{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236756","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236756","name":"Obec Byšice","short_name":"Byšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":534722},"amounts":{"revenue_approved":56770636.27,"revenue_adjusted":54566629.36,"revenue_actual":55674394.1,"expense_approved":87012000,"expense_adjusted":91285299,"expense_actual":46927820.59,"tax_revenue":39679050.3,"nontax_revenue":5026361.54,"capital_revenue":1150000,"transfer_revenue":9818982.26,"current_expense":25732832.54,"capital_expense":21194988.05,"budget_balance":8746573.51,"cash_current":67953956.05,"cash_previous":59370069.75},"ratios":{"revenue_execution":1.02030114,"expense_execution":0.51407862,"balance_to_revenue":0.15710227,"cash_to_expense":1.44805267,"cash_yoy":0.14458272,"capital_expense_share":0.45165081,"transfer_revenue_share":0.17636442},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236756/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236756"},"seo":{"slug":"bysice","path":"/cz/municipalities/bysice/"},"population":{"value":1443,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":56770636.27,"expenditure_czk":87012000,"financing_czk":30241363.73,"balance_czk":-30241363.73},{"stage":"revised","revenue_czk":54566629.36,"expenditure_czk":91285299,"financing_czk":36718669.64,"balance_czk":-36718669.64},{"stage":"actual","revenue_czk":55674394.1,"expenditure_czk":46927820.59,"financing_czk":-8746573.51,"balance_czk":8746573.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",36010500],["6121",20150000],["5169",8347500],["5331",5000000],["6122",4200000],["5011",3093000],["5023",1950000],["5139",1194000],["5031",1097000],["5365",800000],["5021",648000],["5137",592000],["5154",540000],["5032",478000],["5222",417000],["5166",300000],["5168",210000],["5173",201000],["5153",200000],["5499",198000],["5362",158500],["5163",151500],["5175",139500],["5156",127000],["5134",115000],["5167",110000],["5172",70000],["5162",58000],["5136",55000],["5194",51000],["5161",50000],["5164",50000],["5041",40000],["5321",40000],["5123",37500],["5179",35000],["6119",30000],["5151",28000],["5133",21000],["5038",13000],["5221",5000],["5903",1000]],"economic_expenditure_total_czk":87012000,"economic_financing":[["8117",25000000],["8115",5241363.73]],"economic_financing_total_czk":30241363.73,"economic_revenue":[["1211",16200000],["1121",8200000],["4216",7049953.27],["1111",6100000],["4213",5392683],["1511",3420000],["2111",1415000],["1345",1300000],["4112",1300000],["1113",1040000],["2141",1000000],["2132",859000],["1122",800000],["4221",670000],["2324",600000],["1112",490000],["1361",400000],["2131",158000],["1386",150000],["1387",80000],["4121",80000],["1341",30000],["4111",30000],["2329",5000],["1343",1000]],"economic_revenue_total_czk":56770636.27,"purpose_expenditure":[["2212",43370000],["6171",14977500],["3113",7900000],["3314",5340000],["6112",2431000],["3639",2346000],["3319",1930000],["3722",1500000],["6399",950000],["3631",850000],["3745",815000],["5511",810500],["3419",700000],["3612",654000],["2321",650000],["3725",530000],["3421",225000],["2221",205000],["3399",200000],["3726",180000],["3632",90000],["5512",80000],["6320",55000],["3341",40000],["4351",40000],["1014",35000],["3721",30000],["6114",30000],["2332",20000],["6310",17000],["5213",11000]],"purpose_expenditure_total_czk":87012000},"revised":{"economic_expenditure":[["5171",36430500],["6121",21660000],["5169",7810500],["5331",5000000],["6122",4200000],["5011",3093000],["5023",1961000],["5139",1644000],["5336",1389299],["5031",1099000],["5365",960000],["5021",748000],["5154",620000],["5137",592000],["5341",550000],["5032",481000],["5222",417000],["5166",300000],["5362",237500],["5168",210000],["5173",201000],["5499",201000],["5153",200000