{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236225","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236225","name":"Obec Svatý Mikuláš","short_name":"Svatý Mikuláš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534196},"amounts":{"revenue_approved":21559875,"revenue_adjusted":30301945.67,"revenue_actual":31215747.29,"expense_approved":16967405,"expense_adjusted":21722071.54,"expense_actual":16900794.59,"tax_revenue":24196590.01,"nontax_revenue":5623706.28,"capital_revenue":57600,"transfer_revenue":1337851,"current_expense":14715399.82,"capital_expense":2185394.77,"budget_balance":14314952.7,"cash_current":53742627.51,"cash_previous":40020143.95},"ratios":{"revenue_execution":1.03015653,"expense_execution":0.77804709,"balance_to_revenue":0.45858113,"cash_to_expense":3.17988762,"cash_yoy":0.34288941,"capital_expense_share":0.12930722,"transfer_revenue_share":0.04285821},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236225/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236225"},"seo":{"slug":"svaty-mikulas","path":"/cz/municipalities/svaty-mikulas/"},"population":{"value":997,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21559875,"expenditure_czk":16967405,"financing_czk":-4592470,"balance_czk":4592470},{"stage":"revised","revenue_czk":30301945.67,"expenditure_czk":21722071.54,"financing_czk":-8579874.13,"balance_czk":8579874.13},{"stage":"actual","revenue_czk":31215747.29,"expenditure_czk":16900794.59,"financing_czk":-14314952.7,"balance_czk":14314952.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3916654],["5169",3050000],["5011",1510000],["5023",1368000],["5171",1329856],["5154",1250000],["6313",1000000],["5031",600656],["5139",430000],["5331",350000],["5032",269820],["5153",250000],["5021",231410],["5168",200000],["5163",125129],["5137",125000],["5323",116400],["5166",105000],["6122",100000],["5156",91000],["5162",86000],["5164",76000],["5123",50000],["5229",50000],["5175",40000],["5194",36000],["5499",36000],["5138",32000],["5161",25000],["5222",18000],["5339",17300],["5136",10000],["5141",10000],["5167",10000],["5903",10000],["5329",9680],["5038",9000],["5151",7500],["5179",6000],["5131",5000],["5132",3000],["5362",2000]],"economic_expenditure_total_czk":16967405,"economic_financing":[["8115",-4000000],["8124",-592470]],"economic_financing_total_czk":-4592470,"economic_revenue":[["1211",7000000],["1121",3800000],["1111",2550000],["1511",2500000],["2111",2365000],["1345",639620],["1113",600000],["2141",600000],["4112",502000],["2132",380279],["2131",333616],["1112",150000],["1361",60000],["1334",25000],["1381",25000],["1341",14000],["2112",10000],["1343",5000],["2133",360]],"economic_revenue_total_czk":21559875,"purpose_expenditure":[["6171",7663390],["3722",1872000],["6112",1687536],["2321",1251560],["3745",1055910],["2310",1050000],["3631",560000],["3111",350000],["2141",305980],["2219",210000],["5512",203129],["2212",150000],["2292",116400],["3392",91000],["3723",70000],["3632",60000],["3721",50000],["1037",35000],["3341",35000],["3419",28000],["3314",25000],["3399",25000],["6310",25000],["3312",20000],["3421",10000],["5213",10000],["3319",7500]],"purpose_expenditure_total_czk":16967405},"revised":{"economic_expenditure":[["5169",3762283],["6121",3686415],["5171",2435253],["5011",1770000],["5023",1463314],["5154",1250000],["6313",1000000],["5362",961700],["5031",674604],["5139",570682.8],["5137",516602],["5021",456937],["5331",350000],["6122",316800],["5032",303142],["5336",276564],["5153",250000],["5229",206216],["5168",200000],["5175",137736],["5163",131167],["5329",127622],["5156",112000],["5166",105000],["5162",92533.74],["5194",86000],["5164