{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236250","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236250","name":"Obec Nepoměřice","short_name":"Nepoměřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534226},"amounts":{"revenue_approved":6300000,"revenue_adjusted":7641581,"revenue_actual":7516113.81,"expense_approved":6300000,"expense_adjusted":7136081,"expense_actual":5812346.97,"tax_revenue":5929555.29,"nontax_revenue":1030391.35,"capital_revenue":17100,"transfer_revenue":539067.17,"current_expense":5416721.77,"capital_expense":395625.2,"budget_balance":1703766.84,"cash_current":7165035.8,"cash_previous":5936784.08},"ratios":{"revenue_execution":0.98358099,"expense_execution":0.81450126,"balance_to_revenue":0.22668188,"cash_to_expense":1.23272679,"cash_yoy":0.20688839,"capital_expense_share":0.06806634,"transfer_revenue_share":0.07172153},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236250/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236250"},"seo":{"slug":"nepomerice","path":"/cz/municipalities/nepomerice/"},"population":{"value":214,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6300000,"expenditure_czk":6300000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7641581,"expenditure_czk":7136081,"financing_czk":-505500,"balance_czk":505500},{"stage":"actual","revenue_czk":7516113.81,"expenditure_czk":5812346.97,"financing_czk":-1703766.84,"balance_czk":1703766.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1732000],["5023",830000],["5154",825000],["5021",482000],["6121",419000],["5331",270000],["5139",262500],["5171",234000],["6119",200000],["5137",190000],["5155",147000],["5141",145000],["5032",95000],["5365",61000],["5031",60000],["5156",50000],["5329",45000],["5168",41815],["5162",28000],["5194",25000],["5173",20000],["5903",20000],["5019",17000],["5179",15000],["5132",11000],["5166",10000],["5167",10000],["5362",10000],["6130",10000],["5321",9000],["5136",6185],["5039",5000],["5163",5000],["5222",4000],["5161",3500],["5038",1000],["5172",1000]],"economic_expenditure_total_czk":6300000,"economic_revenue":[["1211",2100000],["1121",1000000],["1111",850000],["1511",850000],["2132",310000],["2111",298000],["1113",185000],["1345",180000],["1122",115000],["2131",78000],["4112",71800],["1112",65000],["3111",40000],["4111",40000],["1386",30000],["2141",23000],["4121",22200],["1387",15000],["1381",10000],["1341",8000],["1334",5000],["4122",2000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":6300000,"purpose_expenditure":[["3613",1400000],["6112",900000],["3722",626000],["6171",600000],["3111",500000],["3631",500000],["1037",300000],["3635",300000],["3745",300000],["3612",200000],["6310",150000],["2219",100000],["6399",60000],["3319",50000],["3419",50000],["2292",40000],["6114",32000],["3421",30000],["3639",30000],["1070",25000],["2341",20000],["5213",20000],["5512",20000],["1012",10000],["1014",10000],["3633",10000],["3314",8000],["3632",7000],["4324",2000]],"purpose_expenditure_total_czk":6300000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1683800],["5154",1041000],["5023",950000],["6121",445000],["5021",340800],["5171",317600],["5139",300350],["5331",270000],["5336",267149],["5011",227050],["6119",200000],["5141",145000],["5137",136300],["5032",136000],["5155",130000],["5365",114820],["5031",70000],["5179",70000],["5329",45000],["5168",41815],["5156",41000],["5162",28000],["5903",20000],["5173",18900],["5166",10000],["5167",10000],["5194",10000],["6130",10000],["5321",9000],["5136",8185],["5362",7000],["5019",6000],["5132",6000],["5163",5000],["5039",4000],["5222",4000],["5161",3200],["5038",2000],["5366",1112],["5172",1000]],"economic_expenditure_total_czk":7136081,"economic_financing":[["8115",-505500]],"economic_financing_total_czk":-505500,"economic_revenue":[["1211",2335000],["1121",1260000],["1111",875000],["1511",860000],["2111",395000],["2132",350000],["4116",268261],["1113",185000],["1345",181000],["2131",120000],["1122",113820],["2141",104000],["2451",100000],["4222",99000],["1112",85000],["4112",71800],["4121",68200],["1386",50000],["3111",40000],["4111",32500],["1387",20000],["1381",10000],["1341",9000],["1334",5000],["4122",2000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":7641581,"purpose_expenditure":[["3613",1400000],["6112",1060000],["3111",814499],["6171",674050],["3722",626000],["3631",500000],["3612",372500],["1037",300000],["3635",300000],["3745",300000],["6310",150000],["6399",113820],["2219",100000],["3639",85000],["3319",50000],["3419",50000],["2292",40000],["6114",35100],["3421",30000],["1070",25000],["2341",20000],["5213",20000],["5512",20000],["1012",10000],["1014",10000],["3314",10000],["3633",10000],["3632",7000],["4324",2000],["6402",1112]],"purpose_expenditure_total_czk":7136081},"actual":{"economic_expenditure":[["5169",1250841.72],["5154",964012.38],["5023",946717.88],["5021",336292.12],["5331",270000],["5336",267149],["5011",226426],["6121",214975.2],["5139",187953.89],["6119",180650],["5171",163983.6],["5155",118336],["5365",113820],["5032",110347],["5141",96427.95],["5031",69301],["5179",60095.03],["5329",41858],["5168",41022.5],["5156",33521.3],["5137",33329],["5162",24149.9],["5173",13702],["5321",9000],["5167",8150.7],["5136",8116],["5194",7000],["5163",2928],["5362",2800],["5161",2267.8],["5019",2263],["5222",2000],["5366",1112],["5038",1023],["5039",765],["5182",10]],"economic_expenditure_total_czk":5812346.97,"economic_financing":[["8115",-5787484.11],["8117",4590000],["8124",-506282.73]],"economic_financing_total_czk":-1703766.84,"economic_revenue":[["1211",2334418.9],["1121",1248859.68],["1111",873979.46],["1511",857445.86],["2111",365348.5],["2132",342636],["4116",268261],["1345",180500],["1113",165159.09],["2131",119305],["1122",113820],["2141",103101.85],["2451",100000],["4222",99000],["1112",81421.69],["4112",71800],["4121",67652],["1386",45497.21],["4111",32354.17],["1387",17823.31],["3111",17100],["1341",8200],["1334",1077.12],["1361",1000],["1381",345.91],["1382",7.06]],"economic_revenue_total_czk":7516113.81,"purpose_expenditure":[["6112",1031918.88],["3613",928601.69],["3111",811014.02],["6171",636384.48],["3722",607212.75],["3612",366893.28],["3745",291650.3],["3631",269179.39],["1037",231300],["3635",180650],["6399",113820],["6310",99355.95],["3639",64723.03],["3419",39924.33],["2292",37230],["3319",35080.7],["6114",32354.17],["3314",9931],["3421",8335],["3632",7000],["5512",5076],["4324",2000],["1070",1600],["6402",1112]],"purpose_expenditure_total_czk":5812346.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}