{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236349","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236349","name":"Obec Petrovice I","short_name":"Petrovice I","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534315},"amounts":{"revenue_approved":8900575,"revenue_adjusted":10917483.86,"revenue_actual":12360372.23,"expense_approved":17489700,"expense_adjusted":19506608.86,"expense_actual":11481854.8,"tax_revenue":8634977.7,"nontax_revenue":1645868.67,"capital_revenue":1000,"transfer_revenue":2078525.86,"current_expense":6789241.11,"capital_expense":4692613.69,"budget_balance":878517.43,"cash_current":22035423.94,"cash_previous":9156906.51},"ratios":{"revenue_execution":1.13216309,"expense_execution":0.58861358,"balance_to_revenue":0.07107532,"cash_to_expense":1.91915194,"cash_yoy":1.40642666,"capital_expense_share":0.40869823,"transfer_revenue_share":0.16816046},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236349/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236349"},"seo":{"slug":"petrovice-i","path":"/cz/municipalities/petrovice-i/"},"population":{"value":310,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8900575,"expenditure_czk":17489700,"financing_czk":8589125,"balance_czk":-8589125},{"stage":"revised","revenue_czk":10917483.86,"expenditure_czk":19506608.86,"financing_czk":8589125,"balance_czk":-8589125},{"stage":"actual","revenue_czk":12360372.23,"expenditure_czk":11481854.8,"financing_czk":-878517.43,"balance_czk":878517.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5300000],["5171",3020000],["5169",1786000],["5023",1200000],["5901",1119000],["5154",1094000],["5021",890600],["6122",800000],["6130",370000],["5365",341000],["5031",309500],["5139",275000],["5032",160300],["5362",158000],["5137",130000],["5153",130000],["5323",53000],["5179",50000],["5163",46500],["5168",40000],["5162",38000],["5175",37000],["5321",27000],["5172",20000],["5194",20000],["5166",15000],["5363",14000],["5173",12000],["5492",10000],["5167",7000],["5329",6500],["5038",3000],["5161",2800],["5136",2000],["5156",1000],["5164",1000],["5229",500]],"economic_expenditure_total_czk":17489700,"economic_financing":[["8115",8589125]],"economic_financing_total_czk":8589125,"economic_revenue":[["1211",3000000],["1121",1700000],["1111",1000000],["1511",1000000],["2111",769000],["1122",300000],["2131",233035],["1113",230000],["1345",211000],["2324",130000],["1112",80000],["4112",74000],["2132",69840],["2222",35000],["1386",30000],["1381",15000],["1387",15000],["1341",4500],["1361",3000],["2141",1200]],"economic_revenue_total_czk":8900575,"purpose_expenditure":[["2310",2395500],["2115",1700000],["1037",1545000],["6112",1486000],["3745",1338000],["6171",1257400],["2341",1000000],["2212",980000],["2321",933000],["3631",917000],["3722",901300],["3319",716500],["3639",534500],["6399",450000],["5512",447500],["1032",350000],["3612",100000],["3399",85000],["2292",53000],["3633",50000],["3341",48000],["3421",45000],["3721",40000],["2219",35000],["3419",20000],["3412",15000],["3314",12000],["6310",11000],["3632",10000],["5213",10000],["6409",4000]],"purpose_expenditure_total_czk":17489700},"revised":{"economic_expenditure":[["6121",7364000],["5171",2830812.4],["5169",2072025],["5023",1200000],["5901",1119000],["5154",1094000],["5021",916105],["6122",860000],["5362",-755674],["5139",476660.17],["6123",419942],["6130",370000],["5365",341000],["5031",309500],["5032",160300],["5137",132712.09],["5153",130000],["5904",61600],["5323",50693],["5179",50000],["