{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00237001","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00237001","name":"Obec Lhota","short_name":"Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":534986},"amounts":{"revenue_approved":26256178,"revenue_adjusted":28225093.76,"revenue_actual":21256980.01,"expense_approved":39409410,"expense_adjusted":43640076.56,"expense_actual":22653012.57,"tax_revenue":11544381.07,"nontax_revenue":1410332.58,"capital_revenue":36600,"transfer_revenue":8265666.36,"current_expense":7837230.37,"capital_expense":14815782.2,"budget_balance":-1396032.56,"cash_current":29086843.26,"cash_previous":30507521.82},"ratios":{"revenue_execution":0.75312345,"expense_execution":0.51908737,"balance_to_revenue":-0.06567408,"cash_to_expense":1.28401656,"cash_yoy":-0.04656814,"capital_expense_share":0.65403143,"transfer_revenue_share":0.38884481},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00237001/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00237001"},"seo":{"slug":"lhota","path":"/cz/municipalities/lhota/"},"population":{"value":535,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26256178,"expenditure_czk":39409410,"financing_czk":13153232,"balance_czk":-13153232},{"stage":"revised","revenue_czk":28225093.76,"expenditure_czk":43640076.56,"financing_czk":15414982.8,"balance_czk":-15414982.8},{"stage":"actual","revenue_czk":21256980.01,"expenditure_czk":22653012.57,"financing_czk":1396032.56,"balance_czk":-1396032.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",29000000],["5169",2409000],["5011",1198000],["5171",1015000],["6349",1000000],["5023",737000],["5031",465000],["5154",461000],["5362",403000],["6130",400000],["5329",385000],["5021",381000],["5321",310000],["5032",258000],["5139",201810],["5152",140000],["5137",128000],["5163",84000],["5162",48000],["5131",40000],["5166",40000],["5492",39000],["5194",30000],["5168",29000],["5156",27500],["5213",26000],["5151",25100],["5134",22500],["5167",20000],["5175",18000],["5221",10000],["5903",10000],["5132",9000],["5136",5000],["5161",5000],["5164",5000],["5038",4000],["5173",4000],["5229",4000],["5222",3000],["5041",2500],["5365",2500],["5133",2000],["5339",1500],["5901",1000]],"economic_expenditure_total_czk":39409410,"economic_financing":[["8115",13153232]],"economic_financing_total_czk":13153232,"economic_revenue":[["4216",12750978],["1211",4600000],["1121",2300000],["1111",2100000],["1345",940000],["4116",895000],["2324",560000],["1511",490000],["1122",400000],["2141",400000],["1113",280000],["4112",120700],["1112",100000],["2131",100000],["1335",50000],["1386",38000],["1343",20000],["1381",20000],["1341",18000],["1387",18000],["1342",12500],["1334",10000],["2111",10000],["2133",10000],["2321",5000],["2119",4000],["2132",3000],["1361",1000]],"economic_revenue_total_czk":26256178,"purpose_expenditure":[["2219",16100000],["2142",13052000],["3115",1732100],["3113",1300000],["6171",1249000],["6112",947000],["3723",730000],["3722",650000],["2310",526000],["3639",412500],["3631",410000],["2321",405000],["6399",400000],["3745",391500],["3319",326000],["2212",150000],["5512",100000],["3725",99260],["3399",83000],["4351",75000],["6320",47000],["5213",40000],["4329",39000],["3721",30000],["3726",30000],["2221",26000],["3314",16500],["3412",16000],["6310",8000],["3392",7500],["3421",7050],["4379",3000],["5273",1000]],"purpose_expenditure_total_czk":39409410},"revised":{"economic_expenditure":[["6121",30229000],["5169",3089600],["5171",1393200],["5011",1232500],["5137",1012000],["6349",1000000],["5023",870000],["6122",600000],["5154",557900],["5031",505000],["5021",435989],["6130",400000],["5329",385000],["5321",315000],["5032",274000],["5362",272220],