{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236632","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236632","name":"Obec Zbizuby","short_name":"Zbizuby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534609},"amounts":{"revenue_approved":12687901,"revenue_adjusted":26698634.5,"revenue_actual":26679000.69,"expense_approved":29383750,"expense_adjusted":40300368,"expense_actual":23247023.89,"tax_revenue":14007308.99,"nontax_revenue":1866504.2,"capital_revenue":482680,"transfer_revenue":10322507.5,"current_expense":10352111.53,"capital_expense":12894912.36,"budget_balance":3431976.8,"cash_current":23792835.46,"cash_previous":21345403.75},"ratios":{"revenue_execution":0.99926461,"expense_execution":0.57684396,"balance_to_revenue":0.12863963,"cash_to_expense":1.02347877,"cash_yoy":0.11465849,"capital_expense_share":0.55469089,"transfer_revenue_share":0.38691507},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236632/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236632"},"seo":{"slug":"zbizuby","path":"/cz/municipalities/zbizuby/"},"population":{"value":509,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12687901,"expenditure_czk":29383750,"financing_czk":16695849,"balance_czk":-16695849},{"stage":"revised","revenue_czk":26698634.5,"expenditure_czk":40300368,"financing_czk":13601733.5,"balance_czk":-13601733.5},{"stage":"actual","revenue_czk":26679000.69,"expenditure_czk":23247023.89,"financing_czk":-3431976.8,"balance_czk":3431976.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22080000],["5169",2433500],["5171",2067000],["5023",829000],["5011",555000],["5031",308600],["5154",250000],["5032",125000],["5021",120000],["5137",115000],["5329",95000],["5168",80000],["5139",78000],["5163",65000],["5362",40750],["5321",36000],["5194",30000],["5156",21000],["5162",16000],["5901",10000],["5167",6000],["5175",5000],["5179",4500],["5221",4000],["5161",3000],["5038",2400],["5136",2000],["5173",2000]],"economic_expenditure_total_czk":29383750,"economic_financing":[["8117",8500000],["8123",8117500],["8115",1411693],["8124",-1333344]],"economic_financing_total_czk":16695849,"economic_revenue":[["1211",4500000],["1121",2300000],["1111",1650000],["1511",1600000],["2132",811000],["1345",540000],["1113",380000],["2131",130000],["2141",130000],["2324",125000],["4112",118800],["1342",100000],["3112",100000],["1112",95000],["1386",50000],["1387",24000],["1341",13000],["2111",12700],["1361",6000],["1343",2400],["2139",1]],"economic_revenue_total_czk":12687901,"purpose_expenditure":[["2310",21110000],["6171",1273000],["6112",1075000],["3722",880000],["3725",754000],["2212",710000],["3612",640000],["3631",420000],["3421",410000],["3745",380000],["2221",300000],["4351",300000],["3639",230750],["3613",220000],["1031",200000],["3392",145000],["5512",61000],["6320",60000],["2321",50000],["6399",40000],["3399",30000],["3721",25000],["3111",24000],["3341",20000],["5213",10000],["3632",5000],["6310",5000],["3319",3000],["3326",3000]],"purpose_expenditure_total_czk":29383750},"revised":{"economic_expenditure":[["6121",25512300],["5171",7316100],["5169",3054980],["5023",877850],["5362",603650],["5011",579000],["6130",349650],["5031",323600],["5154",247900],["5139",245471],["5137",225500],["5032",127000],["6122",120100],["6371",105000],["5229",103300],["5329",98102],["5168",77000],["5163",65800],["5021",53654],["5321",38480],["5194",37000],["5222",25000],["5175",21180],["5156",21000],["5162",16000],["5166",15500],["5901",10000],["5179",6020],["5167",6000],