{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00236209","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00236209","name":"Obec Ledečko","short_name":"Ledečko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kutná Hora","municipality_code":534170},"amounts":{"revenue_approved":6600000,"revenue_adjusted":7154110,"revenue_actual":7036721.67,"expense_approved":6336000,"expense_adjusted":6890110,"expense_actual":5268773.69,"tax_revenue":6009381.25,"nontax_revenue":923872.42,"capital_revenue":19200,"transfer_revenue":84268,"current_expense":4815192.79,"capital_expense":453580.9,"budget_balance":1767947.98,"cash_current":5994208.61,"cash_previous":5874260.63},"ratios":{"revenue_execution":0.98359148,"expense_execution":0.76468644,"balance_to_revenue":0.25124597,"cash_to_expense":1.13768572,"cash_yoy":0.02041925,"capital_expense_share":0.08608851,"transfer_revenue_share":0.01197546},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00236209/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00236209"},"seo":{"slug":"ledecko","path":"/cz/municipalities/ledecko/"},"population":{"value":238,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6600000,"expenditure_czk":6336000,"financing_czk":-264000,"balance_czk":264000},{"stage":"revised","revenue_czk":7154110,"expenditure_czk":6890110,"financing_czk":-264000,"balance_czk":264000},{"stage":"actual","revenue_czk":7036721.67,"expenditure_czk":5268773.69,"financing_czk":-1767947.98,"balance_czk":1767947.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1614200],["5171",1410000],["5023",491000],["5011",465000],["6121",450000],["5139",308890],["5154",294000],["5362",253000],["5141",170000],["5365",151000],["5021",112500],["5031",110000],["5137",108000],["5032",96500],["5329",65000],["5163",50810],["5339",40000],["6119",40000],["5162",20600],["5175",20500],["5194",15500],["5179",12000],["6130",10000],["5173",6000],["5136",5000],["5221",5000],["5167",3000],["5903",3000],["5161",2500],["5038",2000],["5156",1000]],"economic_expenditure_total_czk":6336000,"economic_financing":[["8124",-264000]],"economic_financing_total_czk":-264000,"economic_revenue":[["1211",2105000],["1121",1000000],["1111",765723],["2132",599676],["1345",535000],["1511",530000],["2111",347000],["1122",150000],["1113",135000],["4112",71800],["1342",65000],["1112",60000],["1335",50000],["3111",40000],["2324",26000],["2119",25000],["2321",25000],["1386",18000],["1334",17000],["1381",10000],["1387",9000],["2212",5000],["1341",3800],["2131",3000],["1343",2000],["1361",1000],["2149",1000],["2141",1]],"economic_revenue_total_czk":6600000,"purpose_expenditure":[["6171",1091890],["2321",1031000],["2212",950000],["3722",856500],["6112",552500],["2142",470410],["3322",250000],["6399",250000],["3631",225000],["3639",170000],["1031",129500],["3745",121000],["3399",60000],["3111",40000],["3635",40000],["3314",28000],["5213",15000],["5512",14000],["3900",10500],["3421",8500],["3419",7000],["3721",7000],["6310",7000],["3725",1200]],"purpose_expenditure_total_czk":6336000},"revised":{"economic_expenditure":[["5169",1652151],["5171",1459453],["6121",775000],["5023",491000],["5011",481948],["5362",254000],["6119",245090],["5139",227018],["5154",209000],["5365",183910],["5137",169620],["5032",153500],["5021",132373],["5031",122000],["6122",70000],["5163",52810],["5329",51262],["5339",40000],["5162",23100],["5175",20500],["5194",17000],["5179",16000],["5141",10000],["5167",7000],["5173",6408],["5136",6332],["5221",5000],["5903",3000],["5161",2635],["5038",2000],["5156",1000]],"economic_expenditure_total_czk":6890110,"economic_financing":[["8124",-1648000],["8115",1384000]],"economic_financing_total_czk":-264000,"economic_revenue":[["1211",2118477],["1121",1135267],["1511",896191],["1111",774008],["2132",599676],["1345",535000],["2111",308062],["1122",182910],["1113",149968],["1112",73982],["4112",71800],["1342",65000],["1386",44000],["1334",37000],["2141",30001],["2321",25000],["3111",19200],["1387",19000],["2324",16000],["4111",12468],["1381",10000],["2119",10000],["2212",5000],["1335",4300],["2131",4000],["1341",3800],["1343",2000],["1361",1000],["2149",1000]],"economic_revenue_total_czk":7154110,"purpose_expenditure":[["2212",1289500],["3722",1184365],["6171",1152700],["2321",1039060],["6112",608500],["3631",375000],["2142",370410],["6399",282910],["3639",170000],["3745",68000],["3399",60000],["3725",57822],["3111",40000],["3635",35090],["3322",33453],["3314",27332],["1031",19500],["5213",15000],["6114",12468],["3900",10500],["6310",9000],["3421",8500],["3721",8000],["3419",7000],["5512",6000]],"purpose_expenditure_total_czk":6890110},"actual":{"economic_expenditure":[["5169",1356233.51],["5171",1292106],["5011",474221],["5023",430873],["6121",418490.9],["5154",198638.26],["5365",182910],["5032",139462],["5137",122817],["5031",117611],["5139",108352.52],["5021",105411],["5362",73847],["5329",51262],["5163",46571.91],["5339",40000],["6119",35090],["5162",22524.03],["5179",11209.69],["5175",10101],["5141",6354.87],["5136",6332],["5221",5000],["5194",4877],["5167",4000],["5173",2190],["5038",1983],["5161",305]],"economic_expenditure_total_czk":5268773.69,"economic_financing":[["8124",-1648000],["8115",-1119947.98],["8117",1000000]],"economic_financing_total_czk":-1767947.98,"economic_revenue":[["1211",2118476.53],["1121",1135267.11],["1511",896190.59],["1111",772276.42],["2132",599676],["1345",517808],["2111",285100.57],["1122",182910],["1113",149968.49],["1112",73981.69],["4112",71800],["1342",61509],["1386",41354.87],["1334",35353.2],["2141",30000],["3111",19200],["1387",16209.39],["4111",12468],["2119",4840],["1335",4253.14],["2131",4000],["1341",2900],["1361",600],["1381",322.82],["2324",255.85]],"economic_revenue_total_czk":7036721.67,"purpose_expenditure":[["2212",1120612.08],["6171",1094243.41],["3722",1034521],["6112",533435],["2321",399870.14],["2142",316136.76],["3631",265914.36],["6399",248280],["3745",53714],["3111",40000],["3635",35090],["3399",28502],["3639",24000],["3314",20082],["3725",14986.85],["6114",12468],["6310",8318.71],["3721",7910.38],["3900",5000],["3419",4989],["5512",700]],"purpose_expenditure_total_czk":5268773.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}