{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236519","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236519","name":"Obec Tupadly","short_name":"Tupadly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534480},"amounts":{"revenue_approved":16468192,"revenue_adjusted":19838291.42,"revenue_actual":19428166.01,"expense_approved":16253110,"expense_adjusted":18462825.57,"expense_actual":10320583.18,"tax_revenue":15911573.61,"nontax_revenue":2325365.2,"capital_revenue":241869,"transfer_revenue":949358.2,"current_expense":9377990.18,"capital_expense":942593,"budget_balance":9107582.83,"cash_current":34073735.54,"cash_previous":25649282.37},"ratios":{"revenue_execution":0.97932658,"expense_execution":0.55899262,"balance_to_revenue":0.46878243,"cash_to_expense":3.30153199,"cash_yoy":0.32844791,"capital_expense_share":0.09133137,"transfer_revenue_share":0.04886504},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236519/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236519"},"seo":{"slug":"tupadly","path":"/cz/municipalities/tupadly/"},"population":{"value":683,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16468192,"expenditure_czk":16253110,"financing_czk":-215082,"balance_czk":215082},{"stage":"revised","revenue_czk":19838291.42,"expenditure_czk":18462825.57,"financing_czk":-1375465.85,"balance_czk":1375465.85},{"stage":"actual","revenue_czk":19428166.01,"expenditure_czk":10320583.18,"financing_czk":-9107582.83,"balance_czk":9107582.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6220000],["5169",2238260],["5011",1587200],["6122",900000],["5171",775000],["5023",763200],["5331",470000],["5031",401900],["5153",311800],["5154",286000],["5222",263000],["5139",254000],["5141",253000],["5021",233600],["5032",214400],["5137",130000],["5194",113000],["5329",111680],["5163",106250],["5151",98000],["5168",79950],["5229",67500],["5162",50700],["5362",50470],["5156",47000],["5175",38000],["5155",30000],["5339",30000],["5173",28000],["5041",17000],["5167",17000],["5136",15000],["5221",11500],["5901",10000],["5038",7500],["5132",7500],["5134",5200],["5161",5000],["5133",3000],["5138",2000],["5131",500]],"economic_expenditure_total_czk":16253110,"economic_financing":[["8115",-215082]],"economic_financing_total_czk":-215082,"economic_revenue":[["1211",5800000],["1121",2900000],["1111",2000000],["1511",1200000],["2111",1007200],["2132",692750],["1345",592550],["1113",450000],["4112",391000],["2141",375640],["2324",270000],["3112",236280],["1112",150000],["2329",96000],["2131",92262],["1386",70000],["1361",55000],["1387",30000],["1381",25000],["1342",15000],["1341",7000],["3121",6000],["3111",5910],["1344",600]],"economic_revenue_total_czk":16468192,"purpose_expenditure":[["3639",3146770],["2219",3012000],["3745",1333700],["6171",1182500],["4351",1081600],["3111",968500],["6112",904500],["3723",900000],["3722",716000],["2411",489900],["3399",405000],["5512",277250],["3613",257000],["3419",230000],["2321",207000],["5311",200000],["3631",175000],["3612",123000],["2292",82680],["6320",75000],["3421",60500],["2212",60000],["1031",56000],["3341",54640],["6399",50000],["3429",43000],["3314",28850],["3113",23000],["3721",20000],["6310",15000],["3319",12000],["3725",11000],["3522",10000],["4359",10000],["5212",10000],["5213",9000],["3543",5000],["4356",5000],["1014",1500],["3726",1220]],"purpose_expenditure_total_czk":16253110},"revised":{"economic_expenditure":[["6121",6220000],["5169",2384601.82],["5011",1624257.1],["6122",1275696.8],["5023",922282],["5171",769000],["5362",472190],["5331",470000],["5021",415728.13],["5154",382265.38],["5031",364999.33],["5139",338281.26],["5153",312200],["5336",308423.2],["5222",276000],["5141",253000],["5032",243604.2],["5137",229818],["5194",121541],["5163",114784],["5151",114783],["5329",114780],["5168",111746.97],["5492",96000],["5229",82600],["5175",65267],["5162",50700],["5156",47000],["5136",37470],["5173",33832],["5155",30000],["5339",30000],["5132",19451.38],["5167