{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236799","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236799","name":"Obec Dolní Beřkovice","short_name":"Dolní Beřkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":534765},"amounts":{"revenue_approved":49054300,"revenue_adjusted":55327444.17,"revenue_actual":54031092.17,"expense_approved":53410000,"expense_adjusted":69871531,"expense_actual":50938656.03,"tax_revenue":41010041.93,"nontax_revenue":11552232.07,"capital_revenue":649614,"transfer_revenue":819204.17,"current_expense":36102471.67,"capital_expense":14836184.36,"budget_balance":3092436.14,"cash_current":87015328.87,"cash_previous":81547849.99},"ratios":{"revenue_execution":0.97656946,"expense_execution":0.72903306,"balance_to_revenue":0.05723438,"cash_to_expense":1.70823763,"cash_yoy":0.06704627,"capital_expense_share":0.2912559,"transfer_revenue_share":0.01516172},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236799/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236799"},"seo":{"slug":"dolni-berkovice","path":"/cz/municipalities/dolni-berkovice/"},"population":{"value":1582,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49054300,"expenditure_czk":53410000,"financing_czk":4355700,"balance_czk":-4355700},{"stage":"revised","revenue_czk":55327444.17,"expenditure_czk":69871531,"financing_czk":14544086.83,"balance_czk":-14544086.83},{"stage":"actual","revenue_czk":54031092.17,"expenditure_czk":50938656.03,"financing_czk":-3092436.14,"balance_czk":3092436.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10050000],["5169",7250000],["5331",5800000],["5011",4400000],["5171",3250000],["5139",2720000],["6122",2500000],["5152",2190000],["5362",2000000],["5151",1990000],["5154",1930000],["5023",1800000],["5031",1510000],["5021",895000],["5222",850000],["5032",810000],["6119",760000],["5153",600000],["5137",390000],["5156",330000],["5168",280000],["5323",250000],["5163",200000],["5175",110000],["5162",100000],["5166",100000],["5164",80000],["5229",75000],["5038",35000],["5499",35000],["5165",30000],["5134",20000],["5167",20000],["5903",20000],["5161",15000],["5041",5000],["5136",5000],["5339",5000]],"economic_expenditure_total_czk":53410000,"economic_financing":[["8115",4355700]],"economic_financing_total_czk":4355700,"economic_revenue":[["1211",16193000],["1121",9184000],["1111",5761000],["2111",5707000],["1511",2775000],["2132",1895000],["1122",1526000],["1113",1372000],["1345",1197000],["2141",800000],["2133",640300],["2324",600000],["4112",401000],["1112",376000],["2131",220000],["1386",210000],["1387",123000],["1361",34000],["1341",28000],["1342",10000],["2112",2000]],"economic_revenue_total_czk":49054300,"purpose_expenditure":[["2321",6573000],["3745",6407000],["3113",6100000],["3613",4932000],["6171",4685000],["2115",4000000],["6112",2410000],["6399",2000000],["3412",1963000],["3612",1790000],["3722",1600000],["3723",1500000],["3631",850000],["3511",845000],["3399",835000],["3111",800000],["3635",760000],["2219",750000],["3314",745000],["2212",730000],["3429",550000],["3725",500000],["5512",480000],["3639",300000],["2221",250000],["3419",200000],["2223",150000],["3421",150000],["4359",130000],["3341",110000],["3721",100000],["3632",65000],["6310",40000],["3319",35000],["3529",30000],["1014",25000],["5213",20000]],"purpose_expenditure_total_czk":53410000},"revised":{"economic_expenditure":[["6121",16485180],["5169",7553013],["5331",6062435],["6130",4916520],["5011",4481613],["5171",3826612],["5362",3700000],["6122",3220000],["5152",2699500],["5139",2367576],["5151",2025600],["5023",1899723],["5154",1822981],["5031",1529925],["6119",1163200],["5137",955700],["5222",870500],["5021",679700],["5032",600252],["5163",536900],["5153",522600],["5168",307900],["5156",302209],["5323",250000],["5336",193796],["5166",132350],["5162",100000],["5229",97500],["5123",88500],["5164",83100],["5175",80700],["5499",53933],["5122",41775],["5339",34736],["5134",32055],["5194