{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237086","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237086","name":"Obec Nebužely","short_name":"Nebužely","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":535061},"amounts":{"revenue_approved":10762000,"revenue_adjusted":15637870.83,"revenue_actual":16081160.05,"expense_approved":14096000,"expense_adjusted":21649319.31,"expense_actual":19600213.86,"tax_revenue":11367663.72,"nontax_revenue":770193.5,"capital_revenue":195600,"transfer_revenue":3747702.83,"current_expense":13709196.54,"capital_expense":5891017.32,"budget_balance":-3519053.81,"cash_current":4889843.86,"cash_previous":4974133.18},"ratios":{"revenue_execution":1.02834716,"expense_execution":0.90535012,"balance_to_revenue":-0.21883084,"cash_to_expense":0.24947911,"cash_yoy":-0.01694553,"capital_expense_share":0.30055883,"transfer_revenue_share":0.23304928},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237086/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237086"},"seo":{"slug":"nebuzely","path":"/cz/municipalities/nebuzely/"},"population":{"value":405,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10762000,"expenditure_czk":14096000,"financing_czk":3334000,"balance_czk":-3334000},{"stage":"revised","revenue_czk":15637870.83,"expenditure_czk":21649319.31,"financing_czk":6011448.48,"balance_czk":-6011448.48},{"stage":"actual","revenue_czk":16081160.05,"expenditure_czk":19600213.86,"financing_czk":3519053.81,"balance_czk":-3519053.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2400000],["5169",2146000],["5011",1900000],["5331",1840000],["6121",1110000],["5023",1050000],["6122",800000],["5031",650000],["5154",300000],["5021",295000],["5032",270000],["5222",205000],["5139",190000],["5155",120000],["5156",85000],["5163",74000],["5137",70000],["5168",70000],["5321",50000],["5365",50000],["5499",50000],["5162",40000],["5323",37000],["5138",30000],["5141",30000],["5194",30000],["5329",26000],["5173",25000],["5175",25000],["5136",22000],["5132",20000],["5167",20000],["5903",20000],["5151",13000],["5038",10000],["5362",10000],["5041",5000],["5229",4000],["5161",2000],["5221",2000]],"economic_expenditure_total_czk":14096000,"economic_financing":[["8115",3647000],["8124",-313000]],"economic_financing_total_czk":3334000,"economic_revenue":[["1211",4300000],["1121",2000000],["1111",1400000],["1511",1200000],["2111",397000],["1113",350000],["1345",340000],["2132",241000],["4112",139800],["1112",100000],["2324",80000],["2131",55000],["1122",50000],["1386",40000],["1387",20000],["4121",19200],["1341",15000],["1361",10000],["2310",5000]],"economic_revenue_total_czk":10762000,"purpose_expenditure":[["3113",3440000],["6171",2594000],["3745",2343000],["6112",1385000],["3612",860000],["3722",600000],["3631",460000],["3399",365000],["1032",300000],["3392",235000],["2212",225000],["3429",200000],["3725",200000],["2341",130000],["5512",110000],["1031",100000],["3749",80000],["3723",60000],["5519",50000],["6399",50000],["2292",37000],["1036",36000],["6310",36000],["3639",35000],["6409",32000],["2310",30000],["3314",30000],["3632",23000],["3721",20000],["5213",20000],["1014",10000]],"purpose_expenditure_total_czk":14096000},"revised":{"economic_expenditure":[["6130",4720000],["5171",4293373.8],["5169",2254736.39],["5011",1930000],["6121",1510000],["5331",1240000],["5023",1080000],["6122",800000],["5031",640000],["5336",623751.95],["5154",300000],["5139",291000],["5021",285000],["5032",275000],["5141",173000],["5365",163800],["5222",155000],["5155",120000],["5156",85000],["5163",74000],["5137",70000],["5168",70000],