{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236233","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236233","name":"Obec Miskovice","short_name":"Miskovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534200},"amounts":{"revenue_approved":48498633.6,"revenue_adjusted":55393633.6,"revenue_actual":32627401.46,"expense_approved":48722824,"expense_adjusted":55767824,"expense_actual":39567614.78,"tax_revenue":27198901.99,"nontax_revenue":5129398.47,"capital_revenue":19500,"transfer_revenue":279601,"current_expense":22400502.22,"capital_expense":17167112.56,"budget_balance":-6940213.32,"cash_current":28021613.95,"cash_previous":34587347.54},"ratios":{"revenue_execution":0.58900995,"expense_execution":0.70950616,"balance_to_revenue":-0.21271119,"cash_to_expense":0.70819568,"cash_yoy":-0.1898305,"capital_expense_share":0.43386776,"transfer_revenue_share":0.00856951},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236233/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236233"},"seo":{"slug":"miskovice","path":"/cz/municipalities/miskovice/"},"population":{"value":1137,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48498633.6,"expenditure_czk":48722824,"financing_czk":224190.4,"balance_czk":-224190.4},{"stage":"revised","revenue_czk":55393633.6,"expenditure_czk":55767824,"financing_czk":374190.4,"balance_czk":-374190.4},{"stage":"actual","revenue_czk":32627401.46,"expenditure_czk":39567614.78,"financing_czk":6940213.32,"balance_czk":-6940213.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23450000],["5169",6305000],["5171",4740000],["5011",3510000],["5023",1740000],["5154",1685000],["6129",1500000],["5031",1095000],["5139",893000],["5032",546500],["5021",460000],["5331",400000],["5156",290000],["5137",270000],["5229",200000],["5163",180000],["6122",150000],["5151",130000],["5362",125000],["5168",120000],["5162",100000],["5167",88000],["5141",80000],["5329",70000],["5153",60000],["5172",60000],["5493",60000],["5138",50000],["5323",50000],["5192",40000],["5492",40000],["5136",30000],["5499",30000],["5132",26000],["5179",21000],["5173",20000],["5363",20000],["6130",20000],["5364",16324],["5038",15000],["5175",15000],["5164",10000],["5161",7000],["5191",5000]],"economic_expenditure_total_czk":48722824,"economic_financing":[["8115",918390.4],["8124",-694200]],"economic_financing_total_czk":224190.4,"economic_revenue":[["3111",20250000],["1211",10000000],["1121",4074200],["1511",3500000],["1111",2900000],["2111",1814000],["1345",1050000],["2132",984000],["1113",850000],["4116",658953.6],["4213",550180],["2329",352000],["2133",285300],["4112",230000],["2131",205000],["1112",200000],["1386",150000],["2119",100000],["1381",70000],["2112",65000],["1387",50000],["1385",30000],["2460",30000],["1341",28000],["1361",25000],["1334",20000],["1343",10000],["3113",10000],["2141",6000],["1349",1000]],"economic_revenue_total_czk":48498633.6,"purpose_expenditure":[["3611",8000000],["3419",7200000],["2321",4495000],["6171",4343000],["3745",4171000],["3612",3960000],["6112",2225000],["3722",2012000],["3111",1710000],["2310",1605000],["2339",1500000],["2212",1190000],["3613",1135000],["4351",1113500],["2332",1000000],["3631",750000],["5512",570000],["2333",500000],["2219",150000],["3726",150000],["6320",150000],["3421",130000],["3429",100000],["6399",100000],["3319",85000],["3314",77000],["2221",50000],["3399",50000],["5213",50000],["1037",40000],["1012",35000],["4349",30000],["6310",30000],["6402",16324]],"purpose_expenditure_total_czk":48722824},"revised":{"economic_expenditure":[["6121",23200000],["5171",8220000],["5169",7864000],["5011",4010500],["5154",2108000],["5023",1920000],["6129",1500000],["5031",1215000],["5139",814000],["5137",740000],["5021",595000],["5032",546500],["5