8115",11867000],["8124",-401000]],"economic_financing_total_czk":11466000,"economic_revenue":[["1211",10600000],["1121",5900000],["1111",3700000],["1511",2360000],["1345",1058000],["1113",840000],["2132",365000],["1112",290000],["2119",260000],["2324",246000],["2141",170000],["1334",140000],["1386",120000],["2131",89000],["1387",60000],["1361",22000],["1341",13000],["2112",1000]],"economic_revenue_total_czk":26234000,"purpose_expenditure":[["3113",6602000],["3421",4500000],["5512",4023000],["3745",3570000],["6171",2692000],["2212",2470000],["2321",2151000],["6112",1490000],["2310",1400000],["3722",1200000],["3639",1140000],["3111",1132000],["3725",1100000],["3631",760000],["3429",450000],["3635",400000],["3141",351000],["3419",300000],["3729",300000],["3721",250000],["6399",200000],["2341",150000],["4351",120000],["2292",105000],["2219",100000],["3511",92000],["2333",90000],["3326",90000],["3349",90000],["3399",83000],["3619",82000],["3314",61000],["6310",53000],["6320",50000],["3319",23000],["5213",20000],["3412",10000]],"purpose_expenditure_total_czk":37700000},"revised":{"economic_expenditure":[["5901",15604419.11],["5169",7320383.93],["6121",5932119.58],["6123",5628432.37],["5011",2554337],["5331",2320000],["5171",2223963.16],["6122",1120128.09],["5023",1101633],["5031",855945],["5321",741325],["5139",733161.16],["5154",730268],["5336",709387.81],["5222",687000],["6349",644531],["5137",422578.21],["5032",324654],["5021",197903],["5156",156318.99],["5365",153750],["5153",150631],["5499",150157],["5339",136130.19],["6119",132600],["5163",101716.4],["5213",80304],["5168",71955.07],["5323",69821],["5175",67790.23],["5194",66284.37],["5173",63383],["5132",57350],["5167",55580],["5162",54891.65],["5192",39250],["5136",35666],["5123",35354],["5172",34764.51],["5179",30720],["5229",26000],["5141",24592.4],["5151",21425],["5199",12000],["5038",10056],["5161",9318],["5362",4307],["5019",2344],["5191",2000],["5492",1000],["5039",792],["5164",451]],"economic_expenditure_total_czk":51710872.23,"economic_financing":[["8115",11867000],["8124",-401000]],"economic_financing_total_czk":11466000,"economic_revenue":[["1211",10786468.11],["4216",8461861.72],["1121",5774776.78],["1111",3963683.86],["1511",3093184.84],["4116",1248598.41],["2119",1122000],["1345",1052503],["4222",1031000],["2324",819031.79],["1113",763330.53],["2132",431823],["1112",376421.71],["1334",345588.19],["4112",267700],["1386",210399.37],["1122",148050],["1387",82459.29],["2111",73560],["2141",54368.81],["2322",48804],["2131",34105],["4111",23811],["1361",15940],["1341",13381],["1381",1679.82],["2112",342]],"economic_revenue_total_czk":40244872.23,"purpose_expenditure":[["6399",15752469.11],["3745",5510777.39],["3421",4989349.83],["5512",4263650.65],["3113",3614142.59],["3722",2606601.67],["6171",2564840.9],["2321",1944423.95],["3111",1605331.71],["2212",1523968.41],["6112",1460878],["3725",1112348.03],["3639",951082.7],["3631",898160.2],["3429",387000],["3721",353551.37],["3141",311598.01],["3419",300000],["3326",229295],["4351",133130.19],["3635",132600],["2310",129875.69],["2341",116921],["3619",107560.25],["2333",99825],["3399",98467.87],["3511",80866.8],["3412",72600],["2292",69821],["3349",65855.34],["3314",64999],["2219",44693.77],["6320",37699],["6310",32355.8],["6114",23811],["3319",20321]],"purpose_expenditure_total_czk":51710872.23},"actual":{"economic_expenditure":[["5169",7320383.93],["6121",5932119.58],["6123",5628432.37],["5011",2554337],["5331",2320000],["5171",2223963.16],["6122",1120128.09],["5023",1101633],["5031",855945],["5321",741325],["5139",733161.16],["5154",730268],["5336",709387.81],["5222",687000],["6349",644531],["5137",422578.21],["5032",324654],["5021",197903],["5156",156318.99],["5365",153750],["5153",150631],["5499",150157],["5339",136130.19],["6119",132600],["5163",101716.4],["5213",80304],["5168",71955.07],["5323",69821],["5175",67790.23],["5194",66284.37],["5173",63383],["5132",57350],["5167",55580],["5162",54891.65],["5192",39250],["5136",35666],["5123",35354],["5172",34764.51],["5179",30720],["5229",26000],["5141",24592.4],["5151",21425],["5199",12000],["5038",10056],["5161",9318],["5362",4307],["5019",2344],["5191",2000],["5492",1000],["5039",792],["5164",451]],"economic_expenditure_total_czk":36106453.12,"economic_financing":[["8115",-3738411.11],["8124",-400008]],"economic_financing_total_czk":-4138419.11,"economic_revenue":[["1211",10786468.11],["4216",8461861.72],["1121",5774776.78],["1111",3963683.86],["1511",3093184.84],["4116",1248598.41],["2119",1122000],["1345",1052503],["4222",1031000],["2324",819031.79],["1113",763330.53],["2132",431823],["1112",376421.71],["1334",345588.19],["4112",267700],["1386",210399.37],["1122",148050],["1387",82459.29],["2111",73560],["2141",54368.81],["2322",48804],["2131",34105],["4111",23811],["1361",15940],["1341",13381],["1381",1679.82],["2112",342]],"economic_revenue_total_czk":40244872.23,"purpose_expenditure":[["3745",5510777.39],["3421",4989349.83],["5512",4263650.65],["3113",3614142.59],["3722",2606601.67],["6171",2564840.9],["2321",1944423.95],["3111",1605331.71],["2212",1523968.41],["6112",1460878],["3725",1112348.03],["3639",951082.7],["3631",898160.2],["3429",387000],["3721",353551.37],["3141",311598.01],["3419",300000],["3326",229295],["6399",148050],["4351",133130.19],["3635",132600],["2310",129875.69],["2341",116921],["3619",107560.25],["2333",99825],["3399",98467.87],["3511",80866.8],["3412",72600],["2292",69821],["3349",65855.34],["3314",64999],["2219",44693.77],["6320",37699],["6310",32355.8],["6114",23811],["3319",20321]],"purpose_expenditure_total_czk":36106453.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}