{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236381","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236381","name":"Městys Rataje nad Sázavou","short_name":"Rataje nad Sázavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534358},"amounts":{"revenue_approved":20342077,"revenue_adjusted":24696902.33,"revenue_actual":24636441.26,"expense_approved":32187936,"expense_adjusted":20001654.51,"expense_actual":19985620.65,"tax_revenue":15218384.51,"nontax_revenue":2009718.95,"capital_revenue":2225571,"transfer_revenue":5182766.8,"current_expense":12268963.27,"capital_expense":7716657.38,"budget_balance":4650820.61,"cash_current":30464044.92,"cash_previous":24719934.74},"ratios":{"revenue_execution":0.99755188,"expense_execution":0.99919837,"balance_to_revenue":0.1887781,"cash_to_expense":1.52429817,"cash_yoy":0.23236753,"capital_expense_share":0.38611047,"transfer_revenue_share":0.21036995},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236381/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236381"},"seo":{"slug":"rataje-nad-sazavou","path":"/cz/municipalities/rataje-nad-sazavou/"},"population":{"value":557,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20342077,"expenditure_czk":32187936,"financing_czk":11845859,"balance_czk":-11845859},{"stage":"revised","revenue_czk":24696902.33,"expenditure_czk":20001654.51,"financing_czk":-4695247.82,"balance_czk":4695247.82},{"stage":"actual","revenue_czk":24636441.26,"expenditure_czk":19985620.65,"financing_czk":-4650820.61,"balance_czk":4650820.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19085432],["5011",3195700],["5169",2188000],["5171",983000],["5031",925000],["5154",844900],["5023",800000],["5362",789000],["5139",726000],["5032",339000],["5156",321500],["5331",320000],["5168",237160],["5137",211500],["5021",165000],["5329",140000],["5163",115500],["5155",115000],["6122",100000],["5162",88000],["5138",86000],["5151",66000],["6123",50000],["5164",42000],["5194",38000],["5229",30000],["5172",25000],["5161",20100],["6130",20000],["5038",16800],["5132",16000],["5167",16000],["5192",12000],["5179",10000],["5173",9500],["5136",9000],["5221",8844],["5134",8500],["5175",4000],["5492",4000],["5039",2500],["5131",1000],["5141",1000],["5363",1000],["5903",1000]],"economic_expenditure_total_czk":32187936,"economic_financing":[["8115",11845859]],"economic_financing_total_czk":11845859,"economic_revenue":[["1211",4800000],["4222",3339077],["1511",3200000],["1121",2210000],["1111",1600000],["4112",1300000],["1345",896000],["2111",603000],["2132",538000],["1113",410000],["1122",240000],["2112",195000],["2324",145000],["1112",140000],["2141",140000],["4121",100000],["1342",85000],["2321",65000],["1386",60000],["1361",53000],["2131",37000],["1387",30000],["2119",30000],["1381",25000],["3111",25000],["1335",20000],["1349",18000],["1341",16000],["3113",10000],["1343",5000],["2212",5000],["1334",1000],["1382",1000]],"economic_revenue_total_czk":20342077,"purpose_expenditure":[["2310",16175432],["6171",5500000],["3639",3040000],["3722",1500000],["6112",1000000],["3322",870000],["5512",700000],["6399",700000],["3631",500000],["3111",320000],["3419",310000],["3723",280000],["2115",237160],["2212",166500],["3612",100000],["3613",100000],["3745",80000],["6320",70500],["2333",70000],["3326",70000],["2321",50000],["3632",50000],["3421",42000],["3429",38000],["2219",33500],["3314",30000],["3399",30000],["1031",25000],["1032",25000],["6310",25000],["3724",20000],["3313",10000],["3900",8844],["3341",5000],["5213",5000],["5212",1000]],"purpose_expenditure_total_czk":32187936},"revised":{"economic_expenditure":[["6121",7222691.38],["5011",2966464],["5169",2764934.79],["5031",903238],["5023",868200],["5139",720960.65],["5154",689880],["5362",589049],["5032",378762],["5331",320000],["5336",276472.8],["5171",273646.35],["5156",272076.12],["