",29000],["5167",25500],["5038",20090],["5903",20000],["5161",15000],["5365",14700],["5172",13700],["5136",8680],["5041",5000],["5133",1377],["5179",400]],"economic_expenditure_total_czk":69871531,"economic_financing":[["8115",14544086.83]],"economic_financing_total_czk":14544086.83,"economic_revenue":[["1211",16462500],["1121",9184000],["2111",7243400],["1111",6120100],["1511",3225000],["1122",2793840],["2132",2496700],["1113",1372000],["1345",1326800],["2141",800000],["2324",748100],["2133",640300],["1112",574400],["3121",400000],["4112",326900],["1386",322000],["2131",220000],["3111",189200],["4122",186968],["4116",157727.77],["1387",128000],["4216",109432.4],["3112",60500],["2321",50000],["4111",38176],["2119",35400],["1361",34000],["1341",28300],["1356",22900],["2322",12000],["1342",10000],["1335",4500],["1343",2300],["2112",2000]],"economic_revenue_total_czk":55327444.17,"purpose_expenditure":[["3612",7627000],["2321",7174800],["3113",7047731],["3745",6507000],["3613",5652000],["6171",4935000],["2115",4860000],["3412",3963000],["6399",3700000],["2219",3250000],["6112",2410000],["3722",1600000],["3723",1347300],["3314",1050000],["2212",960000],["3635",925000],["3399",885000],["3631",850000],["3511",845000],["3111",800000],["5512",580000],["3429",550000],["3725",500000],["3639",452700],["2221",250000],["3419",200000],["2223",150000],["3421",150000],["4359",130000],["3341",110000],["3721",100000],["3632",65000],["6114",65000],["1014",55000],["6310",40000],["3319",35000],["3529",30000],["5213",20000]],"purpose_expenditure_total_czk":69871531},"actual":{"economic_expenditure":[["6121",6638927.86],["5331",6062435],["5169",5168712.51],["6130",4916520],["5011",4481337.94],["5362",3150080],["6122",2787708.5],["5171",2634455.58],["5152",2570285.65],["5151",1935804],["5023",1875908],["5031",1486822.8],["5154",1264352.36],["5139",827414.52],["5222",697450],["5137",573624.66],["5032",547876],["5163",535417.8],["6119",493028],["5021",469999.26],["5153",353841],["5168",275223.4],["5156",248503.22],["5336",145296],["5166",132279],["5162",92948.57],["5323",90251],["5123",88325.32],["5175",73588],["5229",57039.7],["5499",42250],["5122",41745],["5134",31617.1],["5164",30606],["5194",28380],["5038",17145],["5167",16424],["5365",14700],["5172",13649],["5136",8621],["5161",8116],["5339",5000],["5041",3228.28],["5133",1377],["5179",342]],"economic_expenditure_total_czk":50938656.03,"economic_financing":[["8115",-2967132.14],["8901",-125304]],"economic_financing_total_czk":-3092436.14,"economic_revenue":[["1211",16462425.36],["1121",8810181.98],["2111",7400264.4],["1111",6120071],["1511",3218339.85],["1122",2793840],["2132",2181711.47],["1345",1326800],["1113",1164852.3],["2324",749638.75],["2133",640307],["1112",574339.94],["3121",400000],["4112",326900],["1386",320990.17],["2131",243079],["2141",227713.86],["3111",189114],["4122",186968],["4116",157727.77],["1387",125806.6],["4216",109432.4],["3112",60500],["2321",50000],["4111",38176],["2119",35371],["1361",31640],["1341",28300],["1356",22892.44],["2322",11906.4],["2328",7482.19],["1335",4406.9],["2112",3858],["1381",2585.49],["1343",2300],["2411",900],["1349",250],["1382",19.9]],"economic_revenue_total_czk":54031092.17,"purpose_expenditure":[["3113",6513130.35],["3745",6503981.5],["3612",6486052.1],["2321",4749546.7],["6171",3878254.6],["6399",3150080],["2115",3122109.61],["2219",2423800.51],["6112",2386227.54],["3613",2036829.18],["3412",1634383.74],["3722",1335405.64],["3723",1031782.47],["3399",828020.4],["3314",706561.29],["2212",706476.7],["3631",692701.83],["5512",526639],["3639",441586.6],["3429",426630],["3635",254900],["3111",242259],["3419",150000],["3511",122065],["3421",115175.23],["2221",90251],["4359",78310],["6114",54911],["3725",45230.4],["3341",44905.8],["1014",44273.04],["3632",40749],["6310",38814.8],["3319",23512],["3529",10600],["2223",2500]],"purpose_expenditure_total_czk":50938656.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}