{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236373","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236373","name":"Obec Rašovice","short_name":"Rašovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534340},"amounts":{"revenue_approved":11050000,"revenue_adjusted":23887292.28,"revenue_actual":24177162.9,"expense_approved":11050000,"expense_adjusted":32591602.37,"expense_actual":28346159.76,"tax_revenue":11452610.17,"nontax_revenue":1128520.45,"capital_revenue":921400,"transfer_revenue":10674632.28,"current_expense":11054000.25,"capital_expense":17292159.51,"budget_balance":-4168996.86,"cash_current":5577544.28,"cash_previous":5211321.22},"ratios":{"revenue_execution":1.01213493,"expense_execution":0.86973814,"balance_to_revenue":-0.17243532,"cash_to_expense":0.19676543,"cash_yoy":0.07027451,"capital_expense_share":0.61003535,"transfer_revenue_share":0.44151716},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236373/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236373"},"seo":{"slug":"rasovice","path":"/cz/municipalities/rasovice/"},"population":{"value":439,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11050000,"expenditure_czk":11050000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":23887292.28,"expenditure_czk":32591602.37,"financing_czk":8704310.09,"balance_czk":-8704310.09},{"stage":"actual","revenue_czk":24177162.9,"expenditure_czk":28346159.76,"financing_czk":4168996.86,"balance_czk":-4168996.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2450000],["5169",1806000],["5171",1106000],["5023",900000],["5011",812000],["5139",641500],["5331",540000],["5154",522700],["5031",436200],["5021",283000],["5137",195500],["5156",170000],["5032",134500],["6122",130000],["5329",95000],["5163",89000],["5155",72000],["5175",64500],["5901",60000],["5173",52600],["5166",47000],["5362",46500],["5179",45000],["5168",44500],["5151",44300],["6130",35000],["5172",30000],["6142",30000],["5499",28800],["5229",24000],["5132",20000],["5162",20000],["5167",17000],["5134",15000],["5194",13000],["5038",5900],["5138",5000],["5903",5000],["5365",3500],["5161",3000],["5321",3000],["5136",2000],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":11050000,"economic_revenue":[["1211",4250000],["1121",2100000],["1111",1465000],["1511",1180000],["1345",485000],["2111",324000],["1113",280000],["2131",160000],["2132",149500],["1112",125000],["2324",120000],["2119",95000],["4112",92000],["3111",80000],["1386",50000],["1387",32000],["4111",30000],["1341",10000],["4121",8000],["1334",7000],["1343",5000],["1361",1000],["2112",1000],["2141",500]],"economic_revenue_total_czk":11050000,"purpose_expenditure":[["2310",1827000],["3639",1483000],["6112",1292000],["3745",1015000],["2212",967000],["3722",909000],["6171",898000],["3111",790000],["3631",523000],["2341",300000],["2321",205000],["3632",180000],["3319",175000],["5512",90000],["2292",70000],["3421",58000],["6310",45000],["3412",37000],["1032",32000],["3725",30000],["6114",30000],["1031",18000],["2333",15000],["2342",15000],["3399",13000],["3721",10000],["3729",6000],["3635",5000],["5213",5000],["6409",5000],["3329",2000]],"purpose_expenditure_total_czk":11050000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",18811240.37],["5171",4126000],["5169",2929110.5],["5023",900000],["5011",808000],["5139",763223.5],["5331",540000],["5365",538060],["5154",515700],["5031",432200],["5362",293500],["5137",287500],["5021",258150],["5156",165000],["5032",160500],["6122",130000],["5155",100000],["5329",96230],["5163",90000],["5151",69300],["5175",63480],["5173",52504],["