{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237141","name":"Obec Obříství","short_name":"Obříství","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":535133},"amounts":{"revenue_approved":47681623.5,"revenue_adjusted":54945995.63,"revenue_actual":59993526.83,"expense_approved":77792360,"expense_adjusted":81166256.21,"expense_actual":43209745.1,"tax_revenue":41519262.84,"nontax_revenue":7615598.11,"capital_revenue":496656,"transfer_revenue":10362009.88,"current_expense":37735178.78,"capital_expense":5474566.32,"budget_balance":16783781.73,"cash_current":141990747.82,"cash_previous":125191966.09},"ratios":{"revenue_execution":1.0918635,"expense_execution":0.53236095,"balance_to_revenue":0.27975988,"cash_to_expense":3.28608159,"cash_yoy":0.13418418,"capital_expense_share":0.12669749,"transfer_revenue_share":0.1727188},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237141"},"seo":{"slug":"obristvi","path":"/cz/municipalities/obristvi/"},"population":{"value":1693,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47681623.5,"expenditure_czk":77792360,"financing_czk":30110736.5,"balance_czk":-30110736.5},{"stage":"revised","revenue_czk":54945995.63,"expenditure_czk":81166256.21,"financing_czk":26220260.58,"balance_czk":-26220260.58},{"stage":"actual","revenue_czk":59993526.83,"expenditure_czk":43209745.1,"financing_czk":-16783781.73,"balance_czk":16783781.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34150000],["5169",21007070],["5331",7190700],["5171",2712000],["5011",2464000],["5023",2046000],["5031",1122000],["5154",1105500],["5139",656500],["5021",649000],["5153",648500],["5222",641810],["5032",424000],["6351",400000],["5223",320000],["6322",320000],["5151",296000],["5137",290000],["5323",274000],["5163",202000],["5168",134000],["5156",110000],["5166",100000],["5362",81000],["5164",65600],["5194",64000],["5167",49000],["5134",38000],["5499",37000],["5162",35000],["5903",30000],["5175",27680],["5172",25000],["5136",16000],["5161",12500],["5038",12000],["5138",12000],["5179",10000],["5321",10000],["5329",4000],["5339",500]],"economic_expenditure_total_czk":77792360,"economic_financing":[["8115",30110736.5]],"economic_financing_total_czk":30110736.5,"economic_revenue":[["1211",16000000],["4116",9151123.5],["1121",7000000],["1111",6000000],["1511",2000000],["2132",1604000],["2111",1413300],["1113",1200000],["1345",1100000],["4112",771000],["1112",300000],["2141",250000],["2324",250000],["1361",200000],["1386",140000],["2131",117000],["1387",70000],["1341",45000],["4111",32000],["1343",20000],["1342",9000],["2321",6000],["2112",3200]],"economic_revenue_total_czk":47681623.5,"purpose_expenditure":[["3111",27247700],["3745",15033000],["3113",5738000],["3612",4670000],["2321",3050000],["6112",2712000],["6171",2625000],["3639",2617000],["3722",1878000],["3725",1402600],["3631",1333500],["2212",1115000],["2219",1000500],["3392",854500],["4357",835500],["3613",745000],["3419",739000],["3322",696500],["3723",654000],["3429",631000],["5512",591310],["2292",274000],["3421",265000],["3511",210000],["6320",122000],["3319",115000],["3341",87750],["2349",85000],["6399",80000],["3314",63000],["3632",61000],["3721",60000],["2339",45000],["3399",45000],["6114",32000],["5213",30000],["6310",30000],["4341",10000],["4379",7500],["3699",1000]],"purpose_expenditure_total_czk":77792360},"revised":{"economic_expenditure":[["6121",34532850],["5169",21280250],["5331",7190700],["5171",2592000],["5011",2545000],["5023",2046000],["5154",1147180],["5031",1134500],["5365",837480],["5336",761304.31],["5222",641810],["5153",629500],["5021",568531],["5364",550680],["5139",549559],["5032",428500],["6351",400000],["5362",369439],["5151",356000],["5323",329412],["5223",320000],["6322",320000],["5137",263000],["5163",211500],["5168",169000],["5909",125000],["5164",116600],["5166",110000],["5156",109000],["5194",99000],["5134",84330.9],["6122",50000],["5175",45776],["5499",45000],["5162",44500],["5167",30500],["5903",30000