{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236543","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236543","name":"Obec Úžice","short_name":"Úžice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534510},"amounts":{"revenue_approved":19191364,"revenue_adjusted":26458842.16,"revenue_actual":26395814.16,"expense_approved":23091364,"expense_adjusted":22129936,"expense_actual":18250300.57,"tax_revenue":18622700,"nontax_revenue":699377,"capital_revenue":1145000,"transfer_revenue":5928737.16,"current_expense":15157399.9,"capital_expense":3092900.67,"budget_balance":8145513.59,"cash_current":30831503.88,"cash_previous":23564390.29},"ratios":{"revenue_execution":0.99761789,"expense_execution":0.82468836,"balance_to_revenue":0.30859111,"cash_to_expense":1.68936965,"cash_yoy":0.30839387,"capital_expense_share":0.16947122,"transfer_revenue_share":0.22460899},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236543/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236543"},"seo":{"slug":"uzice","path":"/cz/municipalities/uzice/"},"population":{"value":735,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19191364,"expenditure_czk":23091364,"financing_czk":3900000,"balance_czk":-3900000},{"stage":"revised","revenue_czk":26458842.16,"expenditure_czk":22129936,"financing_czk":-4328906.16,"balance_czk":4328906.16},{"stage":"actual","revenue_czk":26395814.16,"expenditure_czk":18250300.57,"financing_czk":-8145513.59,"balance_czk":8145513.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9366364],["5171",4664000],["5169",1869000],["5011",1570000],["5023",1100000],["5154",854100],["5141",750000],["5031",591000],["5021",351000],["5331",300000],["5139",268400],["5032",243000],["5155",200000],["5166",171000],["5329",160000],["5156",150000],["5168",150000],["5163",81000],["5137",45000],["5173",40000],["5162",33000],["5321",24000],["5164",23000],["5194",20500],["5175",13000],["5229",10000],["5167",8000],["5038",7000],["5132",7000],["5151",5000],["5161",5000],["5903",5000],["5136",3000],["5221",2000],["5339",2000]],"economic_expenditure_total_czk":23091364,"economic_financing":[["8115",4778400],["8124",-878400]],"economic_financing_total_czk":3900000,"economic_revenue":[["1211",6000000],["4222",4241364],["1121",3000000],["1111",2050000],["1511",1500000],["1345",770000],["1113",500000],["2131",250000],["4112",167400],["3111",150000],["1112",130000],["2132",113200],["2324",100000],["2139",55200],["1386",50000],["1342",25000],["1387",25000],["1341",20000],["2141",15000],["2460",12000],["2119",10000],["1361",5000],["2111",1600],["2112",500],["2142",100]],"economic_revenue_total_czk":19191364,"purpose_expenditure":[["2212",8807764],["3745",5133000],["3631",2375000],["6171",2357000],["3722",1500000],["6112",1463000],["6310",756000],["3111",350000],["3639",160000],["2310",50000],["3314",26000],["5512",22000],["3399",21500],["2341",20000],["1012",18100],["3632",15000],["3721",10000],["5213",5000],["3900",2000]],"purpose_expenditure_total_czk":23091364},"revised":{"economic_expenditure":[["6121",6302135],["5171",5141550],["5169",2633600],["5011",1570000],["5023",1106600],["5154",873600],["5141",750000],["5031",599300],["5021",470070],["5166",372400],["5139",307262],["5331",300000],["5362",249386],["5032",246200],["5155",213100],["5329",160000],["5168",157000],["5156",150000],["5137",121839],["5163",87100],["5173",48577],["5194",41500],["5162",35000],["5164",29020],["5321",26000],["5175",21638],["5365",15200],["5229",11300],["5161",11