331",500000],["5156",290000],["5362",275000],["5229",231000],["5163",200000],["5168",200000],["5151",185000],["6122",160000],["5162",100000],["5167",88000],["5141",80000],["5138",70000],["5329",70000],["5153",60000],["5172",60000],["5192",60000],["5493",60000],["5323",50000],["5492",40000],["5499",33500],["5136",30000],["5132",26000],["5179",21000],["5173",20000],["5363",20000],["6130",20000],["5364",16324],["5038",15000],["5175",15000],["5164",14000],["5019",13000],["5161",7000],["5191",5000]],"economic_expenditure_total_czk":55767824,"economic_financing":[["8115",1068390.4],["8124",-694200]],"economic_financing_total_czk":374190.4,"economic_revenue":[["3111",20250000],["1211",11050000],["1121",5924200],["1111",4072400],["1511",3600000],["2111",2534500],["2132",1484000],["1345",1050000],["1113",850000],["2329",807500],["4116",658953.6],["4213",550180],["2131",405000],["1112",400000],["2133",285300],["2141",267000],["1386",230000],["4112",216600],["2112",165000],["4111",130000],["2119",100000],["1387",85000],["1381",70000],["1334",65000],["1385",30000],["2460",30000],["1341",29000],["1361",25000],["1343",10000],["3113",10000],["1349",8000],["1382",1000]],"economic_revenue_total_czk":55393633.6,"purpose_expenditure":[["3419",8000000],["3613",7635000],["2321",5535000],["6171",4997500],["3745",4741500],["3111",4390000],["3612",3028000],["3722",2612000],["6112",2405000],["2310",1605000],["2332",1600000],["2339",1500000],["3611",1450000],["2212",1250000],["4351",1113500],["3631",910000],["2333",700000],["5512",570000],["2219",300000],["6399",250000],["6320",170000],["3726",150000],["3314",147000],["3421",130000],["3429",100000],["3319",85000],["6114",72000],["2221",50000],["3399",50000],["4349",50000],["5213",50000],["1037",40000],["1012",35000],["6310",30000],["6402",16324]],"purpose_expenditure_total_czk":55767824},"actual":{"economic_expenditure":[["6121",17116741.47],["5169",6225829],["5171",4688409.85],["5011",3811543.97],["5154",1762331.27],["5023",1510111],["5031",1170089.03],["5139",470397.31],["5032",464093],["5331",452527.34],["5362",243196.62],["5021",204354],["5229",199247],["5168",170161.9],["5137",161920.45],["5163",159642.07],["5156",152942],["5151",111819],["5162",98541.45],["5138",69174.06],["5167",59398],["6122",50371.09],["5141",46662.9],["5499",33500],["5492",32584],["5192",31020],["5136",16708],["5329",15877],["5019",12131],["5175",8944],["5323",6005],["5161",4502],["5164",4000],["5179",2840]],"economic_expenditure_total_czk":39567614.78,"economic_financing":[["8115",7228213.32],["8124",-288000]],"economic_financing_total_czk":6940213.32,"economic_revenue":[["1211",11042973.82],["1121",5910672.72],["1111",4037050.03],["1511",3572446.84],["2111",2516210.87],["2132",1381904],["1345",1049181],["1113",781418.18],["2329",603800.73],["1112",385305.18],["2141",261804.87],["4112",216600],["1386",215356.23],["2131",187759],["2112",110019],["1387",84401.53],["2119",67900],["4111",63001],["1334",61574.25],["1341",28400],["1361",20891],["3111",19500],["1349",7500],["1381",1729.06],["1382",2.15]],"economic_revenue_total_czk":32627401.46,"purpose_expenditure":[["3419",7835994.47],["3613",7095241.44],["3745",4014381.48],["6171",3664170.31],["3111",3535086.84],["3722",2575054.31],["2321",2020391.57],["3612",1993513.04],["6112",1905912.93],["2332",1422751.05],["4351",778708.81],["3631",768976.18],["3611",245000],["6399",242374.62],["2310",204212],["2219",187677.2],["5512",166111.62],["3726",149874],["2333",148892],["6320",135396],["3429",95000],["3319",81958],["6114",70704],["3314",67292.75],["2212",50371.09],["3399",40675],["4349",31020],["6310",24246.07],["3421",9801],["2221",6005],["1012",822]],"purpose_expenditure_total_czk":39567614.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
