{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236420","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236420","name":"Obec Slavošov","short_name":"Slavošov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534391},"amounts":{"revenue_approved":12448579,"revenue_adjusted":8209337.27,"revenue_actual":7990919.64,"expense_approved":12448579,"expense_adjusted":11216001.69,"expense_actual":11031114.21,"tax_revenue":4163192.53,"nontax_revenue":191401.52,"capital_revenue":17200,"transfer_revenue":3619125.59,"current_expense":2796184.2,"capital_expense":8234930.01,"budget_balance":-3040194.57,"cash_current":3700721.66,"cash_previous":6363201.63},"ratios":{"revenue_execution":0.973394,"expense_execution":0.98351574,"balance_to_revenue":-0.38045616,"cash_to_expense":0.33548031,"cash_yoy":-0.41841829,"capital_expense_share":0.74651843,"transfer_revenue_share":0.45290477},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236420/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236420"},"seo":{"slug":"slavosov","path":"/cz/municipalities/slavosov/"},"population":{"value":141,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12448579,"expenditure_czk":12448579,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8209337.27,"expenditure_czk":11216001.69,"financing_czk":3006664.42,"balance_czk":-3006664.42},{"stage":"actual","revenue_czk":7990919.64,"expenditure_czk":11031114.21,"financing_czk":3040194.57,"balance_czk":-3040194.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9730379],["5023",740000],["5169",691000],["5171",220700],["5011",213000],["5031",206000],["5021",170000],["5154",166000],["5032",76500],["5139",76000],["5362",58000],["5156",23000],["6123",20000],["5162",17000],["5163",7000],["5137",6000],["5172",5000],["5903",5000],["5175",4000],["5194",4000],["5173",3000],["5132",2000],["5167",2000],["5038",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":12448579,"economic_revenue":[["4216",8045179],["1211",1400000],["1121",850000],["1111",470000],["1511",470000],["4116",455000],["2111",210000],["1345",172000],["1113",100000],["4112",72000],["2131",54000],["1122",50000],["1112",35000],["1381",32000],["2132",25000],["1341",6000],["1334",1000],["1361",1000],["2141",400]],"economic_revenue_total_czk":12448579,"purpose_expenditure":[["2310",7707627],["3399",2111452],["6112",950000],["6171",632500],["3722",350000],["1037",300000],["3631",140000],["5512",60000],["6310",57000],["3639",55000],["2212",30000],["3326",30000],["2292",20000],["5213",5000]],"purpose_expenditure_total_czk":12448579,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",7999930.01],["5023",850000],["5169",808709.68],["6122",235000],["5011",233000],["5031",231000],["5021",212671],["5154",190000],["5032",101500],["5171",72700],["5362",63000],["5163",45000],["5139",38430],["5192",25793],["5162",19000],["5156",16000],["5175",11435],["5173",10324],["5194",9600],["5167",7000],["5137",6000],["5321",6000],["5172",5000],["5903",5000],["5329",4804],["5168",4400],["5132",2000],["5038",1100],["5136",1000],["5161",605]],"economic_expenditure_total_czk":11216001.69,"economic_financing":[["8115",2628949.82],["8123",377714.6]],"economic_financing_total_czk":3006664.42,"economic_revenue":[["4216",3180015.8],["1211",1574592],["1121",842234],["1511",708848],["1111",601344],["2111",242150],["1345",221400],["4116",164698.79],["4213",161000],["1113",111396],["4112",71800],["2131",60043],["1112",54913.68],["1122",50000],["4111",41611],["2132",35508],["1386",30683],["3111",17200],["1387",12030],["2321",10000],["1341",6000],["2139",5000],["2212",2400],["1334",1000],["1361",1000],["1381",1000],["2322",1000],["2141",400],["1383",70]],"economic_revenue_total_czk":8209337.27,"purpose_expenditure":[["2310",5385299.72],["3399",2317925.91],["6112",1097000],["6171",707900],["3631",570398.06],["3722",391000],["3639",261804],["1037",234000],["6310",95000],["6114",41611],["5512",40000],["3326",30000],["2292",25793],["2212",13000],["5213",5000],["3341",270]],"purpose_expenditure_total_czk":11216001.69},"actual":{"economic_expenditure":[["6121",7999930.01],["5023",817319],["5169",800580.85],["6122",235000],["5011",228000],["5031",222787],["5021",209653],["5154",185838.11],["5032",96020],["5163",44570],["5171",37922.87],["5139",28975],["5192",25793],["5162",18850.67],["5156",15311.1],["5362",12504],["5194",9581],["5175",9392],["5173",7845],["5167",6400],["5321",6000],["5329",4804],["5168",4223.6],["5172",2287],["5038",1038],["5161",489]],"economic_expenditure_total_czk":11031114.21,"economic_financing":[["8115",2662479.97],["8123",377714.6]],"economic_financing_total_czk":3040194.57,"economic_revenue":[["4216",3180015.8],["1211",1574591.85],["1121",842233.4],["1511",708848.03],["1111",601343.97],["1345",221000],["4116",164698.79],["4213",161000],["1113",111395.5],["2111",82570],["4112",71800],["2131",60043],["1112",54913.36],["4111",41611],["1386",30682.27],["2132",30507.38],["3111",17200],["1387",12027.37],["2321",10000],["1341",5700],["2139",4750],["2212",2400],["2322",1000],["1381",250.15],["1361",200],["2141",131.14],["1382",6.63]],"economic_revenue_total_czk":7990919.64,"purpose_expenditure":[["2310",5374597.53],["3399",2315906.91],["6112",1052142.56],["6171",687892.37],["3631",568779.19],["3722",390016.55],["3639",259116.1],["1037",232520],["6310",44570],["6114",41611],["2292",25793],["5512",25557],["2212",12342],["3341",270]],"purpose_expenditure_total_czk":11031114.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}