{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236331","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236331","name":"Obec Pertoltice","short_name":"Pertoltice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534307},"amounts":{"revenue_approved":5370800,"revenue_adjusted":6440577,"revenue_actual":6167241.67,"expense_approved":5370800,"expense_adjusted":5491861,"expense_actual":4471126.02,"tax_revenue":5071737.55,"nontax_revenue":714127.12,"capital_revenue":6000,"transfer_revenue":375377,"current_expense":4100041.75,"capital_expense":371084.27,"budget_balance":1696115.65,"cash_current":12050142.61,"cash_previous":10334343.61},"ratios":{"revenue_execution":0.95756043,"expense_execution":0.81413678,"balance_to_revenue":0.27502014,"cash_to_expense":2.69510243,"cash_yoy":0.16602883,"capital_expense_share":0.08299571,"transfer_revenue_share":0.06086627},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236331/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236331"},"seo":{"slug":"pertoltice","path":"/cz/municipalities/pertoltice/"},"population":{"value":165,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5370800,"expenditure_czk":5370800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6440577,"expenditure_czk":5491861,"financing_czk":-948716,"balance_czk":948716},{"stage":"actual","revenue_czk":6167241.67,"expenditure_czk":4471126.02,"financing_czk":-1696115.65,"balance_czk":1696115.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1336000],["5171",693000],["5021",489000],["5011",450000],["5023",420000],["5138",350000],["6130",320000],["5362",237400],["5139",235000],["5154",135000],["5031",100000],["6349",100000],["5032",73000],["5168",70000],["5137",50000],["5155",50000],["5194",35000],["5163",33000],["5156",29000],["5019",25000],["5162",24500],["5172",20000],["6121",20000],["5903",15000],["5329",12000],["5151",11700],["5173",10000],["5179",8000],["5167",6000],["5038",3000],["5161",3000],["5164",3000],["5321",3000],["5136",1200]],"economic_expenditure_total_czk":5370800,"economic_revenue":[["1211",1700000],["1121",850000],["1511",800000],["1111",625000],["2112",401000],["2111",273800],["1345",190000],["1113",180000],["4112",71800],["2324",70000],["2131",55000],["1112",45000],["2132",27600],["1386",22000],["3111",20000],["1342",15000],["1387",15000],["2119",5000],["1341",2600],["1361",1000],["2141",1000]],"economic_revenue_total_czk":5370800,"purpose_expenditure":[["6171",1248200],["3722",750000],["2212",505000],["2141",474500],["6112",467000],["3639",394000],["1032",300000],["3745",265000],["2321",260000],["6399",237400],["3631",235000],["3341",40000],["3399",35000],["3632",30000],["6320",25000],["5512",21000],["2310",20000],["3612",17700],["5213",15000],["3421",14000],["6310",8000],["2292",6000],["3319",3000]],"purpose_expenditure_total_czk":5370800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1299401],["5171",666900],["5362",591310],["5011",450000],["5021",447792],["5023",420000],["5138",364000],["6122",256000],["5139",208132],["5154",109200],["5031",103100],["6130",84000],["5032",73900],["5163",46320],["5155",42000],["6349",40335],["5137",35800],["5168",31465],["5156",31000],["5019",25356],["5194",25000],["5162",24400],["5175",15514],["5903",15000],["5329",14002],["5151",12700],["5179",11000],["6121",10000],["5167",6700],["5222",6000],["5229",5900],["5038",3000],["5161",3000],["5164",3000],["5909",3000],["5173",2512],["5172",2000],["5136",1200],["5321",1000],["5365",800],["5039",122]],"economic_expenditure_total_czk":5491861,"economic_financing":[["8115",-974716],["8901",26000]],"economic_financing_total_czk":-948716,"economic_revenue":[["1211",1850000],["1121",990000],["1511",800000],["1111",690000],["2112",402000],["1122",353850],["4122",284000],["1345",192500],["1113",180000],["2111",175150],["2324",91100],["4112",71800],["1112",71000],["2310",60000],["2131",55000],["1386",36500],["2132",27600],["1334",20000],["1387",20000],["3111",20000],["1342",15000],["4111",12917],["2119",5000],["2321",4900],["4129",3900],["4116",2760],["1341",2600],["1361",1000],["1381",1000],["2141",1000]],"economic_revenue_total_czk":6440577,"purpose_expenditure":[["6171",1067494],["3722",690335],["6399",591250],["2212",514900],["3745",497000],["2141",486000],["6112",459100],["1032",291600],["3631",254000],["2321",230000],["3639",110962],["3341",65000],["3399",51000],["6320",37820],["3612",28180],["5512",26800],["5213",15000],["3421",14000],["6114",12920],["3632",12000],["2310",10000],["6310",8500],["2292",8100],["3900",5900],["3319",3000],["3113",1000]],"purpose_expenditure_total_czk":5491861},"actual":{"economic_expenditure":[["5169",924536.73],["5171",594578.18],["5023",412879],["5011",408659],["5362",379495],["5138",363996.9],["5021",341426],["6122",255670],["5154",106373.47],["5031",102953],["5139",98466.04],["6130",75080],["5032",73841],["5163",46281.09],["5155",41925],["6349",40334.27],["5137",32230.2],["5168",25713.66],["5162",22215.25],["5194",19318.33],["5156",16990],["5175",14297],["5329",14002],["5019",13285.94],["5179",10731.94],["5167",6600],["5151",6275],["5222",6000],["5229",5900],["5164",3000],["5909",2770],["5038",1757],["5173",1328],["5321",1000],["5365",800],["5161",296],["5039",121.02]],"economic_expenditure_total_czk":4471126.02,"economic_financing":[["8115",-1719615],["8901",23499.35]],"economic_financing_total_czk":-1696115.65,"economic_revenue":[["1211",1844197.17],["1121",988494.25],["1511",758579.37],["1111",675851.35],["2112",360762],["1122",353850],["4122",284000],["1345",192375],["1113",130561.56],["2111",124185],["2324",83352.08],["4112",71800],["1112",64413.27],["2310",60000],["2131",50408],["1386",36007.16],["2132",27600],["1387",14113.51],["4111",12917],["3111",6000],["1334",5360.26],["1342",4980],["2321",4900],["4129",3900],["4116",2760],["2119",2420],["1341",2175],["2141",500.04],["1361",500],["1381",279.65]],"economic_revenue_total_czk":6167241.67,"purpose_expenditure":[["6171",923874.13],["3722",588776.84],["2141",483729.67],["6112",450756],["3745",438871],["6399",379435],["2212",376271.68],["3631",237786.29],["1032",170066],["2321",121299.15],["3639",91773.94],["3341",53990.81],["3399",42101.33],["6320",37813],["5512",16190],["6114",12918.09],["3612",9295],["6310",8468.09],["2292",8100],["3632",6810],["3900",5900],["3319",3000],["3421",2900],["3113",1000]],"purpose_expenditure_total_czk":4471126.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}