{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236870","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236870","name":"OBEC CHVATĚRUBY","short_name":"CHVATĚRUBY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":534846},"amounts":{"revenue_approved":29908620,"revenue_adjusted":40510183.56,"revenue_actual":24170021.37,"expense_approved":29464620,"expense_adjusted":40066183.56,"expense_actual":18921027.46,"tax_revenue":14963319.68,"nontax_revenue":7337901.93,"capital_revenue":105700,"transfer_revenue":1763099.76,"current_expense":14535289.58,"capital_expense":4385737.88,"budget_balance":5248993.91,"cash_current":33755570.05,"cash_previous":28924338.47},"ratios":{"revenue_execution":0.59664063,"expense_execution":0.47224432,"balance_to_revenue":0.2171696,"cash_to_expense":1.78402416,"cash_yoy":0.16702998,"capital_expense_share":0.23179174,"transfer_revenue_share":0.07294573},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236870/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236870"},"seo":{"slug":"chvateruby","path":"/cz/municipalities/chvateruby/"},"population":{"value":588,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29908620,"expenditure_czk":29464620,"financing_czk":-444000,"balance_czk":444000},{"stage":"revised","revenue_czk":40510183.56,"expenditure_czk":40066183.56,"financing_czk":-444000,"balance_czk":444000},{"stage":"actual","revenue_czk":24170021.37,"expenditure_czk":18921027.46,"financing_czk":-5248993.91,"balance_czk":5248993.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18917000],["5159",2015000],["5331",1900000],["5169",1891000],["5154",1070000],["5023",700000],["5021",400200],["5011",400000],["5137",366800],["5139",302000],["5222",288720],["5171",271000],["5163",138000],["5151",130000],["5032",116000],["5323",100000],["5031",90000],["5156",90000],["5168",67200],["5162",51200],["5175",43000],["5167",36000],["5141",20000],["5166",20000],["5161",8000],["5164",7000],["5172",5000],["5192",5000],["5362",5000],["6130",5000],["5038",4000],["5133",1000],["5136",1000],["5365",500]],"economic_expenditure_total_czk":29464620,"economic_financing":[["8124",-444000]],"economic_financing_total_czk":-444000,"economic_revenue":[["4213",14517000],["1211",5000000],["1121",3000000],["1111",2475020],["1511",1500000],["1345",600000],["2111",551000],["1113",500000],["4121",450000],["2132",339000],["1112",250000],["2133",120000],["2324",113000],["4112",106600],["3121",100000],["1386",60000],["1381",50000],["1387",40000],["4111",40000],["2139",30000],["2229",23000],["1341",16000],["3111",10000],["2112",5000],["2322",5000],["2141",3000],["1361",2000],["1343",1000],["1346",1000],["2119",1000]],"economic_revenue_total_czk":29908620,"purpose_expenditure":[["2321",15127400],["6171",3884120],["2212",2600000],["3612",2187000],["3113",1566800],["6112",832000],["3722",700000],["3631",456000],["5512",374100],["3111",333200],["3412",331000],["3632",252000],["3699",235000],["3419",210000],["3745",131000],["2292",100000],["3321",75000],["6114",40000],["2293",20000],["3744",5000],["6310",3000],["5272",2000]],"purpose_expenditure_total_czk":29464620},"revised":{"economic_expenditure":[["6121",19261973.14],["5159",8015000],["5169",2986254.56],["6122",2139879],["5331",1980100],["5154",1070000],["5023",756000],["5137",576700],["5021",530454],["5011",435000],["5171",410300],["5139",357898],["5222",295720],["5163",172102],["5031",150500],["5151",149517],["5032",122780],["5323",100000],["5156",90000],["5175",77776],["5168",67200],["5191",66000],["5909",64926.66],["5162",61200],["5167",36000],["5141",20000],["5166",20000],["5136",11572],["5161",8000],["5164",7000],["5172",5000],["5192",5000],["5362",5000],["6130",5000],["5038",4500],["5133",1000],["5365",500],["5329",331.2]],"economic_expenditure_total_czk":40066183.56,"economic_financing":[["8124",-444000]],"economic_financing_total_czk":-444000,"economic_revenue":[["4213",15317000],["2324",6327550],["1211",6191170],["1111",3011225.17],["1121",2946423.35],["1511",1500000],["4222",1240474],["2111",632000],["1345",601000],["1113",500000],["4216",450000],["4121",347669.76],["2132",339006],["1112",330100],["1386",153154.56],["2133",120000],["4112",108600],["3121",100000],["1387",51000],["1381",50000],["2321",50000],["2139",30000],["2229",23000],["4111",19230],["2212",18780.72],["1341",18200],["3111",10000],["4116",5600],["2112",5000],["2322",5000],["2141",4000],["1361",2000],["1343",1000],["1346",1000],["2119",1000]],"economic_revenue_total_czk":40510183.56,"purpose_expenditure":[["2321",15193999.07],["3612",8249406.66],["6171",5836378.11],["2212",2216650.72],["3113",1696900],["5512",1384100],["3722",921000],["6112",893300],["3111",877700],["3632",817000],["3631",456000],["3412",414000],["3699",351400],["3745",279000],["3419",210000],["2292",100000],["3321",82017],["6310",36102],["2293",20000],["6114",19230],["3525",5000],["3744",5000],["5272",2000]],"purpose_expenditure_total_czk":40066183.56},"actual":{"economic_expenditure":[["5159",5748308.65],["5169",2675523.83],["6121",2299681.3],["6122",2086056.58],["5331",1980100],["5023",755626],["5154",463881.8],["5011",433347],["5137",432068.9],["5021",428388],["5222",295316],["5139",166536.26],["5163",165176.26],["5171",140506.1],["5151",132398],["5031",130203],["5032",118628],["5162",84169.95],["5175",84004.4],["5168",66720.41],["5191",61000],["5323",42888],["5156",36610],["5909",26735.33],["5182",26266],["5136",11572],["5166",8365],["5164",6237.09],["5161",6201],["5167",4235],["5038",2191],["5172",990],["5141",931],["5329",165.6]],"economic_expenditure_total_czk":18921027.46,"economic_financing":[["8115",-4804965.58],["8117",1268913.66],["8118",-1268913.66],["8124",-444028.33]],"economic_financing_total_czk":-5248993.91,"economic_revenue":[["2324",6294902.92],["1211",6234661.87],["1121",3344095.06],["1111",2263640.3],["1511",1869729.88],["4222",832000],["2111",559870.32],["4216",450000],["1113",441492.26],["1345",403350],["4121",347669.76],["2132",289346],["1112",217870.74],["1386",121805.63],["4112",108600],["3121",100000],["2133",97985],["2321",50000],["1387",47743.46],["2139",24140],["4111",19230],["2212",18780.72],["1341",17200],["3111",5700],["4116",5600],["2141",2841.97],["1381",930.48],["1361",800],["2112",35]],"economic_revenue_total_czk":24170021.37,"purpose_expenditure":[["3612",5924802.94],["6171",5639771.39],["3113",1665170],["5512",1206191.36],["3722",920242.17],["6112",872261],["2321",723776.54],["3632",449922.69],["3111",345700],["3699",292065.74],["3419",210000],["3631",188557],["3745",180221.08],["3412",141005],["2292",42888],["6310",36101.26],["2212",23900],["6114",19230],["3321",17221.29],["2293",17000],["3525",5000]],"purpose_expenditure_total_czk":18921027.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}