["5499",60000],["5321",50000],["6322",50000],["5138",48000],["5162",40000],["5194",30000],["5175",27000],["5329",25821.1],["5173",25500],["5323",23251],["5136",22000],["5167",20000],["5903",20000],["5151",13000],["5038",10000],["5362",10000],["5041",5000],["5132",5000],["5229",3585.07],["5212",3000],["5221",2500],["5161",2000]],"economic_expenditure_total_czk":21649319.31,"economic_financing":[["8123",4000000],["8115",2652318.48],["8124",-640870]],"economic_financing_total_czk":6011448.48,"economic_revenue":[["1211",4500000],["4116",3138091.83],["1121",2000000],["1111",1600000],["1511",1550000],["4222",428100],["2111",400000],["1113",350000],["1345",340000],["2132",256000],["3111",195600],["1122",163800],["4112",139400],["2324",110000],["1112",100000],["2112",100000],["2131",100000],["1386",40000],["4111",32500],["1387",20000],["4121",19200],["1341",15000],["1361",10000],["2229",10000],["2322",10000],["2310",5000],["2119",4000],["1334",1179]],"economic_revenue_total_czk":15637870.83,"purpose_expenditure":[["3113",5277862.14],["3639",4898000],["6171",2564000],["3745",2343000],["6112",1415000],["3612",1390000],["3722",589000],["3631",460000],["3399",435000],["3725",370000],["2212",225000],["5512",210000],["1031",205000],["3429",200000],["1032",185000],["3392",165000],["6399",163800],["2341",130000],["3723",71000],["5519",50000],["1036",46000],["6310",36000],["6114",32500],["6409",31906.17],["2310",30000],["3314",30000],["2292",23251],["3632",23000],["3721",20000],["5213",20000],["1014",10000]],"purpose_expenditure_total_czk":21649319.31},"actual":{"economic_expenditure":[["6130",4720000],["5171",3823316.8],["5169",2016339.14],["5011",1924324],["5331",1240000],["6121",1121017.32],["5023",1080786],["5031",664855],["5336",623751.95],["5139",292240.15],["5032",260086],["5154",253169.85],["5021",235687],["5365",163800],["5141",156974.48],["5222",155000],["5155",138620],["5163",91307.96],["5156",62130],["5499",58920],["5151",54429],["5137",50551.61],["5321",50000],["6322",50000],["5138",48181],["5168",46772.55],["5162",41673.22],["5175",39870.52],["5329",25821.1],["5323",23251],["5194",18039],["5173",17730],["5136",11135],["5038",7925],["5362",7090],["5167",4530],["5041",4432.18],["5161",3922],["5229",3585.07],["5132",3449.96],["5212",3000],["5221",2500]],"economic_expenditure_total_czk":19600213.86,"economic_financing":[["8123",4000000],["8124",-640374],["8115",84289.32],["8901",75138.49]],"economic_financing_total_czk":3519053.81,"economic_revenue":[["1211",4557055.35],["4116",3138091.83],["1121",2440824.48],["1111",1670004.34],["1511",1584874.3],["4222",428100],["1345",324515],["1113",322540.86],["2132",239233],["2111",220073],["3111",195600],["1122",163800],["1112",159082.67],["4112",139400],["2324",119968.5],["2112",89037],["1386",88923.49],["2131",79092],["1387",34851.71],["4111",22911],["4121",19200],["1341",11883],["2229",10000],["2322",9790],["1361",7427],["2119",3000],["1334",1179],["1381",702.52]],"economic_revenue_total_czk":16081160.05,"purpose_expenditure":[["3113",5271419.37],["3639",4866508.47],["6171",2255250.11],["3745",1579291.31],["6112",1402565.83],["3612",1269207.19],["3722",588546.66],["3399",428747.1],["3631",383432.42],["3725",367305.99],["1031",204255.9],["3429",200000],["6399",163800],["3392",104456.52],["1032",96954.7],["3723",70189.84],["5519",50000],["2212",47537.02],["1036",45411],["5512",34528.64],["6409",31906.17],["6310",28165.97],["2292",23251],["6114",22911],["2310",20192.65],["2341",17736],["3314",14577],["3721",12066]],"purpose_expenditure_total_czk":19600213.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}