",18730],["5179",17120],["5041",17000],["5221",11500],["5363",11138],["5213",10000],["5901",10000],["5909",9809],["5038",6164],["5161",5540],["5134",5200],["5133",3000],["5172",3000],["5138",2000],["5131",322]],"economic_expenditure_total_czk":18462825.57,"economic_financing":[["8124",-858797.38],["8115",-516668.47]],"economic_financing_total_czk":-1375465.85,"economic_revenue":[["1211",6384846.87],["1121",3418591.65],["1111",2392362.75],["1511",2147108.71],["2111",884460.93],["2132",696774],["1345",596850],["4116",499258.2],["1113",451853.64],["4112",417600],["1122",405720],["2324",316596],["3112",230187],["1112",222831.01],["2141",211685.68],["1386",124551.91],["2329",103950],["2131",87258],["1361",50590],["1387",48814.42],["1334",42530.4],["4111",32500],["2328",26155],["1342",22450],["1341",6800],["3121",6000],["3111",5682],["2112",2891],["1381",992.25],["1344",400]],"economic_revenue_total_czk":19838291.42,"purpose_expenditure":[["3639",3266870],["2219",3010000],["6171",1508975.15],["3745",1410603.14],["3111",1280315.2],["4351",1122829.35],["3723",1097818],["6112",1077930],["3722",716308],["3613",581696.8],["2411",500536.86],["3399",455939.13],["6399",455720],["5512",285250],["3419",233000],["2321",207000],["5311",200000],["3631",175000],["3612",133157.17],["4339",96000],["6320",83434],["2292",82680],["2212",72949.16],["3421",62000],["3341",54640],["3429",48000],["6114",32500],["3721",30575.61],["3314",28850],["3113",23000],["6409",20947],["3522",15000],["6310",15000],["3725",13391],["3319",12000],["4359",10000],["5212",10000],["5213",9000],["3349",8190],["3543",5000],["4356",5000],["1031",3000],["1014",1500],["3726",1220]],"purpose_expenditure_total_czk":18462825.57},"actual":{"economic_expenditure":[["5169",2075465.29],["5011",1523427.61],["5023",868224.64],["6121",567517.2],["5331",460000],["5362",455707],["6122",375075.8],["5154",344721.15],["5031",344001.5],["5021",320866],["5336",308423.2],["5153",291355.77],["5222",276000],["5141",252318.62],["5032",232964.25],["5139",219650.1],["5171",184755.6],["5137",120148.23],["5194",118028],["5329",114594],["5151",113748],["5163",113744.26],["5168",111689.37],["5492",96000],["5229",72521.93],["5175",61503],["5162",44999.2],["5156",38175],["5136",32851.72],["5339",30000],["5155",26306],["5179",17120],["5132",14561.38],["5041",14311.73],["5173",14270],["5167",13301.79],["5221",11500],["5363",11138],["5213",10000],["5909",9799.84],["5038",6164],["5161",3312],["5131",322]],"economic_expenditure_total_czk":10320583.18,"economic_financing":[["8118",-10323000],["8117",7838302.39],["8115",-2941367.84],["8128",-2822720],["8124",-858797.38]],"economic_financing_total_czk":-9107582.83,"economic_revenue":[["1211",6384846.87],["1121",3418591.65],["1111",2392362.75],["1511",2147108.71],["2111",882542.93],["2132",696774],["1345",596850],["4116",499258.2],["1113",451853.64],["4112",417600],["2324",316458.75],["3112",230187],["1112",222831.01],["2141",211685.68],["1386",124551.91],["2329",103899.84],["2131",87258],["1361",50590],["1387",48814.42],["1334",42530.4],["4111",32500],["2328",26155],["1342",22450],["1341",6800],["3121",6000],["3111",5682],["1381",992.25],["2112",591],["1344",400]],"economic_revenue_total_czk":19428166.01,"purpose_expenditure":[["6171",1384400.32],["3111",1050883.23],["4351",1033843.29],["6112",980735.07],["3723",958829.44],["3745",814864.21],["3639",743628.27],["3722",576759.95],["6399",439330],["2411",408962.28],["3613",399825.12],["3399",382680.01],["3419",233000],["3631",123954.07],["3612",115158.38],["4339",96000],["6320",83434],["2292",82680],["3421",58877],["3429",48000],["3341",43204.7],["5512",34757.32],["6114",32500],["3721",30575.61],["2212",22949.16],["3314",22270],["6409",20937.84],["3113",20000],["3522",15000],["6310",14188.26],["3725",13134.93],["4359",10000],["2321",6890],["3543",5000],["4356",5000],["3349",3926.72],["1031",2904],["1014",1500]],"purpose_expenditure_total_czk":10320583.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}