{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237191","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237191","name":"Obec Spomyšl","short_name":"Spomyšl","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":535192},"amounts":{"revenue_approved":12634556,"revenue_adjusted":13857779.06,"revenue_actual":13692801.04,"expense_approved":12634556,"expense_adjusted":17865961.06,"expense_actual":12441719.07,"tax_revenue":11138305.64,"nontax_revenue":2293252.4,"capital_revenue":0,"transfer_revenue":261243,"current_expense":9959381.33,"capital_expense":2482337.74,"budget_balance":1251081.97,"cash_current":25893869.47,"cash_previous":24604074},"ratios":{"revenue_execution":0.98809492,"expense_execution":0.69639238,"balance_to_revenue":0.09136786,"cash_to_expense":2.08121316,"cash_yoy":0.05242203,"capital_expense_share":0.19951726,"transfer_revenue_share":0.01907886},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237191/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237191"},"seo":{"slug":"spomysl","path":"/cz/municipalities/spomysl/"},"population":{"value":582,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12634556,"expenditure_czk":12634556,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13857779.06,"expenditure_czk":17865961.06,"financing_czk":4008182,"balance_czk":-4008182},{"stage":"actual","revenue_czk":13692801.04,"expenditure_czk":12441719.07,"financing_czk":-1251081.97,"balance_czk":1251081.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3338400],["5011",1833200],["5171",1345000],["5023",1100000],["6121",956488],["5154",708000],["5021",639200],["5031",606168],["5139",333000],["5032",280000],["5137",200000],["5222",200000],["5166",150000],["5499",115000],["5153",111000],["5362",102100],["6122",100000],["5168",94000],["5339",50000],["5365",50000],["5167",46000],["5156",45000],["5162",45000],["5163",45000],["5175",40000],["5323",40000],["5151",30000],["5903",10000],["5038",5000],["5132",5000],["5161",5000],["5134",4000],["5133",1000],["5136",1000],["5173",1000]],"economic_expenditure_total_czk":12634556,"economic_revenue":[["1211",4800000],["1121",2479000],["1111",1760000],["2111",1310000],["1511",580000],["1113",313000],["2324",260000],["1345",230000],["2141",220000],["1112",148000],["2132",118676],["4112",104100],["1122",100000],["1386",60000],["2131",47780],["1387",30000],["4121",30000],["2310",25000],["1334",10000],["1341",5000],["1361",2000],["1343",1000],["2112",1000]],"economic_revenue_total_czk":12634556,"purpose_expenditure":[["2321",2300000],["6171",1838000],["4339",1833968],["6112",1550000],["3745",1155000],["3722",600000],["3725",600000],["2212",450000],["2341",300000],["3412",250000],["3639",226588],["3399",220000],["2219",200000],["3421",200000],["3631",200000],["3723",150000],["5512",150000],["6399",150000],["1014",50000],["3111",50000],["2292",40000],["3721",35000],["3319",25000],["3341",20000],["3429",20000],["3419",10000],["5213",10000],["6310",1000]],"purpose_expenditure_total_czk":12634556,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3945806.61],["5169",3554349],["5171",2056022],["5011",1867700],["5023",1100000],["6122",894002],["5154",780950],["5021",654672],["5031",606168],["5139",385336],["5137",290000],["5032",280000],["5222",200000],["5365",152880],["5166",150000],["5362",126854.45],["5499",115000],["5153",111000],["5168",106000],["5339",73000],["5162",51000],["5167",46000],["5156",45000],["5163",45000],["5175",41776],["5323",40000],["5123",35000],["5131",30000],["5151",30000],["5903",10000],["5019",8108],["5132",7000],["5172",6050],["5161",5544],["5038",5000],["5134",4000],["5039",2743],["5133",2000],["5136",1000],["5173",1000]],"economic_expenditure_total_czk":17865961.06,"economic_financing":[["8115",4008182]],"economic_financing_total_czk":4008182,"economic_revenue":[["1211",4944070.52],["1121",2650975.15],["1111",1811766.17],["2111",1379260],["1511",693480.92],["2324",529090.45],["1113",350062.31],["1345",230000],["2141",220000],["1112",172728.93],["1122",152880],["4112",138600],["2132",124698],["2321",102500],["1386",100000],["4222",64000],["2131",47780],["1387",40000],["4121",30000],["4111",28643],["2310",25000],["1334",10000],["1341",5000],["2212",2500],["1361",2000],["1343",1000],["2112",1000],["1381",743.61]],"economic_revenue_total_czk":13857779.06,"purpose_expenditure":[["2321",3011022],["3639",2951906.61],["4339",2094968],["6171",1728524],["6112",1550000],["3745",1159836],["5512",1067211],["3722",600000],["3725",600000],["2219",470180],["2212",450000],["3399",300560],["2341",300000],["6399",277634.45],["3421",264000],["3412",250000],["3631",200000],["3723",150000],["3419",100476],["1014",50000],["3111",50000],["2292",40000],["3429",40000],["3721",35000],["6114",28643],["3319",25000],["3113",23000],["3341",20000],["2229",17000],["5213",10000],["6310",1000]],"purpose_expenditure_total_czk":17865961.06},"actual":{"economic_expenditure":[["5169",2630891.85],["6121",1688335.74],["5011",1612831],["5171",1072868.9],["5023",837927],["6122",794002],["5021",729153],["5154",700435.59],["5031",656493],["5139",280708.71],["5032",264045],["5137",159889.36],["5365",152880],["5222",143976],["5168",137183.45],["5499",106418],["5153",105781.37],["5362",-69025.03],["5339",64500],["5904",50000],["5166",43560],["5162",39494.93],["5163",38994.4],["5323",38371],["5156",31801],["5175",29802],["5123",26607.9],["5131",20682],["5134",12451.4],["5019",8108],["5038",7117],["5151",6268.5],["5172",6050],["5167",5208],["5161",3291],["5039",2743],["5132",880],["5133",554],["5136",440]],"economic_expenditure_total_czk":12441719.07,"economic_financing":[["8115",-1289795.47],["8901",38713.5]],"economic_financing_total_czk":-1251081.97,"economic_revenue":[["1211",4944070.52],["1121",2650975.15],["1111",1811766.17],["2111",1317001.31],["1511",693480.92],["2324",539359.3],["1113",350062.31],["1345",216004],["1112",172728.93],["1122",152880],["4112",138600],["2132",124698],["2321",102500],["2141",102335.79],["1386",96564.14],["4222",64000],["2131",47280],["2211",45900],["1387",37848.89],["4121",30000],["4111",28643],["2310",11468],["1334",6651],["1341",3880],["2212",2500],["1381",743.61],["1361",600],["2112",210],["1343",50]],"economic_revenue_total_czk":13692801.04,"purpose_expenditure":[["2321",2541752.14],["6171",1596355.59],["4339",1495856.17],["6112",1242096],["3639",1206209.71],["5512",1041192.31],["3745",690550.24],["3725",526300.47],["3722",494388.28],["2219",345497.35],["3399",211353],["3412",198600],["3723",140893.15],["2341",113982],["3631",91857.78],["6399",83559.97],["3419",79110],["2212",44221.87],["3111",41500],["2292",38371],["3429",34848.09],["3721",31739.82],["1014",29440],["3421",29081.47],["6114",28643],["3319",24000],["3113",23000],["2229",16463.26],["6310",856.4]],"purpose_expenditure_total_czk":12441719.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}