{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236985","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236985","name":"Obec Křenek","short_name":"Křenek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":534960},"amounts":{"revenue_approved":17460000,"revenue_adjusted":13457261.6,"revenue_actual":13401031.65,"expense_approved":17460000,"expense_adjusted":15757261.6,"expense_actual":13756794.31,"tax_revenue":7123106.6,"nontax_revenue":1574472.81,"capital_revenue":0,"transfer_revenue":4703452.24,"current_expense":6237438.73,"capital_expense":7519355.58,"budget_balance":-355762.66,"cash_current":6345156.66,"cash_previous":6710919.32},"ratios":{"revenue_execution":0.99582159,"expense_execution":0.87304474,"balance_to_revenue":-0.02654741,"cash_to_expense":0.46123803,"cash_yoy":-0.05450262,"capital_expense_share":0.54659214,"transfer_revenue_share":0.35097688},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236985/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236985"},"seo":{"slug":"krenek","path":"/cz/municipalities/krenek/"},"population":{"value":331,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17460000,"expenditure_czk":17460000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13457261.6,"expenditure_czk":15757261.6,"financing_czk":2300000,"balance_czk":-2300000},{"stage":"actual","revenue_czk":13401031.65,"expenditure_czk":13756794.31,"financing_czk":355762.66,"balance_czk":-355762.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11100000],["5169",1041000],["5011",985000],["6349",900000],["5023",816000],["5031",396000],["5154",370000],["5021",340000],["5171",336000],["5229",280000],["5139",175000],["5032",161000],["5192",113500],["6119",100000],["5156",59500],["5137",50000],["5175",35000],["5163",34000],["5151",30000],["5167",30000],["5173",29000],["5166",20000],["5162",17000],["5329",10000],["5903",10000],["5194",8000],["5179",7000],["5038",5000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":17460000,"economic_revenue":[["4216",9000000],["1211",2752900],["1121",1380000],["4116",1200000],["1111",973000],["2131",453000],["1511",380000],["2329",300000],["1345",253000],["1113",235000],["2324",149000],["2132",131000],["4112",76100],["1112",61000],["2141",50000],["1386",24000],["1342",13000],["1361",11000],["1387",11000],["1341",7000]],"economic_revenue_total_czk":17460000,"purpose_expenditure":[["3111",11430000],["3113",1180000],["6112",1085000],["6171",815000],["2310",600000],["2219",500000],["3722",400000],["3745",381000],["2321",250000],["3631",160000],["3723",150000],["5512",125000],["3635",100000],["2341",50000],["3421",50000],["3399",48000],["2212",40000],["3613",35000],["6320",20000],["3721",15000],["3341",10000],["5213",10000],["1070",5000],["6310",1000]],"purpose_expenditure_total_czk":17460000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",7591595.2],["5169",1590700],["5011",1043000],["6349",900000],["5023",816000],["5171",436400],["5031",424000],["5154",403000],["5021",378403],["5365",331800],["5137",245300],["5139",234743.58],["5901",232910.4],["5321",232000],["5032",167800],["5229",130000],["5192",122000],["6119",100000],["5151",51000],["5364",49975.42],["5175",47184],["5173",41600],["5163",38000],["5156",36800],["5167",30800],["5166",22000],["5162",18900],["5903",10000],["5194",8000],["5329",8000],["5179",7000],["5038",5000],["5164",1250],["5161",1100],["5136",1000]],"economic_expenditure_total_czk":15757261.6,"economic_financing":[["8118",-18050000],["8117",14500000],["8115",5850000]],"economic_financing_total_czk":2300000,"economic_revenue":[["4122",3049500.6],["1211",2930900],["1121",1543362],["4116",1347428.64],["1111",1073000],["2324",601000],["2131",514138],["1511",470000],["1122",331800],["1345",306000],["2329",300000],["1113",207000],["4222",204867],["2132",131000],["4112",77400],["2322",73138],["1112",69071.36],["1386",56400],["2141",50000],["1342",30000],["2119",25000],["4111",24256],["1387",22000],["1361",13000],["1341",7000]],"economic_revenue_total_czk":13457261.6,"purpose_expenditure":[["3111",7506619.78],["6171",1266210.4],["3113",1180000],["6112",1095000],["2310",900000],["2321",700000],["3745",651000],["2219",548000],["3722",440000],["6399",331800],["5512",246000],["3631",215000],["3723",202000],["3635",100000],["2341",50000],["3421",50000],["6402",49975.42],["3399",48000],["2212",40000],["3613",35000],["6114",24256],["1070",22400],["6320",20000],["3721",15000],["3341",10000],["5213",10000],["6310",1000]],"purpose_expenditure_total_czk":15757261.6},"actual":{"economic_expenditure":[["6121",7284980.58],["5169",1465985.68],["5011",1041889],["5023",780156],["5031",404859],["5171",383497.67],["5021",367203],["5365",331800],["5154",260720.96],["5137",242046.8],["6349",234375],["5321",232000],["5139",180104.75],["5032",161443],["5192",70200],["5364",49975.42],["5175",45152],["5173",40247],["5151",35951],["5156",32651],["5163",31152.2],["5167",25215],["5166",21247.6],["5162",17907.85],["5179",6525.3],["5038",4124],["5194",3890],["5164",891.5],["5161",603]],"economic_expenditure_total_czk":13756794.31,"economic_financing":[["8118",-18050000],["8117",14500000],["8115",3915762.66],["8901",-10000]],"economic_financing_total_czk":355762.66,"economic_revenue":[["4122",3049500.6],["1211",2931272.24],["1121",1569382.83],["4116",1347428.64],["1111",1073734.1],["2131",513989],["1511",470994.41],["2324",382842],["1122",331800],["1345",306800],["2329",300000],["1113",207441.32],["4222",204867],["2141",148280.81],["2132",131223],["1112",102297.22],["4112",77400],["2322",73138],["1386",57178.88],["1342",30270],["2119",25000],["4111",24256],["1387",22409.49],["1361",13170],["1341",5900],["1381",456.11]],"economic_revenue_total_czk":13401031.65,"purpose_expenditure":[["3111",7441481.42],["6112",1039982],["6171",945211.56],["2310",748748],["3745",645087.73],["2219",547300],["2321",539585.98],["3722",436995.29],["3113",384375],["6399",331800],["5512",244601],["3723",201228.44],["3631",88896.55],["6402",49975.42],["6114",24256],["1070",22400],["3399",21133],["6320",19010],["3613",15010],["2212",8992.72],["6310",724.2]],"purpose_expenditure_total_czk":13756794.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}