],["5163",164500],["5175",139500],["5156",127000],["5134",115000],["5167",110000],["5321",80000],["5172",70000],["5162",58000],["5136",55000],["5194",51000],["5161",50000],["5164",50000],["5041",40000],["5123",37500],["5179",35000],["6119",30000],["5151",28000],["5133",21000],["5038",13000],["5221",5000],["5903",1000]],"economic_expenditure_total_czk":91285299,"economic_financing":[["8117",35000000],["8115",1718669.64]],"economic_financing_total_czk":36718669.64,"economic_revenue":[["1211",16200000],["1121",8200000],["1111",6100000],["4216",6010612.86],["1511",3420000],["4116",1960109.4],["2111",1445000],["1345",1300000],["2141",1300000],["3112",1130000],["2132",1070250],["4112",1067700],["1113",1040000],["1122",959000],["4221",672000],["2324",660000],["1361",530000],["1112",490000],["1386",315000],["2131",158000],["2212",151000],["1387",124000],["2229",119397.1],["4121",80000],["1341",30000],["4111",28560],["2329",5000],["1343",1000]],"economic_revenue_total_czk":54566629.36,"purpose_expenditure":[["2212",42670000],["6171",14977500],["3113",9289299],["3314",5340000],["6112",2450000],["3639",2346000],["3319",1930000],["3745",1775000],["3631",1630000],["3722",1500000],["6399",1189000],["2321",1100000],["5511",810500],["3419",700000],["3612",654000],["6330",550000],["3725",530000],["3326",320000],["3632",250000],["3726",230000],["3421",225000],["2221",205000],["3399",200000],["4351",80000],["5512",80000],["6320",68000],["3341",40000],["1014",35000],["3721",33000],["6114",30000],["2332",20000],["6310",17000],["5213",11000]],"purpose_expenditure_total_czk":91285299},"actual":{"economic_expenditure":[["6121",21057716.84],["5331",5000000],["5169",4346547.89],["5011",3105105],["5023",1955427],["5139",1557221.76],["5336",1389299],["5171",1130925.32],["5031",1028769],["5365",958440],["5222",730000],["5154",692030.65],["5021",552135],["5341",550000],["5032",464008],["5137",346295.08],["5166",225866.66],["5499",217080],["5173",203693],["5153",173878.65],["5168",147781.72],["6122",137271.21],["5175",126761],["5362",106500.44],["5156",97776],["5163",92925.75],["5321",80000],["5194",59726.3],["5041",58988.01],["5162",55517.45],["5164",53627.66],["5179",43811],["5151",42552],["5167",36924],["5161",34844],["5134",17727.5],["5221",14425],["5038",13763],["5136",9643],["5019",5157.7],["5172",3194],["5339",2000],["5039",1743.3],["5492",612],["5329",109.7]],"economic_expenditure_total_czk":46927820.59,"economic_financing":[["8118",-8000000],["8115",-837824.46],["8901",91250.95]],"economic_financing_total_czk":-8746573.51,"economic_revenue":[["1211",16275661.8],["1121",8718283.48],["1111",6129254.45],["4216",6010612.86],["1511",3524822.44],["4116",1960109.4],["2141",1341832.92],["2111",1331744.09],["1345",1308674],["1113",1152000.84],["3112",1130000],["2132",1071095],["4112",1067700],["1122",958440],["2324",674621.24],["4221",672000],["1361",571385],["1112",568206.82],["1386",317617.94],["2212",171783.19],["2131",157800],["2321",138081],["1387",124484.48],["2229",119397.1],["4121",80000],["4111",28560],["1341",23884],["3113",20000],["2119",17787],["1381",2503.85],["2112",2220],["1343",2000],["1334",1831.2]],"economic_revenue_total_czk":55674394.1,"purpose_expenditure":[["2212",10572269.96],["6171",9330961.16],["3113",6944529.49],["3314",4964813.05],["6112",2438531],["3639",1586763.61],["3631",1566899.88],["3319",1560561.51],["3745",1548234.58],["3722",1497575.6],["6399",1047338.44],["2321",1013683.58],["3419",596500],["6330",550000],["3725",513478.76],["5511",323675.15],["3632",246892.91],["3726",216469],["3421",82301],["4351",80000],["5512",80000],["6320",58210],["3721",32594.38],["6114",29770],["1014",24000],["3326",12100],["6310",6620.75],["3341",3046.78]],"purpose_expenditure_total_czk":46927820.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}