],["5138",20000],["5136",16000],["5161",14604],["5038",12000],["5179",10000],["5221",10000],["5321",10000],["5172",5000],["5329",4000],["5339",500],["6130",250]],"economic_expenditure_total_czk":81166256.21,"economic_financing":[["8115",26220260.58]],"economic_financing_total_czk":26220260.58,"economic_revenue":[["1211",16000000],["4116",9480939.88],["1121",7000000],["1111",6000000],["2111",2490116],["2229",2216701.42],["1511",2000000],["4213",1815821],["2132",1604000],["1113",1200000],["1345",1100000],["1122",837480],["4112",695600],["2324",534404],["3111",496656],["1112",300000],["2141",250000],["1361",200000],["4122",155900],["1386",140000],["2131",117000],["2321",88000],["1387",70000],["1341",45000],["4111",29570],["1334",25367.5],["1343",20000],["2322",14278],["1342",9000],["2119",3786.09],["2112",3650],["1381",2725.74]],"economic_revenue_total_czk":54945995.63,"purpose_expenditure":[["3111",27247700],["3745",15235000],["3113",7049984.31],["3612",5132650],["2321",3050000],["6112",2712000],["6171",2682000],["3639",2624369],["3722",1878000],["3725",1402600],["3631",1333500],["6399",1200480],["2212",1115000],["2219",1000500],["4357",887500],["3392",858500],["3613",775000],["3419",739000],["3322",696500],["3723",655600],["3429",641000],["5512",637640.9],["2292",329412],["3421",265000],["3511",210000],["6320",122000],["3319",115000],["3341",87750],["2349",85000],["3314",63000],["3632",61000],["3721",60000],["2339",45000],["3399",45000],["6310",31500],["5213",30000],["6114",29570],["3599",10000],["4341",10000],["4379",7500],["5212",4000],["3699",1000]],"purpose_expenditure_total_czk":81166256.21},"actual":{"economic_expenditure":[["5169",15824551.74],["5331",7190700],["6121",5110151.32],["5011",2531012],["5023",1951492],["5154",1100548.65],["5031",1082761],["5365",837480],["5171",828076.37],["5336",761304.31],["5222",641010],["5364",550680],["5153",515996.44],["5021",488696],["5139",464189.53],["5032",420315],["5151",339939],["5323",329412],["5223",320000],["6322",320000],["5362",257717.86],["5163",198438.59],["5137",185025.2],["5168",158032.09],["5909",115294.49],["5164",113296.56],["5166",104713.75],["5156",79400],["5194",76155.92],["5134",62998.5],["6122",44165],["5162",40777.38],["5175",40544.43],["5499",26300],["5167",18190],["5138",14469.39],["5161",14182],["5136",13836.08],["5038",11573],["5221",10000],["5179",9594],["5329",3975.5],["5321",2000],["5339",500],["6130",250]],"economic_expenditure_total_czk":43209745.1,"economic_financing":[["8115",-16798781.73],["8901",15000]],"economic_financing_total_czk":-16783781.73,"economic_revenue":[["1211",17877447.82],["1121",9580080],["4116",9480939.88],["1111",6730878.52],["2111",2798846.2],["1511",2776515.74],["2229",2216701.42],["2132",1643681],["1113",1265546.79],["1345",1066244],["1122",837480],["4112",695600],["1112",624307.02],["2324",516881.92],["3111",496656],["1386",348993.79],["2141",260698.48],["1361",174840],["4122",155900],["1387",136785.06],["2321",88000],["2131",69810],["1341",44289],["4111",29570],["1334",28515.36],["1343",19400],["2322",14278],["1342",5214],["2119",3786.09],["2112",2915],["1381",2725.74]],"economic_revenue_total_czk":59993526.83,"purpose_expenditure":[["3745",12164673.01],["3113",6420938.61],["3612",4101974.03],["3111",2711420],["6112",2571188.99],["6171",2513142.37],["3722",1869760.62],["3631",1107801.8],["6399",1088758.86],["3725",944575.22],["4357",865103.6],["2212",784104.37],["3419",739000],["3392",678435.53],["3639",665130.53],["3723",616224],["5512",552719.14],["3322",499740.15],["3613",482626.25],["3429",357038.63],["2292",329412],["2219",286740.14],["3421",164549.1],["6320",115271],["3319",104029],["2349",85000],["3341",68855],["3314",61960.4],["3721",58636.6],["3632",47072.46],["3399",31709],["6310",31488.59],["6114",29570],["2339",25824.1],["3511",10772],["3599",10000],["4379",7500],["5212",4000],["4341",2000],["3699",1000]],"purpose_expenditure_total_czk":43209745.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}