["5139",257680],["5152",140000],["5163",114600],["5131",63850],["5162",57000],["5194",52700],["5364",42943.56],["5166",40000],["5492",39000],["5156",37900],["5151",30100],["5168",29000],["5213",26000],["5134",23000],["5167",23000],["5175",20580],["5221",10000],["5903",10000],["5132",9000],["5161",5314],["5136",5000],["5164",5000],["5365",5000],["5038",4000],["5173",4000],["5229",4000],["5222",3000],["5041",2500],["5133",2000],["5339",1500],["5901",1000]],"economic_expenditure_total_czk":43640076.56,"economic_financing":[["8115",15414982.8]],"economic_financing_total_czk":15414982.8,"economic_revenue":[["4216",6379075.4],["4213",6371902.6],["1211",4687000],["1121",2514000],["1111",2100000],["4116",1181945.76],["1345",1055000],["2324",730000],["1511",523500],["2141",471500],["4122",374482],["1113",342000],["1122",269220],["4222",199518],["1112",164000],["2131",152650],["1335",136000],["2111",131620],["4112",120300],["1386",93000],["1387",38000],["3111",36600],["4111",32500],["2119",27100],["1343",20000],["1381",20000],["1342",12500],["2322",12300],["1334",10000],["2133",10000],["2321",5000],["2132",3000],["1361",1000],["1341",380]],"economic_revenue_total_czk":28225093.76,"purpose_expenditure":[["2219",16100000],["2142",13969000],["6171",1796450],["3115",1790043.56],["3113",1305000],["2310",1245000],["6112",1130000],["3631",1062100],["3722",837500],["3723",730000],["3421",637050],["3745",452500],["3639",410000],["2321",405000],["3319",308000],["5512",304900],["6399",269220],["4351",151000],["2212",150000],["3725",99260],["3399",98000],["6320",76000],["6114",45653],["3392",42200],["5213",40000],["4329",39000],["3721",30000],["3726",30000],["2221",26000],["3412",25900],["3314",19200],["6310",9600],["4379",3000],["3636",2500],["5273",1000]],"purpose_expenditure_total_czk":43640076.56},"actual":{"economic_expenditure":[["6121",13848050.27],["5169",2366377.04],["5011",1206543],["5023",869077],["6349",585937],["5171",487239.59],["5031",443975],["5154",427580.53],["6122",381794.93],["5021",365213],["5321",311000],["5362",270473],["5137",184672.6],["5032",179460],["5139",166449.32],["5152",99143.7],["5163",85414.2],["5131",63663.24],["5162",55413.71],["5194",51423],["5364",42943.56],["5329",29212.71],["5156",27587],["5213",23282],["5168",21332],["5151",20473.12],["5175",10542],["5167",8227.9],["5164",5000],["5365",5000],["5134",2986],["5166",2783],["5038",2007],["5339",1500],["5161",1236.15]],"economic_expenditure_total_czk":22653012.57,"economic_financing":[["8115",1420678.56],["8901",-24646]],"economic_financing_total_czk":1396032.56,"economic_revenue":[["4213",6371902.6],["1211",4686264.2],["1121",2513023.19],["1111",1725019.48],["4116",1181945.76],["1345",1048531],["2324",646718.7],["1511",523472.07],["2141",471050.88],["4122",374482],["1113",331821.2],["1122",269220],["4222",199518],["1112",163735.46],["2131",152650],["1335",135073.32],["4112",120300],["2111",112642],["1386",91537.6],["3111",36600],["1387",35878.96],["4111",17518],["1342",12400],["2322",12259],["2133",10000],["2321",5000],["1343",4000],["1334",3301.59],["1381",703],["1361",400],["2132",12]],"economic_revenue_total_czk":21256980.01,"purpose_expenditure":[["2219",12643727.75],["3115",1525125.2],["6112",1128718],["6171",1051629.92],["3631",931725.69],["3113",890937],["3722",837441.28],["2142",720523.6],["3723",608266.06],["2310",534978.18],["3421",411391.53],["3745",401461.2],["6399",269220],["5512",230487.58],["4351",139776.85],["3399",85498],["6320",75893],["3392",37694],["2221",23282],["3412",21265.36],["3721",21036.46],["2321",18194.71],["6114",17518],["3314",15200],["6310",9521.2],["3636",2500]],"purpose_expenditure_total_czk":22653012.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}