{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237159","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237159","name":"Obec Ovčáry","short_name":"Ovčáry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":535141},"amounts":{"revenue_approved":10698000,"revenue_adjusted":12595190,"revenue_actual":13456829.32,"expense_approved":13898000,"expense_adjusted":30760190,"expense_actual":25221938.46,"tax_revenue":10647283.61,"nontax_revenue":2094845.71,"capital_revenue":0,"transfer_revenue":714700,"current_expense":6227571.35,"capital_expense":18994367.11,"budget_balance":-11765109.14,"cash_current":22936969.15,"cash_previous":34315768.53},"ratios":{"revenue_execution":1.06841019,"expense_execution":0.81995392,"balance_to_revenue":-0.87428538,"cash_to_expense":0.90940548,"cash_yoy":-0.33159098,"capital_expense_share":0.75308911,"transfer_revenue_share":0.05311058},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237159/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237159"},"seo":{"slug":"ovcary-00237159","path":"/cz/municipalities/ovcary-00237159/"},"population":{"value":515,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10698000,"expenditure_czk":13898000,"financing_czk":3200000,"balance_czk":-3200000},{"stage":"revised","revenue_czk":12595190,"expenditure_czk":30760190,"financing_czk":18165000,"balance_czk":-18165000},{"stage":"actual","revenue_czk":13456829.32,"expenditure_czk":25221938.46,"financing_czk":11765109.14,"balance_czk":-11765109.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7300000],["5169",2628500],["5023",810000],["5229",505000],["5329",395000],["5021",295000],["5154",266000],["5171",260000],["5137",240000],["5031",180000],["5139",164000],["5222",108000],["5166",100000],["5163",82000],["5032",81000],["5141",76000],["5323",50000],["6119",50000],["5151",45000],["5175",40000],["5192",33000],["5156",30000],["5903",30000],["5162",25000],["5172",20000],["5173",20000],["5194",15000],["5339",15000],["5179",12000],["5167",8500],["5011",8000],["5161",2000],["5164",2000],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":13898000,"economic_financing":[["8115",3747000],["8124",-547000]],"economic_financing_total_czk":3200000,"economic_revenue":[["1211",4141000],["1121",2068000],["1111",1442000],["2141",1070000],["1345",739000],["1511",405000],["1113",352000],["2324",160000],["4112",125900],["1112",91000],["1386",36000],["4121",20000],["1387",17000],["1341",12000],["2131",12000],["2132",6000],["1361",1100]],"economic_revenue_total_czk":10698000,"purpose_expenditure":[["2321",2250000],["3429",2000000],["2341",1500000],["6171",1210500],["3631",1120000],["6112",1090000],["2212",820000],["3722",652000],["5512",583500],["3113",515000],["2219",500000],["3111",350000],["3745",335000],["3723",270000],["3419",185000],["3900",125000],["6310",79000],["3399",68000],["2292",50000],["3635",50000],["3421",40000],["6320",40000],["5213",30000],["3341",20000],["3721",15000]],"purpose_expenditure_total_czk":13898000},"revised":{"economic_expenditure":[["6121",20194000],["5169",3024800],["6122",1839000],["5023",810000],["5329",704000],["5171",671700],["5229",518000],["5365",453390],["5154",409000],["5137",366256],["5021",327162.82],["5139",242372.18],["5166",211000],["5031",183000],["5222",132000],["5163",85700],["5032",78000],["5141",76000],["5151",58600],["5323",50000],["6119",50000],["5175",41480],["5192",38000],["5156",30000],["5903",30000],["5162",26800],["5173",20793],["5194",15000],["5339",15000],["5179",14000],["5172",10000],["5336",10000],["5011",9000],["5167",8500],["5161",2136],["5164",2000],["6130",2000],["5038",1000],["5136",500]],"economic_expenditure_total_czk":30760190,"economic_financing":[["8115",18712000],["8124",-547000]],"economic_financing_total_czk":18165000,"economic_revenue":[["1211",4401000],["1121",2359000],["1111",1524000],["2141",1070000],["1345",748000],["4222",500000],["1122",453390],["1511",405000],["2324",368000],["1113",312000],["4112",122200],["1112",115000],["1386",77000],["4121",60000],["4111",32500],["1387",17000],["1341",12000],["2131",12000],["2132",6000],["1361",1100]],"economic_revenue_total_czk":12595190,"purpose_expenditure":[["3111",10681000],["2321",4300000],["3419",2936000],["6171",1802800],["3745",1535000],["2341",1500000],["2212",1220000],["5512",1183500],["3631",1150000],["6112",1090000],["2219",700000],["3722",558000],["3113",515000],["6399",453390],["3723",440000],["2310",142000],["3900",125000],["6310",79000],["3399",68000],["2292",50000],["3635",50000],["3421",44000],["6320",40000],["6114",32500],["5213",30000],["3341",20000],["3721",15000]],"purpose_expenditure_total_czk":30760190},"actual":{"economic_expenditure":[["6121",17800657.11],["5169",1370828.65],["6122",1191710],["5023",805844],["5329",691905.6],["5171",611295.85],["5365",453390],["5154",399753.67],["5137",326093.17],["5021",320759],["5139",216103.57],["5166",210536],["5031",180999],["5222",123000],["5163",81526.2],["5141",73741.98],["5032",73309],["5151",57961],["5323",43076],["5192",38000],["5162",26753.48],["5156",20451],["5175",20158],["5173",19921],["5229",18000],["5179",13274.18],["5336",10000],["5194",9309],["5011",8999],["6130",2000],["5167",890],["5161",793],["5164",500],["5038",400]],"economic_expenditure_total_czk":25221938.46,"economic_financing":[["8117",15000000],["8115",-3621200.62],["8901",932418.42],["8124",-546108.66]],"economic_financing_total_czk":11765109.14,"economic_revenue":[["1211",4405331.41],["1121",2359142.98],["1111",1589731.41],["2141",1388399.31],["1345",748705],["2324",670177],["4222",500000],["1511",491891.43],["1122",453390],["1113",311783.31],["1112",153766.35],["4112",122200],["1386",85949.96],["4121",60000],["1387",33685.92],["4111",32500],["2329",12269.4],["2131",12000],["1341",8800],["2119",6000],["2132",6000],["1361",2100],["1335",1824],["1381",681.84],["1343",500]],"economic_revenue_total_czk":13456829.32,"purpose_expenditure":[["3111",10580320.87],["2321",4044680.71],["3419",2919176.13],["6171",1710924.47],["3745",1415207.96],["6112",1078493],["2212",503592.73],["3722",490455.09],["6399",453390],["3723",439196.57],["3631",412521.02],["2219",396232],["5512",299331.73],["2310",140842],["6310",76459.18],["3900",63230],["2292",43076],["6320",39394],["3421",36730],["6114",32500],["2341",25000],["3399",21185]],"purpose_expenditure_total_czk":25221938.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}