{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236675","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236675","name":"Obec Žáky","short_name":"Žáky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534641},"amounts":{"revenue_approved":9822000,"revenue_adjusted":10797000,"revenue_actual":10256955.1,"expense_approved":9822000,"expense_adjusted":10797000,"expense_actual":6296679.62,"tax_revenue":9783103.16,"nontax_revenue":367986.94,"capital_revenue":0,"transfer_revenue":105865,"current_expense":5314132.05,"capital_expense":982547.57,"budget_balance":3960275.48,"cash_current":14294293.18,"cash_previous":10168504.37},"ratios":{"revenue_execution":0.94998195,"expense_execution":0.58318789,"balance_to_revenue":0.38610635,"cash_to_expense":2.27013189,"cash_yoy":0.40574195,"capital_expense_share":0.15604217,"transfer_revenue_share":0.01032129},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236675/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236675"},"seo":{"slug":"zaky","path":"/cz/municipalities/zaky/"},"population":{"value":415,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9822000,"expenditure_czk":9822000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10797000,"expenditure_czk":10797000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":10256955.1,"expenditure_czk":6296679.62,"financing_czk":-3960275.48,"balance_czk":3960275.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3994000],["6121",2831000],["5023",850000],["5011",381000],["5331",350000],["5171",205000],["5154",150000],["5139",145860],["5194",140000],["5032",110000],["5365",103000],["5031",80000],["5137",72000],["5329",69000],["5168",60000],["5021",49400],["5163",36000],["5362",31000],["5162",30000],["5222",20000],["5192",18000],["5221",15000],["5151",12000],["5156",10000],["5172",10000],["5903",10000],["6130",10000],["5175",5240],["5166",5000],["5179",5000],["5173",2500],["5038",2000],["5132",2000],["5136",2000],["5161",2000],["5321",2000],["5167",1000],["6119",1000]],"economic_expenditure_total_czk":9822000,"economic_revenue":[["1211",3837500],["1121",1957000],["1111",1317000],["1511",1100500],["1345",430000],["1113",250000],["2141",180000],["1112",130000],["1122",100000],["2324",100000],["4112",77000],["2131",70000],["4111",63000],["2132",52000],["1386",50000],["1387",30000],["1334",20000],["1381",15000],["2111",14000],["1341",12000],["3111",10000],["2119",3000],["1361",2000],["2133",2000]],"economic_revenue_total_czk":9822000,"purpose_expenditure":[["3639",5053000],["6112",925000],["6171",895000],["3722",550000],["3111",350000],["3745",341000],["2141",335000],["3725",270000],["3723",250000],["3399",208000],["3631",170000],["6399",115000],["6114",63000],["2212",50000],["2219",50000],["2292",49000],["3421",31000],["2223",22000],["3419",21000],["6320",20000],["4351",15000],["6310",15000],["5213",10000],["3319",5000],["3341",3000],["5512",3000],["2310",2000],["3635",1000]],"purpose_expenditure_total_czk":9822000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3283860],["5169",2796000],["5023",850000],["5138",830000],["5011",458516],["5331",390140],["5154",266000],["5139",211746],["5171",205000],["5362",151000],["5021",147883],["5194",140000],["5032",114484],["5168",110000],["5137",104000],["5365",101000],["6122",100000],["5031",95000],["6130",90000],["5329",84000],["5163",42376.61],["5492",38000],["5162",30000],["5151",25000],["5173",22490],["5222",20000],["5179",15000],["5221",15000],["5156",10000],["5172",10000],["5903",10000],["5175",7504.39],["5136",6000],["5166",5000],["5038",4000],["5132",2000],["5161",2000],["5321",2000],["5167",1000],["6119",1000]],"economic_expenditure_total_czk":10797000,"economic_revenue":[["1211",3969417],["1121",2135583],["1111",1467000],["1511",1306500],["1345",435000],["1113",290000],["1112",250000],["2324",133000],["2111",118000],["1122",108000],["1386",90000],["4112",77000],["2131",70000],["4111",65000],["1387",60000],["2119",60000],["2132",52000],["2141",50000],["1334",20000],["1381",15000],["1341",11500],["3111",10000],["1361",2000],["2133",2000]],"economic_revenue_total_czk":10797000,"purpose_expenditure":[["2341",1632000],["3639",1545860],["6171",1381623.39],["6112",925000],["3725",920000],["3722",700000],["3723",530000],["3111",524140],["2321",480000],["2142",479000],["3399",388000],["3745",341000],["3631",240000],["6399",223000],["2219",140000],["6114",65000],["2292",64000],["2212",50000],["3421",31000],["6320",26000],["2223",22000],["3419",21000],["6310",15376.61],["4351",15000],["2141",14000],["5213",10000],["3319",5000],["3341",3000],["5512",3000],["2310",2000],["3635",1000]],"purpose_expenditure_total_czk":10797000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2195581.62],["6121",881317.72],["5023",768000],["5138",604407.1],["5331",390140],["5011",386625],["5154",132419.75],["5032",103775],["5194",101654.16],["5365",97230],["5031",76230],["5329",61116],["5168",61078.02],["5139",58834.46],["6122",56246.85],["5021",51676],["5137",47066.9],["6130",44983],["5163",41594.61],["5162",27821.15],["5492",22009],["5171",20833],["5222",20000],["5173",17371],["5221",15000],["5362",-13294],["5156",8807],["5175",5163],["5179",3561.48],["5151",2053],["5321",2000],["5161",1996.8],["5136",1772],["5038",1610]],"economic_expenditure_total_czk":6296679.62,"economic_financing":[["8118",-10000000],["8117",8165513.33],["8115",-2125788.81]],"economic_financing_total_czk":-3960275.48,"economic_revenue":[["1211",3904756.39],["1121",2093816.27],["1111",1412262.78],["1511",1296382.22],["1345",434834],["1113",276479.36],["1112",136424.26],["2324",131239.03],["1122",97230],["4112",77000],["1386",76268.52],["2111",68871],["2131",67103.1],["2132",51100],["1387",29894.01],["4111",28865],["2141",27729.85],["2119",20812],["1334",12868.8],["1341",11100],["2133",1131.96],["1381",586.55],["1361",200]],"economic_revenue_total_czk":10256955.1,"purpose_expenditure":[["6171",883497.26],["6112",837120],["2341",783631.5],["3639",767093.84],["3725",764268.04],["3722",635319.82],["3111",461714],["3723",355264.98],["3745",196117.95],["3399",184371.52],["3631",108226.88],["6399",66084],["2142",53129],["2292",48480],["2219",44557.22],["6114",28865],["6320",25762],["3419",20000],["6310",15376.61],["4351",15000],["5512",2000],["2141",800]],"purpose_expenditure_total_czk":6296679.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}