["5221",3800],["5161",3260],["5223",3000],["5038",2400],["5173",2241],["5136",2000],["5365",1000],["5131",530]],"economic_expenditure_total_czk":40300368,"economic_financing":[["8117",23558180.84],["8118",-19395000],["8123",8117500],["8115",2654396.66],["8124",-1333344]],"economic_financing_total_czk":13601733.5,"economic_revenue":[["1211",5219600],["4122",4953372.5],["4213",3177569],["1121",2794100],["1511",2236300],["4222",2000000],["1111",1915400],["2132",982600],["1345",559000],["1122",463890],["1113",369400],["2322",337496],["3111",247700],["3112",215000],["1112",182200],["2324",171150],["2141",169000],["2131",142300],["4112",120100],["1342",102000],["1386",101800],["4113",49000],["1387",40000],["2111",33010],["2119",32700],["4111",22466],["3113",20000],["1341",13300],["1361",9400],["2321",9100],["2212",5000],["1343",2400],["1335",1460],["1381",820],["2139",1]],"economic_revenue_total_czk":26698634.5,"purpose_expenditure":[["2310",19120000],["2212",11210000],["6171",1685000],["6112",1137850],["3722",1033100],["3725",824000],["3639",629902],["6399",600000],["3745",540300],["3392",535000],["3631",520520],["3613",378000],["3612",373000],["2221",300000],["4351",300000],["3399",270000],["2321",214300],["1031",200000],["3421",127130],["5512",96000],["6320",60000],["3721",25000],["3111",24000],["6114",22466],["3341",20000],["3412",20000],["5213",10000],["6310",5800],["3543",5000],["3632",5000],["3319",3000],["3326",3000],["4356",3000]],"purpose_expenditure_total_czk":40300368},"actual":{"economic_expenditure":[["6121",12320242.36],["5171",4391620.94],["5169",2407077.8],["5023",877812],["5011",578557],["5362",573840.18],["6130",349638],["5031",323414],["5137",210766.65],["5139",204468.62],["5154",185661.99],["5032",126360],["6122",120032],["6371",105000],["5229",103050],["5329",98102],["5163",62277.4],["5168",39974.77],["5194",36501.18],["5222",25000],["5175",20289],["5162",15486],["5166",15420],["5021",13654],["5321",13000],["5156",7571],["5179",6015],["5167",4000],["5221",3800],["5223",3000],["5038",2397],["5161",992],["5365",800],["5131",522],["5136",440],["5173",241]],"economic_expenditure_total_czk":23247023.89,"economic_financing":[["8117",23558180.84],["8118",-19395000],["8115",-6261813.64],["8124",-1333344]],"economic_financing_total_czk":-3431976.8,"economic_revenue":[["1211",5219510.67],["4122",4953372.5],["4213",3177569],["1121",2794048.09],["1511",2236235.76],["4222",2000000],["1111",1915390.7],["2132",977617],["1345",558229],["1122",463890],["1113",369356.24],["2322",337496],["3111",247680],["3112",215000],["1112",182132.48],["2141",168011.1],["2324",163128.1],["2131",142245],["4112",120100],["1342",101860],["1386",101800.72],["4113",49000],["1387",39897.24],["2119",32670],["2111",31386],["4111",22466],["3113",20000],["1341",13308],["1361",9380],["2321",9100],["2212",4850],["1335",1455.06],["1381",815.03],["2139",1]],"economic_revenue_total_czk":26679000.69,"purpose_expenditure":[["2310",11987923.41],["2212",2914644.73],["6171",1359225],["6112",1137788],["3722",1032942.74],["3725",823509.85],["6399",570195.18],["3639",546875],["3745",540284.4],["3392",400024.76],["3613",377829.14],["3612",350905.01],["3631",303698.62],["3399",269399.3],["2321",180798],["3421",126529],["5512",84596],["6320",56066],["1031",45445.72],["4351",40000],["3721",22798.82],["6114",22466],["3412",20000],["3341",13867.81],["6310",6211.4],["3543",5000],["3632",5000],["4356",3000]],"purpose_expenditure_total_czk":23247023.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}