5163",48204.6],["5168",40000],["5175",38184],["5162",38000],["5321",21500],["5172",20000],["5194",20000],["5166",15000],["5363",14000],["5173",12705.6],["5492",10000],["5329",7508],["5167",7000],["5038",3000],["5161",2831],["5136",2000],["5229",2000],["5156",1000],["5164",1000]],"economic_expenditure_total_czk":19506608.86,"economic_financing":[["8117",12000000],["8115",-3410875]],"economic_financing_total_czk":8589125,"economic_revenue":[["1211",3000000],["1121",1700000],["4216",1281437],["1111",1000000],["1511",1000000],["2111",769000],["4213",419942],["1122",300000],["4116",280549],["2131",233035],["1113",230000],["1345",211000],["2324",130000],["1112",80000],["4112",74800],["2132",69840],["2222",35000],["1386",30000],["4111",16797.86],["1381",15000],["1387",15000],["2139",10313],["4129",5000],["1341",4500],["1361",3000],["2321",2000],["2141",1200],["2112",70]],"economic_revenue_total_czk":10917483.86,"purpose_expenditure":[["3319",2530500],["2310",2395500],["2115",1700000],["1037",1545000],["6112",1486000],["3745",1338000],["6171",1272400],["3722",1181300],["2341",1000000],["2212",980000],["3639",955450],["2321",935000],["3631",917000],["1032",774025],["6399",-463674],["5512",192812.4],["3612",100000],["3399",95000],["2219",65000],["3412",65000],["3635",61600],["2292",50693],["3326",50000],["3633",50000],["3721",50000],["3341",48000],["3421",45000],["3419",20000],["6114",16797.86],["6310",12704.6],["3314",12000],["3632",10000],["5213",10000],["6409",4000],["3299",1500]],"purpose_expenditure_total_czk":19506608.86},"actual":{"economic_expenditure":[["6121",3415510.58],["5169",2334461.51],["5023",1171850],["5021",964229],["6123",716694],["5154",697759.8],["5171",632505.5],["5362",-525614],["6130",387280],["5139",333257.77],["5031",303902],["6122",173129.11],["5032",157260],["5137",124777.51],["5153",121179.43],["5365",109898],["5163",81720.6],["5904",61600],["5323",50693],["5175",49160.75],["5194",32967],["5162",23012.63],["5321",21500],["5492",12000],["5329",7508],["5132",6960.01],["5179",4545],["5156",3673],["5038",2419],["5167",1936],["5229",1500],["5161",775],["5173",705.6],["5164",600],["5136",499]],"economic_expenditure_total_czk":11481854.8,"economic_financing":[["8115",-12878517.43],["8117",12000000]],"economic_financing_total_czk":-878517.43,"economic_revenue":[["1211",3389164.51],["1121",1814087.53],["1511",1472735.78],["4216",1281437],["1111",1226027.14],["2111",854681.88],["4213",419942],["2149",299624.49],["4116",280549],["1113",239825.38],["2131",235745],["1345",213400],["2324",149537.86],["1112",118255.72],["4112",74800],["1386",66096.87],["1122",61950],["2132",54970],["2119",33154],["1387",25904.21],["4111",16797.86],["2139",15554.5],["4129",5000],["1341",4178],["1361",2760],["2321",2000],["3111",1000],["1381",530.26],["2141",486.76],["2112",70],["1334",62.3],["2142",44.18]],"economic_revenue_total_czk":12360372.23,"purpose_expenditure":[["3319",2308565.15],["6112",1438475],["3745",1254173.16],["2310",1187343.84],["3722",1179503.99],["6171",982309.36],["2321",934980.53],["2212",746757.36],["1032",717826.74],["3639",491491.2],["6399",-463664],["3399",94827.95],["2219",64900],["3635",61600],["3412",59504.58],["3631",57249.01],["2292",50693],["3326",50000],["2341",48400],["3721",36191.1],["2115",33082],["5512",30766.16],["1037",30250],["3421",29408.35],["6114",16797.86],["3341",12893.86],["6310",12704.6],["3314",8779],["3633",4545],["3299",1500]],"purpose_expenditure_total_czk":11481854.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}