{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236659","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236659","name":"Obec Zbýšov","short_name":"Zbýšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534625},"amounts":{"revenue_approved":17301520,"revenue_adjusted":28286068,"revenue_actual":28287587.41,"expense_approved":14783258,"expense_adjusted":42013440.42,"expense_actual":41992885.11,"tax_revenue":18733060.78,"nontax_revenue":2846987.63,"capital_revenue":4489281,"transfer_revenue":2218258,"current_expense":22194943.16,"capital_expense":19797941.95,"budget_balance":-13705297.7,"cash_current":32671.99,"cash_previous":39274.02},"ratios":{"revenue_execution":1.00005372,"expense_execution":0.99951074,"balance_to_revenue":-0.48449864,"cash_to_expense":0.00077804,"cash_yoy":-0.16810171,"capital_expense_share":0.47145944,"transfer_revenue_share":0.07841807},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236659/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236659"},"seo":{"slug":"zbysov","path":"/cz/municipalities/zbysov/"},"population":{"value":597,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17301520,"expenditure_czk":14783258,"financing_czk":-2518262,"balance_czk":2518262},{"stage":"revised","revenue_czk":28286068,"expenditure_czk":42013440.42,"financing_czk":13727372.42,"balance_czk":-13727372.42},{"stage":"actual","revenue_czk":28287587.41,"expenditure_czk":41992885.11,"financing_czk":13705297.7,"balance_czk":-13705297.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3328600],["5011",2085440],["5023",1371480],["5331",1300000],["5171",1162000],["5154",743000],["5031",705974],["6121",523406],["5139",499000],["5021",405500],["5032",306408],["5365",300000],["5153",295000],["5137",230000],["5141",212850],["5173",190000],["5168",162000],["5156",146200],["5163",132400],["5166",120000],["5162",99000],["5329",81000],["5151",78400],["5167",73600],["5138",60000],["5175",35000],["5222",29000],["5136",21000],["5134",16000],["5179",16000],["5194",15000],["5038",10000],["5161",10000],["5362",10000],["5903",10000]],"economic_expenditure_total_czk":14783258,"economic_financing":[["8905",-1700000],["8124",-818262]],"economic_financing_total_czk":-2518262,"economic_revenue":[["1211",6500000],["1121",3000000],["1511",2250000],["1111",2200000],["1345",750000],["2111",508600],["1113",500000],["2131",400000],["1122",300000],["3111",200000],["1112",150000],["2132",129450],["4112",119100],["2112",66000],["1386",65000],["1381",44500],["1387",30000],["1341",22000],["1335",20900],["1342",16500],["1361",11000],["2119",10370],["2139",7000],["2329",900],["2141",200]],"economic_revenue_total_czk":17301520,"purpose_expenditure":[["3113",2396585],["6171",2191850],["3722",2080000],["6112",1878332],["3745",976400],["3429",816085],["2411",723900],["5512",658200],["2212",557200],["3612",413406],["3631",355000],["3111",327800],["6399",300000],["3511",168600],["2321",160000],["6310",130000],["3900",124000],["2341",123000],["2292",81000],["3314",77000],["3721",70000],["3319",44000],["2141",33900],["3419",30000],["3399",20000],["3632",17000],["3633",10000],["3639",10000],["5213",10000]],"purpose_expenditure_total_czk":14783258},"revised":{"economic_expenditure":[["6909",13689000],["5169",5406387.55],["6121",5355442],["5171",4462730],["5011",2354694.45],["5023",1478780],["5331",1300000],["5154",932390],["5031",806189.06],["5139",764411.87],["5137",662988],["5021",630914],["5141",450650],["5168",366480],["5032",349638.49],["6122",336400],["5163",332950],["5365",318990],["6119",290000],["5156",186800],["5173",169057],["5492",168400],["5153",165800],["5166",138200],["5162",117800],["5167",108900],["6130",98000],["5329",88920],["5175",78064],["5138",60600],["5194",51300],["5222",43100],["5151",40150],["5362",36000],["5134",35000],["6351",30000],["5179",26700],["5136",16930],["5161",15016],["5229",11