",79900],["5492",54500],["5167",52000],["5123",50000],["5222",47000],["5499",36000],["5138",32000],["5161",25800],["5339",17300],["5136",10000],["5141",10000],["5172",10000],["5903",10000],["5038",9000],["5151",7500],["5132",6000],["5179",6000],["5321",6000],["5131",5000],["5173",5000],["5365",500]],"economic_expenditure_total_czk":21722071.54,"economic_financing":[["8115",-7987404.13],["8124",-592470]],"economic_financing_total_czk":-8579874.13,"economic_revenue":[["1211",9237500],["1121",4569330.87],["2111",3632899],["1511",3515914],["1111",3194836],["1122",959700],["2141",676945],["1345",655206],["1113",635325],["4116",525702],["4112",461600],["2132",380279],["2324",378208],["2131",335825],["1112",263505],["4129",184328],["1386",180454],["4111",87005],["4122",77066],["1387",70650],["1361",63250],["3111",57600],["1334",37369],["2322",36739],["1341",26250],["1381",25000],["1335",13988],["2112",10000],["2119",9111.8],["2133",360]],"economic_revenue_total_czk":30301945.67,"purpose_expenditure":[["6171",8069424],["3722",2372000],["2321",2201560],["6112",1810836],["3745",1675587],["2310",1050000],["6399",959700],["3111",626564],["3631",560000],["5512",536967.8],["2141",334244],["2219",210000],["3115",200000],["2212",150000],["3723",140000],["2292",120900],["3392",104000],["6114",89538.74],["3419",85000],["3632",70000],["3421",50000],["3721",50000],["1037",45000],["3341",35000],["3399",35000],["6310",31000],["3314",30000],["4329",22250],["2341",20000],["3312",20000],["5213",10000],["3319",7500]],"purpose_expenditure_total_czk":21722071.54},"actual":{"economic_expenditure":[["5169",3290274.03],["5011",1765320],["5171",1717071.87],["5023",1463314],["5362",1230219],["5154",1034887.2],["6313",1000000],["6121",968931.77],["5031",645158],["5137",421998.53],["5021",388464],["5139",385382.21],["5331",350000],["5032",291164],["5336",276564],["5153",224956.21],["6122",216463],["5229",206216],["5168",147489.68],["5175",131762],["5163",128073.85],["5329",127622],["5162",89597.33],["5194",82326],["5156",62760],["5222",47000],["5164",39900],["5167",37715.8],["5492",32250],["5166",28314],["5499",18000],["5161",9145],["5038",7251],["5123",6051.21],["5172",6002],["5321",6000],["5179",5468.9],["5132",2970],["5136",2361],["5350",2150],["5173",1899],["5151",1077],["5141",725],["5365",500]],"economic_expenditure_total_czk":16900794.59,"economic_financing":[["8115",-13722483.56],["8124",-592469.14]],"economic_financing_total_czk":-14314952.7,"economic_revenue":[["1211",9272213.44],["1121",4968494.2],["2111",3623418.67],["1511",3545641.98],["1111",3420714.54],["1122",959700],["2141",844825.73],["1113",656369.67],["1345",655206],["4116",525702],["4112",461600],["2132",389479.98],["2324",377754.39],["2131",335825],["1112",323787.37],["4129",184328],["1386",180999.2],["4111",87005],["4122",77066],["1387",70940.83],["1361",63500],["3111",57600],["1334",37369.02],["2322",36739],["1341",26250],["1335",13988.4],["2119",9112.51],["2112",6551],["4140",2150],["1381",1415.36]],"economic_revenue_total_czk":31215747.29,"purpose_expenditure":[["6171",4538654.21],["3722",2257977.47],["2321",1894334.07],["6112",1807735],["3745",1465277.39],["6399",1230219],["2310",1006051.21],["3111",626564],["5512",352209],["3631",340683.85],["2141",305933],["3115",191080],["2219",141328],["2292",120900],["3723",120272.36],["6114",88271.87],["3419",85000],["3392",70263.31],["3421",49356],["3399",32970],["1037",31000],["3721",30462.16],["6310",30168.85],["4329",22250],["2341",18396.84],["3632",17228],["3314",15399],["3312",6500],["3341",2160],["6330",2150]],"purpose_expenditure_total_czk":16900794.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}