{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236811","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236811","name":"Obec Dřísy","short_name":"Dřísy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":534781},"amounts":{"revenue_approved":25160000,"revenue_adjusted":29598761.2,"revenue_actual":30130288.58,"expense_approved":25160000,"expense_adjusted":35231761.2,"expense_actual":23958777.4,"tax_revenue":25702529.05,"nontax_revenue":2155945.16,"capital_revenue":20000,"transfer_revenue":2251814.37,"current_expense":17058091.92,"capital_expense":6900685.48,"budget_balance":6171511.18,"cash_current":15640117.42,"cash_previous":12291759.54},"ratios":{"revenue_execution":1.01795776,"expense_execution":0.68003349,"balance_to_revenue":0.20482748,"cash_to_expense":0.6527928,"cash_yoy":0.27240672,"capital_expense_share":0.28802327,"transfer_revenue_share":0.0747359},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236811/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236811"},"seo":{"slug":"drisy","path":"/cz/municipalities/drisy/"},"population":{"value":1109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25160000,"expenditure_czk":25160000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":29598761.2,"expenditure_czk":35231761.2,"financing_czk":5633000,"balance_czk":-5633000},{"stage":"actual","revenue_czk":30130288.58,"expenditure_czk":23958777.4,"financing_czk":-6171511.18,"balance_czk":6171511.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9501000],["5169",3403000],["5331",2467000],["5023",1980000],["5011",1296000],["5329",1280000],["5031",815000],["5154",731500],["5171",632000],["5021",418000],["5139",344000],["5032",312000],["6122",300000],["6119",200000],["5164",170000],["5141",158000],["5321",150000],["5323",120000],["5137",110000],["5229",110000],["5163",107500],["5156",95000],["5162",86000],["5167",75000],["5222",55000],["5166",50000],["5151",33000],["5173",25000],["5175",25000],["5155",20000],["5194",20000],["5134",15000],["5179",15000],["5212",10000],["5903",10000],["5038",7000],["5161",5000],["5136",3000],["5192",3000],["5133",2000],["5362",1000]],"economic_expenditure_total_czk":25160000,"economic_financing":[["8115",3091000],["8124",-3091000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",11093500],["1121",5060000],["1111",3599000],["1511",1220000],["1345",1190000],["1113",861000],["2131",650000],["4112",423500],["2324",240000],["1112",224000],["2132",203000],["2141",125000],["1386",104000],["1361",50000],["1387",50000],["2119",30000],["1341",28000],["2111",9000]],"economic_revenue_total_czk":25160000,"purpose_expenditure":[["2212",3345000],["3113",3097000],["2219",3003000],["6112",2640000],["6171",2263000],["3631",1552000],["3722",1500000],["3419",1397500],["3745",1337500],["2321",1000000],["2339",1000000],["3723",600000],["3900",568000],["3429",323000],["3639",234000],["3632",220000],["5512",213000],["3635",200000],["6310",183000],["2292",120000],["3726",86000],["6320",78000],["3721",70000],["4359",60000],["3399",40000],["4351",20000],["5213",10000]],"purpose_expenditure_total_czk":25160000},"revised":{"economic_expenditure":[["6121",11455428.1],["5169",4014882],["6122",3928962],["5331",2467000],["5023",1980000],["5011",1366000],["5329",1283250],["5336",1016469.2],["5137",938300],["5171",895394.9],["5031",835000],["5154",725100],["5365",686910],["5139",569177],["6349",468750],["5021",466342],["5032",316000],["5164",270000],["6119",200000],["5321",175000],["5141",158000],["5163",151200],["5323",120000],["5229",100000],["5156",89671],["5162",86590],["6124",68000],["5222",55000],["5166",50000],["5151",47400],["5167",37500],["5172",37000],["5194",28100],["5175",27