000],["5038",10050],["5499",10000],["5903",10000],["5223",5000],["5909",2500],["5019",1118]],"economic_expenditure_total_czk":42013440.42,"economic_financing":[["8123",19829322.45],["8124",-4457758.45],["8905",-1681241.58],["8115",37000],["8127",550],["8128",-500]],"economic_financing_total_czk":13727372.42,"economic_revenue":[["1211",7272500],["3122",3937700],["1121",3893000],["1511",2875000],["1111",2646500],["2131",1292000],["4116",1137878],["1345",708000],["2111",655200],["4122",622000],["1113",514500],["3111",442000],["2322",401900],["1122",318990],["4222",300000],["1112",253500],["2132",225250],["2329",181900],["1386",141800],["4112",116900],["3112",109600],["2112",65500],["1387",55500],["4111",41480],["1341",19000],["2119",17570],["1342",16500],["1361",16200],["2139",7000],["1381",1100],["2141",100]],"economic_revenue_total_czk":28286068,"purpose_expenditure":[["2329",11076500],["3113",5284435],["6171",4001804.87],["2310",3521300],["3722",2325700],["6112",2040732],["3745",2037571.55],["3429",1737553],["5512",1560382],["2212",1427800],["3631",1183500],["3111",1173136],["3612",1037006],["2411",714800],["3419",489200],["2292",368700],["6399",318990],["3635",312000],["3511",242500],["2341",211100],["2321",152500],["6310",134500],["3900",129550],["3141",104500],["1012",98000],["3314",77100],["3399",53100],["3319",42000],["6114",41480],["3639",35100],["2141",30600],["3721",17800],["5213",10000],["3633",9000],["3632",8500],["3330",5000]],"purpose_expenditure_total_czk":42013440.42},"actual":{"economic_expenditure":[["6909",13689000],["5169",5404988.32],["6121",5354594.27],["5171",4463063.73],["5011",2354178],["5023",1478796],["5331",1300000],["5154",932171.57],["5031",805909],["5139",763149.55],["5137",661889.09],["5021",630892],["5141",450493.02],["5168",366105.17],["5032",349563],["6122",336102.68],["5163",332895.5],["5365",318990],["6119",290400],["5156",186555.04],["5173",169021],["5492",168400],["5153",165740.82],["5166",138160],["5162",117436.4],["5167",108804],["6130",97845],["5329",88464],["5175",78020.91],["5138",60622.71],["5194",51366],["5222",43100],["5151",39999],["5134",34892],["5362",33177],["6351",30000],["5179",26675.92],["5136",16768.41],["5161",15009],["5229",11000],["5038",10029],["5499",10000],["5223",5000],["5909",2500],["5019",1118]],"economic_expenditure_total_czk":41992885.11,"economic_financing":[["8123",19829322.45],["8124",-4457788.15],["8905",-1672885.46],["8115",6602.03],["8127",546.83],["8128",-500]],"economic_financing_total_czk":13705297.7,"economic_revenue":[["1211",7272748],["3122",3937718],["1121",3892827.4],["1511",2875054.07],["1111",2646418.84],["2131",1292299.7],["4116",1137878],["1345",707950],["2111",655806.89],["4122",622000],["1113",514637.45],["3111",441943],["2322",401911],["1122",318990],["4222",300000],["1112",253763.3],["2132",225021],["2329",181856.31],["1386",141836.39],["4112",116900],["3112",109620],["2112",65415],["1387",55587.51],["4111",41480],["1341",19000],["2119",17584.48],["1342",16850],["1361",16260],["2139",7000],["1381",1137.82],["2141",63.25],["2328",30]],"economic_revenue_total_czk":28287587.41,"purpose_expenditure":[["2329",11076359.32],["3113",5283771.35],["6171",3999496.68],["2310",3521300],["3722",2325786.81],["6112",2040541.28],["3745",2037071.79],["3429",1737267.31],["5512",1559907.36],["2212",1427739.98],["3631",1183407.8],["3111",1172906.65],["3612",1036300.17],["2411",714080.55],["3419",488594.34],["2292",368687.32],["6399",316170],["3635",312180],["3511",242110.81],["2341",211315.41],["2321",152267.98],["6310",134417.3],["3900",129450.8],["3141",104582.56],["1012",97845],["3314",76872],["3399",53128],["3319",41980],["6114",41480],["3639",35097],["2141",30537.96],["3721",17734.59],["3633",9000],["3632",8496.99],["3330",5000]],"purpose_expenditure_total_czk":41992885.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}