{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236306","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236306","name":"Obec Onomyšl","short_name":"Onomyšl","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534277},"amounts":{"revenue_approved":10200000,"revenue_adjusted":11474052,"revenue_actual":11400109.36,"expense_approved":9600000,"expense_adjusted":11121769,"expense_actual":8360105.37,"tax_revenue":9305071.91,"nontax_revenue":1624603.45,"capital_revenue":28160,"transfer_revenue":442274,"current_expense":7521931.36,"capital_expense":838174.01,"budget_balance":3040003.99,"cash_current":13078522,"cash_previous":10633571.01},"ratios":{"revenue_execution":0.99355566,"expense_execution":0.75168846,"balance_to_revenue":0.26666446,"cash_to_expense":1.56439679,"cash_yoy":0.22992756,"capital_expense_share":0.10025879,"transfer_revenue_share":0.03879559},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236306/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236306"},"seo":{"slug":"onomysl","path":"/cz/municipalities/onomysl/"},"population":{"value":348,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10200000,"expenditure_czk":9600000,"financing_czk":-600000,"balance_czk":600000},{"stage":"revised","revenue_czk":11474052,"expenditure_czk":11121769,"financing_czk":-352283,"balance_czk":352283},{"stage":"actual","revenue_czk":11400109.36,"expenditure_czk":8360105.37,"financing_czk":-3040003.99,"balance_czk":3040003.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3838504],["5169",1250540],["5023",1114532],["5011",591220],["6121",430000],["5031",371000],["5139",240000],["5021",222944],["5365",210000],["5154",208000],["5151",141500],["5032",136000],["6130",100000],["5329",94460],["5156",85000],["5163",82000],["5168",80000],["5909",66500],["5222",50000],["5175",45000],["5162",42600],["5173",40000],["5321",37000],["5167",30000],["5137",25000],["5229",15000],["5164",12000],["5194",12000],["5492",7000],["5132",5000],["5133",5000],["5903",5000],["5038",2500],["5362",1700],["5136",1500],["5161",1500]],"economic_expenditure_total_czk":9600000,"economic_financing":[["8124",-600000]],"economic_financing_total_czk":-600000,"economic_revenue":[["1211",3516510],["1121",1790945],["1111",1279181],["1511",1100000],["2132",496980],["2131",425000],["1345",270000],["1113",226495],["1122",200000],["2324",166600],["4116",142182],["4112",111300],["2141",109967],["1112",107410],["2111",92000],["1386",40000],["4111",31500],["3111",30000],["1387",28730],["1381",20000],["1341",10000],["1361",4000],["2112",1200]],"economic_revenue_total_czk":10200000,"purpose_expenditure":[["3639",1896500],["3612",1828000],["6112",1445476],["3722",1000000],["2212",780504],["3745",573220],["6171",535800],["3326",300000],["3631",300000],["5512",222000],["6399",200000],["6320",75000],["3399",67000],["2292",57460],["1037",55000],["3421",40000],["3723",40000],["6114",31500],["3341",25540],["3349",22000],["3721",20000],["2333",15000],["2221",10000],["4349",10000],["5213",10000],["3632",7000],["6310",7000],["2321",6000],["1014",5000],["3111",5000],["3113",5000],["3322",5000]],"purpose_expenditure_total_czk":9600000},"revised":{"economic_expenditure":[["5171",3883667],["5169",1337860],["5023",1114532],["5011",591220],["6122",544000],["5154",471140],["6121",408700],["5021",395975],["5031",378000],["5139",287251],["6130",200000],["5365",198100],["5032",175450],["5151",141800],["5137",133000],["5163",99816],["5168",87800],["5909",86400],["5329",85526],["5156",85000],["5222",83070],["5175",82249],["5321",57239],["5162",42120],["5173",40591],["5167",30000],["5194",16500],["5164",12000],["5492",10525],["5229",10514],["5179",5514],["5132",5000],["5133",5000],["5903",5000],["5362",4700],["5038",3240],["5161",1770],["5136",1500]],"economic_expenditure_total_czk":11121769,"economic_financing":[["8124",-600000],["8115",247717]],"economic_financing_total_czk":-352283,"economic_revenue":[["1211",3625510],["1121",1945945],["1511",1460000],["1111",1317181],["2132",497030],["2131",425000],["2111",378200],["1345",270000],["1113",257495],["2324",223810],["1122",188100],["4222",170000],["2141",147067],["4116",142182],["4112",111300],["1112",107410],["1386",54000],["1387",35930],["2321",30000],["3111",30000],["1381",20000],["4111",18792],["1341",10000],["1361",4000],["1334",3900],["2112",1200]],"economic_revenue_total_czk":11474052,"purpose_expenditure":[["3639",2065324],["3612",1838000],["6112",1493926],["3722",950000],["2212",809574],["3745",688220],["6171",670320],["3631",510100],["1037",455000],["3399",370100],["3326",300223],["5512",222000],["6399",188100],["3723",90000],["6320",88716],["3341",64040],["2292",57460],["3111",51239],["3421",40000],["3349",22010],["3721",20000],["6114",18792],["2321",16000],["2333",15000],["2115",14000],["6310",11100],["3632",10525],["2221",10000],["4349",10000],["5213",10000],["1014",5000],["3322",5000],["3113",2000]],"purpose_expenditure_total_czk":11121769},"actual":{"economic_expenditure":[["5171",2070277.25],["5169",1138341.78],["5023",1083200],["5011",547366],["6122",483032],["5154",423833.82],["5031",363061],["5021",330411],["5365",188100],["6130",178905],["5139",177770.39],["6121",176237.01],["5032",166157],["5137",140281.58],["5151",117479],["5163",99770.97],["5168",89436.82],["5909",86260],["5329",85526],["5175",73649.01],["5156",70916.28],["5321",57239],["5173",53390],["5162",49049.9],["5222",33070],["5194",16415],["5164",15273.55],["5167",13394.7],["5229",10514],["5492",9689],["5362",4448],["5038",3157],["5161",2628],["5042",1797.99],["5153",27.32]],"economic_expenditure_total_czk":8360105.37,"economic_financing":[["8117",9000000],["8118",-9000000],["8115",-2444950.99],["8124",-600000],["8901",4947]],"economic_financing_total_czk":-3040003.99,"economic_revenue":[["1211",3625445.47],["1121",1945854.35],["1511",1459916.8],["1111",1316581.4],["2132",512234],["2131",421995],["2111",335001],["1345",270201],["1113",256784.3],["1122",188100],["2324",177926.14],["4222",170000],["2141",147047.31],["4116",142182],["1112",126751.76],["4112",111300],["1386",70869.11],["2321",30000],["3111",28160],["1387",27779.29],["4111",18792],["1341",9500],["1334",3855.6],["1361",2900],["1381",532.83],["2112",400]],"economic_revenue_total_czk":11400109.36,"purpose_expenditure":[["3612",1723747.59],["6112",1465947.97],["3639",919977.63],["3722",818778.09],["6171",657604.14],["3745",618035.36],["3631",426328.88],["3399",369101.06],["1037",327554],["3326",300222.12],["6399",188100],["6320",88716],["3723",86874.85],["3341",63553],["2292",57460],["5512",56421.23],["3111",51239],["2212",29070],["3349",22010],["6114",18792],["3421",13432.21],["6310",11054.97],["3632",10525],["3721",9976.46],["2321",9598.81],["4349",8985],["3322",5000],["3113",2000]],"purpose_expenditure_total_czk":8360105.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}