6122",215856],["6123",215380],["5138",214153],["5155",188541],["5021",172187],["5329",143946],["5163",127450],["5137",79815.52],["5162",66060],["5229",65000],["6130",62730],["5151",46277],["5194",33412],["5179",27102],["5161",21550],["5175",18826],["5038",16800],["5221",8844],["5136",7675],["5134",7375.9],["5493",5000],["5173",3540],["5339",3000],["5167",1400],["5132",1259],["5141",1100],["5903",1000]],"economic_expenditure_total_czk":20001654.51,"economic_financing":[["8115",-5339087.23],["8123",643839.41]],"economic_financing_total_czk":-4695247.82,"economic_revenue":[["1211",5510000],["4222",3539077],["1121",2951000],["1511",2825000],["3121",2103671],["1111",2035000],["4112",1272700],["2111",936667.07],["1345",896000],["2132",459515],["1113",390000],["4116",289672.8],["2112",242531.1],["1112",192500],["1122",191520],["2324",185783],["3111",121900],["2321",120100],["1386",108000],["1342",82000],["4121",63000],["1387",42200],["1361",39000],["2131",35764],["2141",22300],["4111",18317],["1341",15263],["2119",7521.36],["1381",900]],"economic_revenue_total_czk":24696902.33,"purpose_expenditure":[["2310",4939393.85],["6171",4918242.01],["3639",2525404.33],["3722",1530497],["6112",1125900],["3322",915901.5],["3419",607708.94],["3111",596472.8],["6399",575289],["5512",570273.77],["3631",433744.8],["2212",261641.5],["3723",233541.93],["3745",128754.02],["1031",103000],["3613",82722],["6320",70500],["3429",52340],["2321",47446],["2333",39489],["6310",36500],["3421",34919],["3326",31590],["3314",30043],["3612",22200],["3399",19934],["6114",18317],["3724",15529.6],["3900",8844],["2219",8570.85],["3632",6054.61],["5213",5000],["3113",3000],["3341",1890],["5212",1000]],"purpose_expenditure_total_czk":20001654.51},"actual":{"economic_expenditure":[["6121",7222691.38],["5011",2965539],["5169",2760694.54],["5031",902033],["5023",868145],["5139",717249.5],["5154",689690],["5362",589049],["5032",377727],["5331",320000],["5336",276472.8],["5171",273537.75],["5156",271580.73],["6122",215856],["6123",215380],["5138",213677.84],["5155",188541],["5021",172187],["5329",143946],["5163",126493.1],["5137",79815.52],["5162",66019.06],["5229",65000],["6130",62730],["5151",45861],["5194",33341],["5179",27102],["5161",21526],["5175",18823],["5038",16724],["5221",8844],["5136",7675],["5134",7375.9],["5493",5000],["5173",3540],["5339",3000],["5167",1400],["5141",1094.53],["5132",259]],"economic_expenditure_total_czk":19985620.65,"economic_financing":[["8115",-5744110.18],["8117",4287381.69],["8118",-4287381.69],["8123",643839.41],["8901",449450.16]],"economic_financing_total_czk":-4650820.61,"economic_revenue":[["1211",5504366.09],["4222",3539077],["1121",2950271.58],["1511",2824586.83],["3121",2103671],["1111",2034018.2],["4112",1272700],["2111",936291.04],["1345",845550],["2132",459515],["1113",389682.71],["4116",289672.8],["2112",242531.1],["1112",192250.03],["1122",191520],["2324",185782.36],["3111",121900],["2321",120100],["1386",107472.42],["1342",81625],["4121",63000],["1387",42123.43],["1361",38820],["2131",35692],["2141",22286.09],["4111",18317],["1341",15263],["2119",7521.36],["1381",835.22]],"economic_revenue_total_czk":24636441.26,"purpose_expenditure":[["2310",4939310.2],["6171",4915664.88],["3639",2525007.55],["3722",1527543.57],["6112",1125382],["3322",914521.19],["3419",607375.95],["3111",596472.8],["6399",575289],["5512",570184.4],["3631",433744.8],["2212",261516.44],["3723",233438.95],["3745",128752.81],["1031",102969.79],["3613",82722],["6320",70247],["3429",52199.27],["2321",47445.76],["2333",39489],["6310",35809.63],["3421",34697.57],["3326",31569.03],["3314",30043],["3612",22101],["3399",19917],["6114",18317],["3724",15529.6],["3900",8844],["2219",8570.85],["3632",6054.61],["3113",3000],["3341",1890]],"purpose_expenditure_total_czk":19985620.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}