680],["5173",25740],["5155",19139],["5364",12171],["5179",11800],["5134",11300],["5903",10000],["5038",7000],["5161",5405],["5192",4600],["5136",3000],["5212",2500],["5133",2000],["6130",2000],["5362",1000]],"economic_expenditure_total_czk":35231761.2,"economic_financing":[["8115",8864393.05],["8124",-3091000],["8118",-140393.05]],"economic_financing_total_czk":5633000,"economic_revenue":[["1211",10783839.83],["1121",5784000],["1111",3989000],["1511",1622000],["1345",1190000],["4116",801701.2],["1113",764000],["4213",698475.17],["1122",686910],["2131",650000],["4112",425600],["2324",415674],["1112",374000],["4122",300177],["2132",263400],["2141",240000],["2322",167961],["1386",120471],["2119",84100],["2321",60000],["1361",50000],["1387",50000],["1341",28000],["4111",25861],["2229",14591],["2111",9000]],"economic_revenue_total_czk":29598761.2,"purpose_expenditure":[["3113",5023469.2],["2219",4691137],["2212",3393000],["6112",2646000],["3745",2633500],["3419",2597500],["6171",2489691],["3723",1875000],["3631",1552000],["3722",1500000],["2321",1300000],["2339",1000000],["3639",689300],["6399",686910],["3900",616800],["3429",398374],["3726",320000],["5512",313000],["3632",220000],["3635",200000],["6310",186000],["3326",159048],["3399",126000],["2292",120000],["3599",100000],["6320",92000],["3721",70000],["4359",60000],["5319",55000],["2310",50000],["6114",25861],["4351",20000],["6402",12171],["5213",10000]],"purpose_expenditure_total_czk":35231761.2},"actual":{"economic_expenditure":[["6122",3661198.5],["5169",3526478.9],["6121",2701306.98],["5331",2467000],["5023",1928261],["5011",1319852],["5329",1282095.46],["5336",1016469.2],["5031",806413],["5365",686910],["5137",657035.65],["5154",548837.54],["5171",540348.07],["6349",468750],["5021",441614],["5139",300479.84],["5032",285890],["5321",175000],["5141",157705.93],["5163",146235.47],["5164",121904.76],["5323",119540],["5229",97100],["5162",81301.42],["5156",75694],["6124",67430],["5222",51750],["5151",41252],["5172",36300],["5175",24399],["5166",23595],["5194",20109],["5173",18699],["5155",13361],["5364",12171],["5167",7988],["5038",6207],["5179",5998.68],["5161",4686],["5134",4627],["5192",4000],["6130",2000],["5362",783]],"economic_expenditure_total_czk":23958777.4,"economic_financing":[["8115",-3208641.57],["8124",-3090408],["8901",267254.7],["8118",-139716.31]],"economic_financing_total_czk":-6171511.18,"economic_revenue":[["1211",10800920.2],["1121",5784652.01],["1111",3996715.75],["1511",1688705.17],["1345",1203640],["4116",801701.2],["1113",764449.81],["4213",698475.17],["1122",686910],["2131",686199.47],["2324",460475.5],["4112",425600],["1112",377027.67],["4122",300177],["2132",285726],["2141",244514.19],["2322",217541],["1386",210747.57],["2119",122581],["1387",82597.69],["2321",77568],["1361",67830],["2111",30902],["1341",30590],["4111",25861],["3113",20000],["2329",15847],["2229",14591],["1334",5360.92],["1381",1668.18],["1356",714.08]],"economic_revenue_total_czk":30130288.58,"purpose_expenditure":[["3113",4800179.17],["6112",2546358],["3745",2321187.83],["6171",2249832.06],["2219",1819156.11],["3723",1599820.58],["3419",1329216.58],["2321",1273095.46],["3722",1223935.63],["3631",712044.64],["6399",686910],["3639",576118.64],["3900",552600.2],["2212",344723.61],["5512",283534.25],["3429",219332.61],["3726",219075.34],["3632",212505.79],["6310",184555.4],["2339",171010],["2292",119540],["3399",107581],["3326",92900],["6320",91807],["3599",53627.36],["3721",51408.06],["4359",36955],["6114",25861],["2310",21000],["4351",15735.08],["6402",12171],["5319",5000]],"purpose_expenditure_total_czk":23958777.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}