5168",49150],["5166",47000],["5179",45000],["6130",35000],["5221",32000],["6142",30000],["5901",29000],["5499",28800],["5172",27000],["5194",26000],["5162",25000],["5132",20000],["5229",19000],["5167",17000],["5321",8000],["5038",5900],["5138",5000],["5903",5000],["5161",4054],["5136",2000],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":32591602.37,"economic_financing":[["8117",8230000],["8118",-7000000],["8115",4170000],["8123",3304310.09]],"economic_financing_total_czk":8704310.09,"economic_revenue":[["4213",9577710.43],["1211",4250000],["1121",2100000],["1111",1465000],["3122",1450000],["1511",1180000],["4116",638203],["1122",532560],["1345",497834],["2111",351000],["4113",335219.85],["1113",280000],["2149",270000],["2131",160000],["2132",149600],["1112",125000],["2324",120000],["4112",99900],["2119",95000],["3111",80000],["1386",50000],["1387",32000],["4111",23599],["1341",10300],["1334",7000],["1343",5000],["1361",1000],["2112",1000],["2141",366]],"economic_revenue_total_czk":23887292.28,"purpose_expenditure":[["2310",17513240.37],["2212",3065770],["3745",2253203],["3639",1883000],["2321",1295000],["6112",1292000],["3722",979000],["6171",958000],["3111",796000],["3631",723000],["6399",532560],["6310",295000],["3632",200000],["3319",172000],["2341",150000],["5512",90000],["2292",71230],["3421",60000],["3412",40000],["1032",32000],["3113",30000],["3399",26000],["6114",23599],["3721",20000],["1031",18000],["2333",15000],["2342",15000],["3329",12000],["3725",10000],["3729",6000],["3635",5000],["5213",5000],["6409",5000]],"purpose_expenditure_total_czk":32591602.37},"actual":{"economic_expenditure":[["6121",17242159.51],["5171",3778317.91],["5169",2287192.29],["5023",834399],["5011",794636],["5331",540000],["5365",534160],["5031",377842],["5139",375804.5],["5154",217157.57],["5021",189815],["5137",184956.71],["5032",147627],["5156",136444.4],["5155",97156.56],["5329",92268],["5163",82573.3],["5362",56779],["6122",50000],["5168",46188.68],["5175",39785.8],["5173",37784],["5166",32180.25],["5499",27800],["5194",25438],["5172",25019],["5151",24620.5],["5162",24502.64],["5229",15673.03],["5221",7000],["5167",6406.9],["5321",4000],["5161",3599],["5038",3226],["5132",2977.21],["5136",670]],"economic_expenditure_total_czk":28346159.76,"economic_financing":[["8117",8230909.83],["8118",-7000000],["8123",3304310.09],["8115",-366223.06]],"economic_financing_total_czk":4168996.86,"economic_revenue":[["4213",9577710.43],["1211",4400527.84],["1121",2357978.91],["1111",1598077.16],["1511",1450045.75],["3122",830000],["4116",638203],["1122",532560],["1345",500834],["2111",360229],["4113",335219.85],["1113",311506.94],["2149",268976.39],["2131",188678],["2324",154852.11],["1112",153665.61],["2132",149325.85],["4112",99900],["3111",91400],["1386",85899.91],["1387",33667.58],["4111",23599],["1334",13224.52],["1341",10300],["2119",4840],["1343",2500],["2112",1400],["1361",1150],["1381",671.95],["2141",219.1]],"economic_revenue_total_czk":24177162.9,"purpose_expenditure":[["2310",16632197.74],["2212",2832928.34],["3745",1764422.96],["6112",1147468],["2321",1116336.71],["3722",932740.4],["6171",893901.19],["3639",797494.84],["3111",607006.81],["6399",532560],["3631",460886.26],["3632",160076.8],["3319",149360.79],["2292",71230],["6310",66682],["5512",59094.36],["3399",25438],["6114",23599],["3412",13917.64],["3721",10699.43],["3329",8540],["3421",8250.98],["2342",8174],["2333",8030],["1032",6746.5],["1031",4804.74],["3113",2000],["3725",1572.27]],"purpose_expenditure_total_czk":28346159.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