000],["5339",10000],["5492",10000],["5151",8952],["5167",8000],["5038",7000],["5132",7000],["5172",6000],["5903",5000],["5019",4553],["5136",3500],["6130",2575],["5221",2000],["5039",1538],["5138",1400],["5134",1300],["5179",550],["6122",191]],"economic_expenditure_total_czk":22129936,"economic_financing":[["8115",-3450506.16],["8124",-878400]],"economic_financing_total_czk":-4328906.16,"economic_revenue":[["1211",7385350],["4222",3978431.16],["1121",3960100],["1111",2703100],["1511",2457400],["4216",1571700],["3112",860000],["1345",821300],["1113",523000],["3111",285000],["1112",258100],["2131",250000],["2324",231320],["1122",213780],["4112",170200],["4213",165588],["1386",144300],["2132",139700],["1387",56600],["2139",55200],["1342",53180],["4111",42818],["2141",30000],["2111",27450],["1341",20000],["1335",14243],["2460",12000],["1361",10500],["2119",10000],["1334",4700],["2310",2062],["1381",1120],["2112",500],["2142",100]],"economic_revenue_total_czk":26458842.16,"purpose_expenditure":[["3745",5530670],["2212",4915910],["6171",2892500],["3631",2488100],["3722",1710730],["6112",1490300],["2310",1094635],["6310",759700],["3111",369102],["6399",213780],["3639",195606],["5512",87000],["3399",67600],["3632",64150],["2141",58500],["6114",42818],["3314",30820],["1012",21295],["2341",20000],["3721",16500],["3612",15000],["3326",14520],["3723",12100],["3900",12000],["5213",5000],["3412",1600]],"purpose_expenditure_total_czk":22129936},"actual":{"economic_expenditure":[["5171",5116821.74],["6121",3090325.67],["5169",2515560.51],["5011",1518744],["5023",1106516],["5141",661151.03],["5154",653535.52],["5031",587290],["5021",467178],["5166",372204.63],["5331",300000],["5139",266306.81],["5362",249385.46],["5032",240780],["5155",213088],["5329",150073],["5168",141718],["5156",123012.98],["5137",96547.7],["5163",87014.52],["5173",48485],["5194",41379.9],["5162",33091.67],["5164",28437.4],["5321",26000],["5175",21092],["5365",15200],["5229",11280.03],["5161",10813],["5339",10000],["5492",10000],["5151",8906],["5172",6000],["5038",5757],["5019",4553],["6130",2575],["5136",2095],["5221",2000],["5039",1538],["5138",1335],["5134",1299],["5132",660],["5179",550]],"economic_expenditure_total_czk":18250300.57,"economic_financing":[["8115",-7267113.59],["8124",-878400]],"economic_financing_total_czk":-8145513.59,"economic_revenue":[["1211",7385349.05],["4222",3978431.16],["1121",3960017.52],["1111",2702727.23],["1511",2457322.45],["4216",1571700],["3112",860000],["1345",821217],["1113",522917.84],["3111",285000],["1112",258021.07],["2324",231173.4],["1122",213780],["2131",206520],["4112",170200],["4213",165588],["1386",144246.95],["2132",139700],["1387",56538.49],["1342",53180],["2139",49973],["4111",42818],["2141",28500],["2111",27125],["1341",18350],["1335",14242.18],["2460",12000],["1361",9070],["1334",4609.74],["2310",2061.6],["2119",2000],["1381",1110.48],["2112",239],["2142",85]],"economic_revenue_total_czk":26395814.16,"purpose_expenditure":[["2212",4915899.44],["6171",2767172.07],["3631",2302922.34],["3745",2193018.86],["3722",1709818.34],["6112",1485194.47],["2310",1054994.99],["6310",670845.55],["3111",363843.71],["6399",213780],["3639",185678.46],["5512",86470],["3399",67426],["2141",58202.13],["6114",42818],["3314",30336.8],["1012",21295],["3721",16420.31],["3612",14883],["3326",14520],["3723",12100],["3900",12000],["3632",9088.1],["3412",1573]],"purpose_expenditure_total_czk":18250300.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}